Download as pdf or txt
Download as pdf or txt
You are on page 1of 1

ANDRE ADI SAPUTRA 0150-4

JL AHMAD JAIS 121 JAKARTA

Profit & Loss Statement

December 2023
21/02/2024
12.32.19

Income
SALES Rp10.124.774,78
SALES DISCOUNT -Rp2.879.545,45
Total Income Rp7.245.229,33

Cost Of Sales
COST OF GOOD SOLD Rp538.890.453,01
FRIEGHT PAID -Rp765.765,77
Total Cost Of Sales Rp538.124.687,24

Gross Profit -Rp530.879.457,91

Expenses
Wages & Salaries Rp43.232.000,00
ELETTRIC,WATER,TLP & IN EXSPEN Rp2.875.566,00
STORE SUPPLIES EXSPENSE Rp2.075.000,00
REPAIR AND MAINTENANCE EXSPENS Rp7.117.500,00
BAD DEPT EXSPENSE Rp892.960,00
DEPRECIATION EXSPENSE Rp91.850.000,00
INSURANCE EXSPENSE Rp1.250.000,00
BPJS EXSPENSE Rp2.630.000,00
PROFESIONAL EXSPENSE Rp8.500.000,00
INCOME TAX EXSPENSE Rp2.366.905,00
Total Expenses Rp162.789.931,00

Operating Profit -Rp693.669.388,91

Other Income
INTEREST REVENUE Rp1.520.000,00
Total Other Income Rp1.520.000,00

Other Expenses
INTEREST EXSPENSE Rp1.500.000,00
BANK SERVICE CHARGE Rp60.000,00
Total Other Expenses Rp1.560.000,00

Net Profit/(Loss) -Rp693.709.388,91

You might also like