QUOTATION

Ref. No. : 046/AMG-TKS/III/2023

Rev. : 1
Date : March 26, 2023

To. : PT. TAIKISHA INDONESIA ENGINEERING

Attn. : Mr. ANDRI THEO

Dear Sir,
We would like to quote a price for the project you handled, as following :

Work Description : RENEWALL EXHAUST DUCT (INSIDE) PRIMER , BASE & CLEAR BOOTH (A&B)

Location : PT. ASTRA DAIHATSU MOTOR-KAP , Karawang

Summary of Price : Rp. 2,382,132,867

Notes This price is excluded VAT 10%

Exclude Temporary Facility (Water,elc.Power,Etc.)
Quotation Validity 2 Weeks.

Payment system Down Payment 20%

Progress 80%

Thanks for your cooperation and we would like to participate on this project.
And if there any questions please do not hesitate to contact us.

Yours faithfully,

MULYADI
 Bill Of Quantity

To : Mr. ANDRI THEO

PT. TAIKISHA INDONESIA ENGINEERING
Project : RENEWALL EXHAUST DUCT (INSIDE) PRIMER , BASE & CLEAR BOOTH (A&B)
Location : PT. ASTRA DAIHATSU MOTOR-KAP , Karawang
Date : March 26, 2023

MATERIAL FABRICATION INSTALLATION

Material
NO DESCRIPTION Qty Unit TOTAL (Rp)
Specification
Unit Cost (Rp) Sub Total (Rp) Unit Cost (Rp) Sub Total (Rp) Unit Cost (Rp) Sub Total (Rp)

