BILL OF QUANTITY FOR BEEFED PROJECT

SN DESCRIPTION Unit AMOUNT

A SUB STRUCTURE
1.00 EXCAVATION & EARTH WORK ETB 516,038.00
2.00 CONCRETE WORK ETB 786,753.60
3.00 MASONRY WORK ETB 108,000.00
TOTAL FOR A 1,410,791.60
B SUPER STRUCTURE
1.00 COLUMN AND BEAM ETB 77,400.00
2.00 WALL ETB 80,400.00
3.00 ROOFING ETB 246,918.40
4.00 CARPENTRY AND JOINARY ETB 123,600.00
5.00 FINISHING ETB 84,000.00
6.00 SANITARY INSTALLATION ETB 558,000.00
7.00 ELECTRICAL INSTALLATION ETB 61,000.00
8.00 SITE WORK ETB 328,750.00
TOTAL FOR B 1,560,068.40
GRAND TOTAL 2,970,860.00

Page 1 of 4
Item no Description Unit QTY Rate Amount
A-SUB STRUCTURE
1. EXCAVATION & EARTH WORK
1.01
Clear and remove top soil to an average depth of 200mm.
M2 350.00 50.00 17,500.00
1.02 Bulk excavation in ordinary soil to reduce level to depth not
exceeding 1500mm . M3 210.00 250.00 52,500.00
1.03 Trench excavation in ordinary soil to a depth not exceeding 1500mm
from reduced ground level. M3 144.79 250.00 36,198.00
1.04 Fill under hardcore with selected material from quarry waste and
compact in layers not exceeding 200mm thick. M3 226.80 400.00 90,720.00
1.05 Load and cart away surplus excavated material to an appropriate
tip. M3 587.80 400.00 235,120.00
1.06 250mm thick basaltic stone hardcore well rolled, consolidated and
blinded with crushed stone . M2 84.00 1,000.00 84,000.00
TOTAL CARRIED TO SUMMARY 516,038.00
2. CONCRETE WORK
2.01 50 mm lean concrete quality C-5, with minimum cement content of
150 kg /m3, of concrete:
a) Under masonry wall M2 79.92 1,100.00 87,912.00
b) Under Bunker
2.02 Reinforced concrete quality C-25,360 kg of cement/m3 filled in to
form work and vibrated around rod reinforcement (Formwork and
reinforcement measured separately) -
a) Grade beam M3 6.00 11,000.00 66,000.00
b) 100mm thick slab M3 8.40 11,000.00 92,400.00
c) Bunkers M3 6.82 11,000.00 74,976.00
2.03 Mild steel reinforcement. Price includes cutting, bending, placing in
position, tying wire and concrete spacers. -
a) Dia 8 mm deformed bar Kg 1129.06 250.00 282,265.60
a) Dia 16 mm deformed bar Kg 473.60 250.00 118,400.00
2.04 Provide, cut and fix in position sawn 25 mm thick ZIGBA form
work, or steel formwork, whichever is appropriate, strictly you
should use molded oil paint, form work should not removed before
24 hours.
a) Grade beam M2 48.00 500.00 24,000.00
b) Bunkers M2 81.60 500.00 40,800.00
TOTAL CARRIED TO SUMMARY 786,753.60
3. MASONRY WORK -
3.01 500mm thick hard trachytic roughly dressed stone masonry
foundation wall below ground level bedded in cement mortar mix
ratio (1:3) M3 43.20 2,500.00 108,000.00
TOTAL CARRIED TO SUMMARY 108,000.00
B- SUPER STRUCTURE
1. COLUMN AND BEAM
1.01 Structural columns and beams to support the roofing system.
a) CHS size 80x3mm ML 258.00 2,000.00 -
b) Eucalyptus wood size 100mm in diameter ML 258.00 300.00 77,400.00
TOTAL CARRIED TO SUMMARY 77,400.00
2. WALL
2.01 Class C, 200mm thick HCB wall with the designed compressive
strength , bedded in cement mortar (1:3).Price shall include mortar
bed. M2 40.00
2.02 Supply and fix G-26 CIS on a steel frame as shown on the drawing.
Price shall also include fixing bolts and any accessary required to
complete the work. M2 80.00 742.50 59,400.00

