Road Rate Analysis - 3

You might also like

Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 18

Bhume Rural Municipality

Office Of The Rural Municipal Executive


Khabangbagar, Rukum (East), Lumbini Proviance, Nepal

Summary Rate's of Road


S.N. Description Unit Rate Remarks
Roadway excavation in all types of soil as per Drawing and technical
specifications including removal of stumps and other deleterious
1 cum 80.86
matter, all lifts and lead as per Drawing and instruction of the Engineer.
(Mechanical Means) (905)
Roadway excavation in ordinary rock as per Drawing and technical
specifications including removal of stumps and other deleterious
2 cum 242.60
matter, all lifts and lead as per Drawing and instruction of the Engineer.
(Mechanical Means) (905)
Roadway Excavation in hard rock with rock breakers, including
breaking rock, lifts and lead for disposal as per Drawing and
3 cum 1,265.81
Technical Specifications (Mechanical Methods, Blasting Prohibited)
(905)
Earthwork in excavation of foundation of structures in all types of soil
and rock, including construction of shoring and bracing, removal of
stumps and other deleterious matter and backfilling with approved cum 121.30
Material as per drawing and Technical Specifications. (Mechanical
Means) (907)
Earthwork in excavation of foundation of structures in all types of soil
and rock, including construction of shoring and bracing, removal of
stumps and other deleterious matter and backfilling with approved cum 292.00
Material as per drawing and Technical Specifications. (Manual Means)
(907)
Providing and laying of Stone Masonry Work in Cement Mortar 1:4 in
4 Foundation complete as per Drawing and Technical Specifications cum 8,281.60
(2602,2603,2607)
Providing and laying of Stone Masonry Work in Cement Mortar 1:6 in
5 Foundation complete as per Drawing and Technical Specifications cum 8,920.55
(2602,2603,2607)
Providing and laying of Stone Masonry Work in Cement Mortar 1:4 in
structure including 4" HDPE pipe for weep holes complete as per
6 cum 10,101.22
Drawing and Technical Specifications (Random Rubble Masonry)
(2600,2607)
Providing and Pointing with cement mortar on masonry work in
7 sqm 255.26
structure as per Technical Specifications (cement mortar 1:3) (2600)

Supplying of heavy zinc coated machine made gabion


boxes,hexagonal mesh size100x120 mm, mattress/boxes with
diapharms with lacing wire 2.4mm, mesh wire 3mm and slavage wire
3.9mm asembling gabion boxes mattress placing in position including
8 cum 4,839.83
streching forming compartment tying with bracing wire and tie wire
tying down the lid complete and providing and filling stone/boulder in
gabion boxes mattress etc. including dressing bedding, bonding,
transportation all complete as per specification.(2402)

Prepared By: Checked By: Approved By:


Providing and fixing of Geo-textile all complete as per Drawing and
9 sqm 132.94
Technical Specifications
Providing and laying of Plain Cement Concrete M10 (or 1:3:6 for
10 nominal mix) in Foundation complete as per Drawing and Technical cum 8,565.97
Specifications (2000)
Providing and laying of Plain Cement Concrete M15 in Foundation
11 cum 11,580.41
complete as per Drawing and Technical Specifications (2000)
Providing and laying of Plain Cement Concrete M20 in Foundation
12 cum 13,609.27
complete as per Drawing and Technical Specifications (2000)
Providing and laying, fitting and placing un-coated Mild Steel / HYSD
13 reinforcement complete in foundation as per drawing and Technical MT 114,728.01
Specifications (2014)
Provinding and Laying Reinforced Cement Concrete NP3 Flush
14 Jointed pipe for culverts including fixing with cement mortar 1:2 as per Rm 8,914.86
Drawing and Technical Specifications. (300 mm internal dia) (701)
Provinding and Laying Reinforced Cement Concrete NP3 Flush
15 Jointed pipe for culverts including fixing with cement mortar 1:2 as per Rm 8,995.56
Drawing and Technical Specifications. (450 mm internal dia) (701)
Provinding and Laying Reinforced Cement Concrete NP3 Flush
16 Jointed pipe for culverts including fixing with cement mortar 1:2 as per Rm 12,836.77
Drawing and Technical Specifications. (600 mm internal dia) (701)
Provinding and Laying Reinforced Cement Concrete NP3 Flush
17 Jointed pipe for culverts including fixing with cement mortar 1:2 as per Rm 18,436.27
Drawing and Technical Specifications. (900 mm internal dia) (701)
Providing Preparing and Installing form work including necessary
18 supports and removing after completion for foundations and footings sqm 715.03
(Class F1 Finish, Using timber) (Soft Wood) (1804,1805)
Providing and Laying of hand pack Stone Soling with 150 to 200 mm
19 thick stones and packing with smaller stones on prepared surface as cum 3,109.29
per Drawing and Technical Specifications. (1006)
Supply and place naturally found / or quarry sieved gravel material
20 cum 1,516.16
including levelling all complete.

