Professional Documents
Culture Documents
Reymund Re Entry Plan
Reymund Re Entry Plan
Reymund Re Entry Plan
Proponents:
Lumabi, Reymund T.
The Agro-Cultivo 4-H club, a youth based agriprenuer, will establish a piggery farm, enhancing
promoting proper pig raising will contribute to the success of the swine industry, in terms of proper
farm administration, record keeping, nutritious feeds, the type of housing used, the quality of the
environment, and knowledge of the genetic potential of the stock are key factors to a sustainable
piggery farming.
Innovative farming is one of the key purposes of this re-entry plan. A cost-efficient piggery
farming, from the types of housing to a nutritious feed for backyard or small scale piggery farms.
Addressing the common problem of local piggery owners for expensive feeds, to type of materials
RATIONALE/BACKGROUND
The Island of Catanduanes is a place that is always hit by typhoons almost every year, so
one of the most problems of swine farmers there is their pig housing. Some of the farmer used
light material for their pig housing, so it's easy to be damaged by a typhoon. The aim of this project
is to build a typical housing model that will not be easily destroyed and to be imitated by swine
raisers.
Piggery farming has been a source of income for some families in Pajo Baguio, Virac,
Catanduanes. They raise their pigs as a piggy bank, a means of saving. They will only sell it when
the pigs are mature enough or have attained the target weight. Still most of them raise pigs for
special occasions. Lack of knowledge of proper pig production has been a common problem for
The terminal objective of the Project Proposal is to establish and operationalize a Six (6) sow-level
farrow-to-finish type of production project as Income Generating Project (IGP) of Agro-Cultivo 4-H Club in
Pajo Baguio, Virac, Catanduanes.
ENABLING OBJECTIVES:
ORGANIZATIONAL STRUCTURE
Municipal Agriculture
Office Of Virac
GANTT CHART
2023 2024
ACTIVITIE Aug Sept Oct Nov Dec Jan Feb March April May June July Aug
S
Assessment of
farm location
Preparation of
farm design
Materials
needed for
construction
Construction of
building
Purchased of
Gilts and all
necessary
equipment
needed
Growing Period
Breeding and
Gestation
Period
Marketing NOV
2024
OUTPUT IMPACT
Established Six (6) sow level farrow-to-finish Sustainable income for the swine farmers and
production farm. increased meat production to the municipality at
large.
Update the records always, checking of the unit and the income or profit from selling of pigs; and
Always track the financial flows
Construction preparation
Plan of design – the unit is made up of cement, iron and wood, proper
measurement for the 3 pens (farrowing, gestating and finisher), accurate distance of location (1
km. radius away from houses and other farms)
-Type of roof- Double Span
-Flooring- Pigs with concrete floor
-Partition- GI pipes for Gestating and Farrowing pens
-Ventilation- Open Air Building;
Schedule of plan of work; and
Other notes: *the size of finisher and nursery pen shall be designed to hold not more than 20
pigs. *aisles and walkway shall have a minimum of 1.5m and 1m on the primary and secondary.
The primary is the entrance or the door with 1.5m width and the walkway must have at least 1m.
*the feed trough width must be 300mm and the depth must be 250mm *the height of nipple must
be 305mm for weanlings and 450-650 for finishers, 1 nipple is designed for 10 pigs *ceiling
(optional) must be at least 2.4m high *walls of the building must have at least 1m height.
The farm will target to get its bio-security to carry on the Level-1 biosecurity standards for swine farms.
HOUSING DESIGN
LAYOUT
Table 1-Stock Projection, 6-Sow Level Farm (Farrow to Finish) (1st Year of Operation)
M O N T H TOTAL
TYPE OF PIG J F M A M J J A S O N D
Gilt Purchased 2 0 0 2 0 0 2 0 0 0 0 0 6
Replacement Stocks on Hand 0
Total Breeding 2 0 0 2 0 0 2 0 0 0 6
Repeaters 1 0 0 1 0 0 0 2
Gilts 2 0 0 1 0 0 1 0 0 0 4
Dry Sows 2 0 0 1 3
Sows on Hand 2 2 2 3 3 3 3 2 1 1 22
Sow Farrowing 1 1 1 1 1 1 6
Piglets Born Alive 0-1 month 10 10 10 10 10 10 60