DUCTING WORK

A. EXHAUST DUCT PRIMER BOOTH

SUCTION FAN DUCT PRIMER A 2 Set (1 & 2)
1 Ducting Plate SGC 1,6 t 2775.9 Kg 26,500 73,560,625 9,500 26,370,790 8,500 23,594,917 123,526,332
2 Flange L50x50x4t 1305.9 Kg 24,500 31,995,236 8,500 11,100,388 7,500 9,794,460 52,890,084
3 Inner Stiffener L40x40x4t 339.3 Kg 24,500 8,312,458 8,500 2,883,914 7,500 2,544,630 13,741,002
4 Inner Pole Pipe Pipe 20A 83.7 Kg 26,500 2,219,110 9,500 795,530 8,500 711,790 3,726,430
5 Manhole 850 x 600 SGC 1,6 t 2 Set 684,800 1,369,600 323,000 646,000 271,400 542,800 2,558,400
6 Tapping Hole (Socket 50A w/h Plug) Galv. 12 Pcs 164,200 1,970,400 65,700 788,400 57,500 690,000 3,448,800
7 Flashing Wall (for Ducting) SGC 1,2 t 227.9 Kg 26,500 6,039,761 9,500 2,165,197 8,500 1,937,282 10,142,241
8 Support Duct UNP 100x50x5t 453.5 Kg 24,500 11,110,946 8,500 3,854,818 7,500 3,401,310 18,367,074
9 Flexible Canvas 1800 x 1800 x 300L Tarpaulin 3 Layer / L50x50x4t 2 Set 2,520,000 5,040,000 882,000 1,764,000 630,000 1,260,000 8,064,000
10 Painting Work (Inside Duct) Epoxy Paint 215 m2 87,500 18,812,500 - 35,000 7,525,000 26,337,500
11 Demolishing Work Existing 1 Lot - - 24,463,000 24,463,000 24,463,000
SUCTION FAN DUCT PRIMER B 2 Set (1 & 2)
1 Ducting Plate SGC 1,6 t 1302.5 Kg 26,500 34,515,008 9,500 12,373,305 8,500 11,070,852 57,959,164
2 Flange L50x50x4t 369.5 Kg 24,500 9,051,770 8,500 3,140,410 7,500 2,770,950 14,963,130
3 Inner Stiffener L40x40x4t 89.5 Kg 24,500 2,193,730 8,500 761,090 7,500 671,550 3,626,370
4 Inner Pole Pipe Pipe 20A 31.8 Kg 26,500 841,587 9,500 301,701 8,500 269,943 1,413,231
5 Manhole 850 x 600 SGC 1,6 t 2 Set 684,800 1,369,600 323,000 646,000 271,400 542,800 2,558,400
6 Tapping Hole (Socket 50A w/h Plug) Galv. 12 Pcs 164,200 1,970,400 65,700 788,400 57,500 690,000 3,448,800
7 Flashing Wall (for Ducting) SGC 1,2 t 227.9 Kg 26,500 6,039,761 9,500 2,165,197 8,500 1,937,282 10,142,241
8 Support Duct UNP 100x50x5t 221.1 Kg 24,500 5,417,734 8,500 1,879,622 7,500 1,658,490 8,955,846
9 Flexible Canvas 1800 x 1800 x 300L Tarpaulin 3 Layer / L50x50x4t 2 Set 2,520,000 5,040,000 882,000 1,764,000 630,000 1,260,000 8,064,000
10 Painting Work (Inside Duct) Epoxy Paint 101 m2 87,500 8,837,500 - 35,000 3,535,000 12,372,500
11 Demolishing Work Existing 1 Lot - - 11,480,000 11,480,000 11,480,000
CHAMBER BOOTH A & B 2 Set (A & B)
1 Partition Wall 2650 x 2000 SGC 1,6 t 149.6 Kg 26,500 3,964,283 9,500 1,421,158 8,500 1,271,563 6,657,004
2 Manhole Chamber (Wheel Handle) SGC 1,6 t 2 Set 1,235,700 2,471,400 582,900 1,165,800 271,400 542,800 4,180,000
3 Drain Type Ducting (1 Set) Sus Type SUS 304 - 1,2 mmt 140.1 Kg 75,000 10,508,400 10,500 1,471,176 8,500 1,190,952 13,170,528
SUS 304 - L30x30x3t 11.2 Kg 75,000 838,440 10,500 117,382 8,500 95,023 1,050,845
SGC Type SGC 1,2 t 770.6 Kg 26,500 20,421,324 9,500 7,320,852 8,500 6,550,236 34,292,412
L30x30x3t 50.3 Kg 24,500 1,232,507 8,500 427,604 7,500 377,298 2,037,409
4 Drain Trap SUS 304 1 Set 1,208,000 1,208,000 543,600 543,600 362,400 362,400 2,114,000
5 Painting Work Outside Milky White 1 Lot 7,720,000 7,720,000 - 3,180,000 3,180,000 10,900,000
Inside Epoxy Paint 1 7,950,000 7,950,000 - 3,180,000 3,180,000 11,130,000
9 Demolishing Work Existing 1 Lot - - 5,715,000 5,715,000 5,715,000
EXHAUST DUCT SLUDGER TANK A & B 2 Set (A & B)
1 Ducting Plate SGC 1,2 t 140.1 Kg 26,500 3,712,968 9,500 1,331,064 8,500 1,190,952 6,234,984
2 Flange L40x40x4t 111.9 Kg 24,500 2,741,570 8,500 951,157 7,500 839,256 4,531,982
3 Volume Damper (Gear Handle) 300 x 300 SGC 1,6 t 2 Set 765,000 1,530,000 306,000 612,000 267,000 534,000 2,676,000
4 Supporting Duct MS Material 1 Lot 2,140,000 2,140,000 856,000 856,000 749,000 749,000 3,745,000
5 Painting Work Inside Duct Epoxy Paint 1 2,520,000 2,520,000 - 1,010,000 1,010,000 3,530,000
6 Demolishing Work Existing 1 Lot - - 1,823,000 1,823,000 1,823,000