Prepared By: Checked By: Approved By:


Bhume Rural Municipality
Office Of The Rural Municipal Executive
Khabangbagar, Rukum (East), Lumbini Proviance, Nepal

(Basic Rate of Labours, Materials and Equipments)

Transportation and loading


S.N Descripton Unit Cost (NRs) Market/Source Royalty Total Amount Remarks
unloading
A Materials
1 Cement
a Nepali PPC MT 12,000.00 Dang 5,675.54 17,675.54
b Nepali OPC MT 14,000.00 Dang 5,675.54 19,675.54
2 Reinforcement -
a 4.75 to 8 mm dia MT 79,600.00 Dang 5,675.54 85,275.54
c 10 to 20 mm dia MT 75,500.00 Dang 5,675.54 81,175.54
e 25 mm & 32 mm dia MT 76,500.00 Dang 3,917.95 80,417.95
3 Binding wire kg 88.80 Dang 88.80
4 G.I. Wire -
a Heavy coated MT 93,000.00 Dang 3,917.95 96,917.95
5 Hume Pipes(NP3) -
a 300 mm dia Rm 3,380.00 Dang 3,917.95 7,297.95
b 600 mm dia Rm 6,650.00 Dang 3,917.95 10,567.95
c 900 mm dia Rm 11,500.00 Dang 3,917.95 15,417.95
Geotextile sqm 90.00 Dang 90.00

8 Sand -
a Local m3 1,800.000 322.99 2,122.99
9 River bed/Quarry site Gravel m3 1,318.400 Rukum East (collection) 322.99 1,641.39
11 Stone m3 1,200.00 Rukum East (collection) 322.99 1,522.99
19 Wood for formwork (Saal) m 3
162,322.74 162,322.74
20 Wood for formwork (Sisau) m3 105,862.66 0 105,862.66

21 Wood for formwork (Kukath eg.tuni,Salla) m3 49,402.57 0 49,402.57


23 Bamboo (7 m height) no 300.00 Rukum East 300.00
24 Bamboo (7 m height) no 300.00 Rukum East 300.00
25 Teak Ply 6 mm m² 674.55 Dang 674.55
26 Teak Ply 12 mm m² 1,029.58 Dang 1,029.58
27 खरको डोरी kg 70.00 Rukum East 70.00
35 diesel lit 98.00 NOC 3.92 101.92
36 Petrol lit 110.00 NOC 3.92 113.92 "
37 kerosene lit 80.53 NOC 80.53 "
46 G.I. Pipe 2" dia, MC R.m. 693.00 Rupandehi, DDC 693.00
47 G.I. Pipe 4" dia, MC R.m. 1,691.00 Rupandehi, DDC 1,691.00

Prepared By: Checked By: Approved By:


48 Clamp no 55.00 Rupandehi, DDC 55.00
49 Nails kg 103.00 Rukum East 103.00
50 Nut & Bolts with washer kg 207.00 Dang 207.00
Machine made Gabion Boxes (Ns 163/169
Heavy zinc coated G.I. mesh wire 3mm,
61 selvedge wire 3.9mm, laching wire m2 275.00 Dang 10.47 285.47 Rukum East
2.4mm, double twisted hexagonal mesh
size 100*120mm )

64 HDPE Pipe (NS-40) 2" dia. (2.5 kg/cm 2) R.m. 205.97 Pyuthan 205.97

B Manpower -
1 Labour skilled md 1,000.00 Bhume RM 1,000.00
2 Labour unskilled md 640.00 Bhume RM 640.00
Department
C Tools & Equipments Equipment Fuel Total al Fuel
(L/hr)
2 Dozer Wheel (CAT 814; 181-230 HP) hr 4,702.00 DoR 1,441.21 6,143.21 14.14
10 Excavator Track; 111-150HP hr 2,803.00 DoR 929.55 3,732.55 9.12
11 Excavator+Breaker; 111-150HP hr DoR - -
12 Generator 125 kVA hr 1,191.00 DoR 1,320.94 2,511.94 12.96
17 Loader Wheel hr 2,262.00 DoR 842.91 3,104.91 8.27
21 Back Hoe Loader; JCB 3CX-4 hr 1,335.00 DoR 814.38 2,149.38 7.99
28 Crane (3T) hr 2,047.00 DoR 550.39 2,597.39 5.4
29 Truck Flatbed 5.5 cum hr 1,218.00 DoR 964.21 2,182.21 9.46
30 Tipper 5 cum hr 874.00 DoR 703.28 1,577.28 6.9
34 Tractor hr 930.00 Bhume RM 458.66 1,388.66 Bhume RM 4.5
44 Concrete Mixer 0.4 cum hr 319.00 DoR 51.98 370.98 0.51