Pre-weaning Mortality 1 1 1 1 1 3
PIGLETS 1-2 months old 9 9 9 9 9 47
Post-weaning Mortality 0 0 0 0 1
WEANERS 2-3 months old 9 9 9 9 36
WEANERS SOLD 0
GROWERS 3-4 months old 9 9 9 27
4-5 months old 9 9 18
Mortality of finishers 0 0
5-6 months old 9 9
FINISHERS SOLD 9 9
Culled sows 1 1 1 0 3
Culled gilts 0 0 0 1 0 0 1 0 0 0 2
Table 2- Stock Projection, 6-Sow Level Farm (Farrow to Finish) (Succeeding Years)
M O N T H Total
TYPE OF PIG J F M A M J J A S O N D
Gilt Purchased 0 0 1 3 0 0 1 3 0 0 1 3 12
Replacement Stocks on Hand 3 0 1 4 3 0 1 4 3 0 1 4 24
Total Breeding 6 6 6 6 6 7 6 6 6 7 6 6 74
Repeaters 1 1 2 1 1 1 2 1 1 1 2 1 15
Gilts 1 2 0 0 1 2 0 0 1 2 0 0 9
Dry Sows 4 4 4 5 4 4 4 5 4 4 4 5 51
Sows on Hand 1 2 1 1 1 2 1 1 1 2 1 1 15
Sow Farrowing 1 1 1 1 1 1 1 1 1 1 1 1 12
1 1 1 1 1 1 1
Piglets Born Alive (0-1 month) 0 10 10 10 10 10 0 0 0 0 0 0 120
Pre-weaning Mortality 1 1 1 1 1 1 1 1 1 1 1 1 7
PIGLETS 1-2 months old 9 9 9 9 9 9 9 9 9 9 9 9 113
Post-weaning mortality 0 0 0 0 0 0 0 0 0 0 0 0 3
WEANERS 2-3 months old 9 9 9 9 9 9 9 9 9 9 9 9 109
WEANERS SOLD 0
GROWERS 3-4 months old 9 9 9 9 9 9 9 9 9 9 9 9 109
4-5 months old 9 9 9 9 9 9 9 9 9 9 9 9 109
Mortality of finishers 0 0 0 0 0 0 0 0 0 0 0 0 3
5-6 months old 9 9 9 9 9 9 9 9 9 9 9 9 106
FINISHERS SOLD 9 9 9 9 9 9 9 9 9 9 9 9 106
Culled sows 1 1 1 0 1 1 1 0 1 1 1 0 9
Culled gilts 0 1 0 0 0 1 0 0 0 1 0 0 3
*500 = Php 37
Table 3
Purchased Animal Stocks
Dry Period
1,029.60
1,029.60 kgs/year
12 months = 85.80 kgs/mo
Succeeding Years
PARTICULARS Pesos
Fixed Investment
Sub-total 1,285,000.00
Feeds 229,087.86
Sub-total 656,414.89
RETURNS
(Obtained from Sales of Animals)
RETURNS
(Obtained from Sales of Animals)
COSTS
Cash costs
Feeds 352,103.74
Breeders 35,000.00
Biologics and medicines (3% of Feed Cost) 10,563.11
Salaries and wages (11k/mo x 13mos *2 laborers) 286,000.00
Water and electricity 12,000.00
Breeding cost 3,500.00
Repair and maintenance (Bldg) 2% of bldg cost 9,825.00
Repair and Maintenance (Eqpt) 2% of eqpt cost 7,508.00
Sundries/Miscellaneous (3% of feed cost) 10,563.11
Sub-total 727,062.96
PARTICULARS PER YEAR
RETURNS
(Obtained from Sales of Animals)
COSTS
Depreciation Expense :
Building (up to 15yrs) 32,750.00
Equipment (up to 5yrs) 75,080.00
Sub-total 107,830.00
= 68.62 %
REFERENCES
Title:“Sowing Seeds of Opportunity: Transforming Pig Farming for Brighter Tomorrow in Pajo
Baguio, Virac, Catanduanes
Prepared: Reviewed:
The Agro-Cultivo 4-H club, a youth based agriprenuer, will establish a piggery farm, enhancing youth
proper pig raising will contribute to the success of the swine industry, in terms of proper farm
administration, record keeping, nutritious feeds, the type of housing used, the quality of the
environment, and knowledge of the genetic potential of the stock are key factors to a sustainable
piggery farming.
Terminal Objectives: To provide training activity on swine husbandry thru biosecured Farrow to
finish housing facility at Brgy. Pajo Baguio, Virac Catanduanes.
Enabling Objectives:
III. Participants
Importance of Biosecurity
Demonstration of housing facility
Pig management
Record keeping
Feeding management
Financial management
Waste management
VI. Outputs
At the end of three (3) days of training activity, the participants arte expected to learned and apply the
swine husbandry skills in their own small scale farm, especially in housing facility.
VII. Evaluation
After three (3) days of training we will conduct a survey and evaluation to participants.
The participants will evaluate the following:
Speaker and presenters
Venue and facilities
Food and drinks
PARTICULARS COST
Food 12,000.00
Supplies and materials 3000.00
Logistics 2,500.00
Miscellaneous 3000.00
TOTAL = 20,500.00
Lunch Break
12:00–1:00 pm
1:00 – 2:30 pm Lecture on Housing Facility ATI-ITCPH and MEO focal peresons
3:00 – 5:00 pm Demonstration of Housing facility ATI-ITCPH and MEO focal peresons
Day/Time Activity Responsible Person
DAY 2
8:30 – 10:00 am Lecture on Pig Management ATI-ITCPH focal person
Snack Time
10:00 – 10:30 am
Lunch Break
12:00– 1:00 pm
Lunch Break
12:00– 1:00 pm