B. EXHAUST DUCT BASE BOOTH

SUCTION FAN DUCT BASE A 3 Set (1 , 2 & 3)
 1 Ducting Plate SGC 1,6 t 2415.3 Kg 26,500 64,005,157 9,500 22,945,245 8,500 20,529,956 107,480,359
2 Flange L50x50x4t 1282.6 Kg 24,500 31,422,573 8,500 10,901,709 7,500 9,619,155 51,943,437
3 Inner Stiffener L40x40x4t 278.8 Kg 24,500 6,830,208 8,500 2,369,664 7,500 2,090,880 11,290,752
4 Tapping Hole (Socket 50A w/h Plug) Galv. 18 Pcs 164,200 2,955,600 65,700 1,182,600 57,500 1,035,000 5,173,200
5 Flashing Wall (for Ducting) SGC 1,2 t 341.9 Kg 26,500 9,059,642 9,500 3,247,796 8,500 2,905,923 15,213,361
6 Support Duct UNP 100x50x5t 258.6 Kg 24,500 6,335,994 8,500 2,198,202 7,500 1,939,590 10,473,786
7 Painting Work (Inside Duct) Epoxy Paint 187 m2 87,500 16,362,500 - 35,000 6,545,000 22,907,500
8 Demolishing Work Existing 1 Lot - - 20,967,000 20,967,000 20,967,000
SUCTION FAN DUCT BASE B 3 Set (1 , 2 & 3)
1 Ducting Plate SGC 1,6 t 624.8 Kg 26,500 16,557,319 9,500 5,935,643 8,500 5,310,838 27,803,799
2 Flange L50x50x4t 386.8 Kg 24,500 9,476,649 8,500 3,287,817 7,500 2,901,015 15,665,481
3 Inner Stiffener L40x40x4t 69.7 Kg 24,500 1,707,552 8,500 592,416 7,500 522,720 2,822,688
4 Tapping Hole (Socket 50A w/h Plug) Galv. 18 Pcs 164,200 2,955,600 65,700 1,182,600 57,500 1,035,000 5,173,200
5 Flashing Wall (for Ducting) SGC 1,2 t 341.9 Kg 26,500 9,059,642 9,500 3,247,796 8,500 2,905,923 15,213,361
6 Painting Work (Inside Duct) Epoxy Paint 49 m2 87,500 4,287,500 - 35,000 1,715,000 6,002,500
7 Demolishing Work Existing 1 Lot - - 5,374,000 5,374,000 5,374,000
CHAMBER BOOTH A & B 2 Set (A & B)
1 Partition Wall 2650 x 2000 SGC 1,6 t 224.4 Kg 26,500 5,946,425 9,500 2,131,737 8,500 1,907,344 9,985,506
2 Manhole Chamber (Wheel Handle) SGC 1,6 t 2 Set 1,235,700 2,471,400 582,900 1,165,800 271,400 542,800 4,180,000
3 Drain Type Ducting (1 Set) Sus Type SUS 304 - 1,2 mmt 140.1 Kg 75,000 10,508,400 10,500 1,471,176 8,500 1,190,952 13,170,528
SUS 304 - L30x30x3t 11.2 Kg 75,000 838,440 10,500 117,382 8,500 95,023 1,050,845
SGC Type SGC 1,2 t 770.6 Kg 26,500 20,421,324 9,500 7,320,852 8,500 6,550,236 34,292,412
L30x30x3t 50.3 Kg 24,500 1,232,507 8,500 427,604 7,500 377,298 2,037,409
4 Drain Trap SUS 304 1 Set 1,208,000 1,208,000 543,600 543,600 362,400 362,400 2,114,000
5 Painting Work Outside Milky White 1 Lot 8,210,000 8,210,000 - 3,380,000 3,380,000 11,590,000
Inside Epoxy Paint 1 8,450,000 8,450,000 - 3,380,000 3,380,000 11,830,000
9 Demolishing Work Existing 1 Lot - - 6,065,000 6,065,000 6,065,000
EXHAUST DUCT SLUDGER TANK A & B 2 Set (A & B)
1 Ducting Plate SGC 1,2 t 140.1 Kg 26,500 3,712,968 9,500 1,331,064 8,500 1,190,952 6,234,984
2 Flange L40x40x4t 111.9 Kg 24,500 2,741,570 8,500 951,157 7,500 839,256 4,531,982
3 Volume Damper (Gear Handle) 300 x 300 SGC 1,6 t 2 Set 765,000 1,530,000 306,000 612,000 267,000 534,000 2,676,000
4 Supporting Duct MS Material 1 Lot 2,140,000 2,140,000 856,000 856,000 749,000 749,000 3,745,000
5 Painting Work Inside Duct Epoxy Paint 1 2,520,000 2,520,000 - 1,010,000 1,010,000 3,530,000
6 Demolishing Work Existing 1 Lot - - 1,823,000 1,823,000 1,823,000
EXHAUST DUCT-CEROBONG BASE B 1 Set
1 Ducting Plate SGC 1,6 t 2604.7 Kg 26,500 69,023,837 9,500 24,744,394 8,500 22,139,721 115,907,953
2 Flange L50x50x4t 1590.2 Kg 24,500 38,959,557 8,500 13,516,581 7,500 11,926,395 64,402,533
3 Inner Stiffener L40x40x4t 571.4 Kg 24,500 13,999,080 8,500 4,856,824 7,500 4,285,433 23,141,337
4 Inner Pole Pipe Pipe 20A 460.1 Kg 26,500 12,192,544 9,500 4,370,912 8,500 3,910,816 20,474,272
5 Dop Mesh w/h Hinge Galv.Mesh 50x50x5t 1 Set 1,875,000 1,875,000 750,000 750,000 656,300 656,300 3,281,300
6 Tapping Pipe & Accecories SGP 100A 28 Set 181,000 5,068,000 72,400 2,027,200 63,400 1,775,200 8,870,400
7 Support Duct (Rainhood) UNP 100x50x5t 57 Kg 24,500 1,396,500 8,500 484,500 7,500 427,500 2,308,500
8 Painting Work (Inside Duct) Epoxy Paint 202 m2 87,500 17,675,000 - 35,000 7,070,000 24,745,000
9 Demolishing Work Existing 1 Lot - - 24,817,000 24,817,000 24,817,000
10 Heavy Equipment Crane By TKS

