Rental Property Statement

Tax Year: 2023

Physical Address (Street, City, State, Zip): 1201 Main St., Topeka, KS 66601
Property Type: 1 Single Family Residence

Totals January February March April May June July August September October November December
Income $5,000.00 $2,500.00 $2,500.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

Expenses
Advertising $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Auto and Travel $24.57 $8.19 $16.38 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Cleaning and Maintenance $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Commissions $2,500.00 $2,500.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Insurance $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Legal and Other Professional Fees $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Management Fees $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Mortgage Interest $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Other Interest $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Repairs $248.57 $52.82 $195.75 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Supplies $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Taxes $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Utilities $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Depreciation Expense or Depletion $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Other $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Total Expenses $2,773.14 $2,561.01 $212.13 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

Net Income $2,226.86 -$61.01 $2,287.87 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

www.FastBusinessPlans.com
January Rental Income and Expenses

Income
Date Income Category Amount Description
01/01/23 Rent $2,500.00 January Rent

Total Income $2,500.00

Expenses
Date Expense Category Amount Description
01/01/23 Commissions $2,500.00 Realtor Commission
01/30/23 Repairs $52.82 Replace Kitchen Faucet
01/30/23 Auto and Travel $8.19 Home Depot

Total Expenses $2,561.01

www.FastBusinessPlans.com
February Rental Income and Expenses

Income
Date Income Category Amount Description
02/01/23 Rent $2,500.00 February Rent

Total Income $2,500.00

Expenses
Date Expense Category Amount Description
02/17/23 Repairs $135.66 Repair Rear Screen Door
02/17/23 Auto and Travel $8.19 Home Depot
02/19/23 Repairs $60.09 Replace Blinds in Bedroom 1
02/19/23 Auto and Travel $8.19 Home Depot

Total Expenses $212.13

www.FastBusinessPlans.com
March Rental Income and Expenses

Income
Date Income Category Amount Description
Rent March Rent

Total Income $0.00

Expenses
Date Expense Category Amount Description

Total Expenses $0.00

www.FastBusinessPlans.com
April Rental Income and Expenses

Income
Date Income Category Amount Description
Rent April Rent

Total Income $0.00

Expenses
Date Expense Category Amount Description

Total Expenses $0.00

www.FastBusinessPlans.com
May Rental Income and Expenses

Income
Date Income Category Amount Description
Rent May Rent

Total Income $0.00

Expenses
Date Expense Category Amount Description

Total Expenses $0.00

www.FastBusinessPlans.com
June Rental Income and Expenses

Income
Date Income Category Amount Description
Rent June Rent

Total Income $0.00

Expenses
Date Expense Category Amount Description

Total Expenses $0.00

www.FastBusinessPlans.com
July Rental Income and Expenses

Income
Date Income Category Amount Description
Rent July Rent

Total Income $0.00

Expenses
Date Expense Category Amount Description

Total Expenses $0.00

www.FastBusinessPlans.com
August Rental Income and Expenses

Income
Date Income Category Amount Description
Rent August Rent

Total Income $0.00

Expenses
Date Expense Category Amount Description

Total Expenses $0.00

www.FastBusinessPlans.com
September Rental Income and Expenses

Income
Date Income Category Amount Description
Rent September Rent

Total Income $0.00

Expenses
Date Expense Category Amount Description

Total Expenses $0.00

www.FastBusinessPlans.com
October Rental Income and Expenses

Income
Date Income Category Amount Description
Rent October Rent

Total Income $0.00

Expenses
Date Expense Category Amount Description

Total Expenses $0.00

www.FastBusinessPlans.com
November Rental Income and Expenses

Income
Date Income Category Amount Description
Rent November Rent

Total Income $0.00

Expenses
Date Expense Category Amount Description

Total Expenses $0.00

www.FastBusinessPlans.com
December Rental Income and Expenses

Income
Date Income Category Amount Description
Rent December Rent

Total Income $0.00

Expenses
Date Expense Category Amount Description

Total Expenses $0.00

www.FastBusinessPlans.com
Income Category Property Type
Rent 1 Single Family Residence
Utilities 2 Multi-Family Residence
Other 3 Vacation/Short-Term Rental
4 Commercial
5 Land
6 Royalties
7 Self-Rental
8 Other