Page 2 of 4
Item no Description Unit QTY Rate Amount
2.30 Supply and install metal frame made of CHS size 80x3mm to
support the CIS wall. Price shall include connecting the vertical and
horizontal frames by applying welding.
a) CHS size 80x3mm ml 42.00 2,000.00 -
b) Eucalyptus wood size 100mm in diameter ml 42.00 500.00 21,000.00
TOTAL CARRIED TO SUMMARY 80,400.00
3. ROOFING
3.01 Roof cover in pre coated EGA - 400, 0.4mm thick fixed to wooden
purlin. Price includes G-28 flat sheet dev. Length 330 ridge cap and
UV resistance washers. (Purlin measured separately and roof
measured in horizontal projection). M2 218.88 742.50 162,518.40
3.02 Ditto as item No 3.02 but Gutter Development. length =710mm ml 30.40 1,000.00 30,400.00
3.03 Down pipe made of 110mm diameter uPVC. ml 36.00 1,500.00 54,000.00
TOTAL CARRIED TO SUMMARY 246,918.40
4. CARPENTRY AND JOINARY
4.01 Supply, assemble and mount eucalyptus wooden truss according to
the structural detail drawing. All truss member shall be free from
harm full defects. Price shall includes anchorage bar dia 6mm,metal
bands and two coats of anti termite paints.
a) Dia 100mm vertical members ml 150.00 300.00 45,000.00
b) Dia 80mm diagonal members
ml 110.00 300.00 33,000.00
4.02 7X5mm purlin made of Australia wood. Price shall also include
applying oil for termite protection and any accessary required to
complete the work. ml 152.00 300.00 45,600.00
TOTAL CARRIED TO SUMMARY 123,600.00
5. FINISHING
5.01 50mm thick cement sand screed smoothly finished flooring in
mortar mix (1:3). M2 84.00 1,000.00 84,000.00
TOTAL CARRIED TO SUMMARY 84,000.00
6 SANITARY INSTALLATION
6.01 POTABLE WATER SUPPLY PIPES -
Supply, install, test, disinfect and commission potable waterpipes
system including pipe fittings, supports, anchors, & cutting and
making of chases on walls /where necessary/ and necessary
accessories, all as per the drawing & manufacturer's instruction. All
pipes shall be tested at a pressure of two times the working pressure
or 100meters head, which ever is greater at the expense of the
contractor . hot water pipes shall be insulated as per the
manufacturer's recommendation & instructions. Price shall also
include unions, flexible pipe connectors on expansion joints &
deemed necessary. -
a) Internal Potable Water Supply /PPR-PN10/ ml 22.00 500.00 11,000.00
6.02 GATE VALVES -
Supply and fix 25mm diameter gate valve made of bronze, complete
with all accessories material should satisfy the requirements of
British Standard Specification BS 5154 No 4.00 2,000.00 8,000.00
6.03 PLUMBING DRAINAGE SYSTEM & ACCESSORIES -
Supply & Install Waste water drainage uPVC pipes complete with
connecting pieces, fittings, anchors, fixing or hanging elements to
slabs, floors, beams,… adaptors, bends, Y's, T's, cleanouts &/or other
necessary accessories. The pipes shall be provided with a minimum
slope of 1% towards the flow direction and shall be hanged 100mm
below slab soffit. All Internal uPVC pipes shall conform to DIN
1953/ or equivalent for foul & venting pipes below diameter 80mm
and BS 4514:1983 or equivalent for above or equal to diameter 80mm
Price shall also include rodding access provisions, sleeves, etc. as
where required. ml 10.00 1,500.00 15,000.00
6.04 CONCRETE DITCH -

Page 3 of 4
Item no Description Unit QTY Rate Amount
a)Construct reinforced concrete storm water drainage half ditch
.Price shall also include excavation ,cart away ,back fill and all
assistance civil works Internal Size = 300mm wide, minimum depth
=150mm ml 14.00 4,000.00 56,000.00
6.05 Septic Tank -
Construct manholes for waste water drainage in 120mm thick
reinforced concrete wall and 120mm thick reinforced concrete
bottom slab complete with heavy duty self locking raddle or
equivalent factory made cast iron manhole cover ,benching and all
assistance civil works. Price shall also include IPP instacoat spray
grade or equivalent lining material for concrete manhole as per the
manufacturer instruction -
Size: Diameter 800mm & Average Depth 800mm No 1.00 300,000.00 300,000.00
TOTAL CARRIED TO SUMMARY 558,000.00
7 ELECTRICAL INSTALLATION
7.01 Feeder Power Cables
CABLES
3X6 sq. mm from KWH up to MDB ml 50.00 500.00 25,000.00
7.02 Light Points -
Flush mounted light points fed through PVC insulated conductors
of 2x2.5mm2 inside PVC conduits of 16mm diameter, including No
junction boxes with covers and insulating screw cap connectors,
complete 6.00 2,000.00 12,000.00
7.03 Light Fittings and Lamps -
Connected and tested including lamps and accessories complete, as
No
shown on the site . 6.00 4,000.00 24,000.00

TOTAL CARRIED TO SUMMARY 61,000.00

8 SITE WORK
8.01 Supply and install metal frame made of CHS size 80x3mm to
support the CIS wall. Price shall include connecting the vertical and
horizontal frames by applying welding.
a) CHS size 80x3mm ml 338.00 2,000.00 -
b) Eucalyptus wood size 100mm in diameter ml 338.00 300.00 101,400.00
8.02 40mmx40mm concrete foundation No 52.00 1,760.00 91,520.00
8.03 Main Gate Construct main gate made of metal No 1.00 20,000.00 20,000.00
8.04 Supply and fix G-28 CIS. Price shall include nails and any
accessories to complete the work. M2 156.00 742.50 115,830.00
TOTAL CARRIED TO SUMMARY 328,750.00
TOTAL SUMMARY 2,100,106.40

Page 4 of 4