C. EXHAUST DUCT CLEAR BOOTH

SUCTION FAN DUCT CLEAR A 2 Set (1 &2)
1 Ducting Plate SGC 1,6 t 1610.2 Kg 26,500 42,670,105 9,500 15,296,830 8,500 13,686,637 71,653,572
2 Flange L50x50x4t 934.2 Kg 24,500 22,888,047 8,500 7,940,751 7,500 7,006,545 37,835,343
3 Inner Stiffener L40x40x4t 185.9 Kg 24,500 4,553,472 8,500 1,579,776 7,500 1,393,920 7,527,168
4 Tapping Hole (Socket 50A w/h Plug) Galv. 12 Pcs 164,200 1,970,400 65,700 788,400 57,500 690,000 3,448,800
5 Flashing Wall (for Ducting) SGC 1,2 t 227.9 Kg 26,500 6,039,761 9,500 2,165,197 8,500 1,937,282 10,142,241
6 Support Duct UNP 100x50x5t 172.4 Kg 24,500 4,223,996 8,500 1,465,468 7,500 1,293,060 6,982,524
7 Painting Work (Inside Duct) Epoxy Paint 125 m2 87,500 10,937,500 - 35,000 4,375,000 15,312,500
8 Demolishing Work Existing 1 Lot - - 14,305,000 14,305,000 14,305,000
SUCTION FAN DUCT CLEAR B 2 Set (1 &2)
1 Ducting Plate SGC 1,6 t 416.5 Kg 26,500 11,038,212 9,500 3,957,095 8,500 3,540,559 18,535,866
2 Flange L50x50x4t 257.9 Kg 24,500 6,317,766 8,500 2,191,878 7,500 1,934,010 10,443,654
 3 Inner Stiffener L40x40x4t 46.5 Kg 24,500 1,138,368 8,500 394,944 7,500 348,480 1,881,792
4 Tapping Hole (Socket 50A w/h Plug) Galv. 12 Pcs 164,200 1,970,400 65,700 788,400 57,500 690,000 3,448,800
5 Flashing Wall (for Ducting) SGC 1,2 t 227.9 Kg 26,500 6,039,761 9,500 2,165,197 8,500 1,937,282 10,142,241
6 Painting Work (Inside Duct) Epoxy Paint 33 m2 87,500 2,887,500 - 35,000 1,155,000 4,042,500
7 Demolishing Work Existing 1 Lot - - 3,583,000 3,583,000 3,583,000
CHAMBER BOOTH A & B 2 Set (A & B)
1 Partition Wall 2650 x 2000 SGC 1,6 t 149.6 Kg 26,500 3,964,283 9,500 1,421,158 8,500 1,271,563 6,657,004
2 Manhole Chamber (Wheel Handle) SGC 1,6 t 2 Set 1,235,700 2,471,400 582,900 1,165,800 271,400 542,800 4,180,000
3 Drain Type Ducting (1 Set) Sus Type SUS 304 - 1,2 mmt 140.1 Kg 75,000 10,508,400 10,500 1,471,176 8,500 1,190,952 13,170,528
SUS 304 - L30x30x3t 11.2 Kg 75,000 838,440 10,500 117,382 8,500 95,023 1,050,845
SGC Type SGC 1,2 t 770.6 Kg 26,500 20,421,324 9,500 7,320,852 8,500 6,550,236 34,292,412
L30x30x3t 50.3 Kg 24,500 1,232,507 8,500 427,604 7,500 377,298 2,037,409
4 Drain Trap SUS 304 1 Set 1,208,000 1,208,000 543,600 543,600 362,400 362,400 2,114,000
5 Painting Work Outside Milky White 1 Lot 7,720,000 7,720,000 - 3,180,000 3,180,000 10,900,000
Inside Epoxy Paint 1 7,950,000 7,950,000 - 3,180,000 3,180,000 11,130,000
9 Demolishing Work Existing 1 Lot - - 5,715,000 5,715,000 5,715,000
EXHAUST DUCT SLUDGER TANK A & B 2 Set (A & B)
1 Ducting Plate SGC 1,2 t 140.1 Kg 26,500 3,712,968 9,500 1,331,064 8,500 1,190,952 6,234,984
2 Flange L40x40x4t 111.9 Kg 24,500 2,741,570 8,500 951,157 7,500 839,256 4,531,982
3 Volume Damper (Gear Handle) 300 x 300 SGC 1,6 t 2 Set 765,000 1,530,000 306,000 612,000 267,000 534,000 2,676,000
4 Supporting Duct MS Material 1 Lot 2,140,000 2,140,000 856,000 856,000 749,000 749,000 3,745,000
5 Painting Work Inside Duct Epoxy Paint 1 2,520,000 2,520,000 - 1,010,000 1,010,000 3,530,000
6 Demolishing Work Existing 1 Lot - - 1,823,000 1,823,000 1,823,000
EXHAUST DUCT SETTING ZONE A & B 2 Set (A & B)
1 Ducting Plate SGC 1,2 t 90.3 Kg 26,500 2,392,802 9,500 857,797 8,500 767,502 4,018,101
2 Flange L40x40x4t 90.0 Kg 24,500 2,205,588 8,500 765,204 7,500 675,180 3,645,972
3 Volume Damper (Gear Handle) 900 x 550 SGC 1,6 t 2 Set 1,317,500 2,635,000 527,000 1,054,000 461,000 922,000 4,611,000
4 Painting Work Inside Duct Epoxy Paint 1 1,630,000 1,630,000 - 650,000 650,000 2,280,000
5 Demolishing Work Existing 1 Lot - - 1,301,000 1,301,000 1,301,000

D. Cleaning Booth
1 Primer Booth 1 Lot - - 48,000,000 48,000,000 48,000,000
2 Base Booth 1 Lot - - 60,000,000 60,000,000 60,000,000
3 Clear Booth 1 Lot - - 48,000,000 48,000,000 48,000,000

E. Balancing & Commisioning 1 Lot - - 52,100,000 52,100,000 52,100,000

F. Consumable Material 1 Lot 52,400,000 52,400,000 52,400,000

G. Preparation Tools & Safety Work 1 Lot 57,000,000 57,000,000 57,000,000
H. Intensive KY & Certificated 1 Lot 38,000,000 38,000,000 38,000,000
I. Holiday Work 1 Lot 126,500,000 126,500,000 126,500,000
J. Transportation & Coordination 1 Lot 68,300,000 68,300,000 68,300,000

TOTAL 970,700,677 272,805,558 922,069,099 2,165,575,334

OverHead & Site Expenses 216,557,533

GRAND TOTAL 2,382,132,867

Best Regards

MULYADI