Prepared By: Checked By: Approved By:


SECTION 9000 - EARTH WORKS
Decription of Works Roadway excavation in all types of soil as per Drawing and technical specifications including removal of stumps and other deleterious matter, all lifts and lead as per 360.00
Unit
SP. Cl. No. 905 Drawing and instruction of the Engineer. (Mechanical Means) cum
Labour (A) Material (B) Equipment (C)
Norms No.
Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount
Skilled day 1.00 1,000.00 1,000.00 Hydraulic Excavator hour 6 3,732.55 22,395.30
9.1 B (I)
Unskilled day 3.00 640.00 1,920.00 -
Sub total of A 2,920.00 Sub total of B 0.00 Sub total of C 22,395.30
Sub total of A +B + C 25,315.30 Contractor's overhead expenses 15% 3,797.29 Unit Rate 80.86

Decription of Works Roadway excavation in ordinary rock as per Drawing and technical specifications including removal of stumps and other deleterious matter, all lifts and lead as per 120.00
Unit
SP. Cl. No. 905 Drawing and instruction of the Engineer. (Mechanical Means) cum
Labour (A) Material (B) Equipment (C)
Norms No.
Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount
Skilled day 1.00 1,000.00 1,000.00 Hydraulic Excavator hour 6 3,732.55 22,395.30
9.1 B (II)
Unskilled day 3.00 640.00 1,920.00 -
Sub total of A 2,920.00 Sub total of B 0.00 Sub total of C 22,395.30
Sub total of A +B + C 25,315.30 Contractor's overhead expenses 15% 3,797.29 Unit Rate 242.60

Decription of Works Roadway Excavation in hard rock with rock breakers, including breaking rock, lifts and lead for disposal as per Drawing and Technical Specifications (Mechanical 16.00
Unit
SP. Cl. No. 905 Methods, Blasting Prohibited) cum
Labour (A) Material (B) Equipment (C)
Norms No.
Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount
Hydraulic Excavator with rock
Skilled day 1.00 1,000.00 1,000.00 hour 6.00 3,732.55 22,395.30
breaker attachment
9.1 B (II) Credit for excavated rock for use
Unskilled day 10.00 640.00 6,400.00 @ 50% of excavated (if avilable cum (8.00) 1,522.99 (12,183.92)
rock is used)
Sub total of A 7,400.00 Sub total of B 0.00 Sub total of C 10,211.38
Sub total of A +B + C 17,611.38 Contractor's overhead expenses 15% 2,641.71 Unit Rate 1,265.81

Decription of Works Earthwork in excavation of foundation of structures, including construction of shoring and bracing, removal of stumps and other deleterious matter and backfilling with 240.00
Unit
SP. Cl. No. 907 approved Material as per drawing and Technical Specifications. (Mechanical Means) (Depth upto 3m) cum
Labour (A) Material (B) Equipment (C)
Norms No.
Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount
Skilled day 1.00 1,000.00 1,000.00 Hydraulic Excavator hour 6.00 3,732.55 22,395.30
9.1 B (I)
Unskilled day 3.00 640.00 1,920.00 -
Sub total of A 2,920.00 Sub total of B 0.00 Sub total of C 22,395.30
Sub total of A +B + C 25,315.30 Contractor's overhead expenses 15% 3,797.29 Unit Rate 121.30

Decription of Works Earthwork in excavation of foundation of structures, including construction of shoring and bracing, removal of stumps and other deleterious matter and backfilling with 10.00
Unit
SP. Cl. No. 907 approved Material as per drawing and Technical Specifications. (Manual Means) (Depth upto 3m) Ordinary Soil cum
Labour (A) Material (B) Equipment (C)
Norms No.
Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount
Skilled day 1.00 1,000.00 1,000.00 -
9.1 A(I)
Unskilled day 3.00 640.00 1,920.00 -
Sub total of A 2,920.00 Sub total of B 0.00 Sub total of C -
Sub total of A +B + C 2,920.00 Contractor's overhead expenses 15% Unit Rate 292.00

Prepared By: Checked By: Approved By:


SECTION 2600 MASONRY FOR STRUCTURES
Decription of Works 5.00
SP. Cl. No. Providing and laying of Stone Masonry Work in Cement Mortar 1:4 in Foundation complete as per Drawing and Technical Specifications Unit
2602,2603,2607 cum
Labour (A) Material (B) Equipment (C)
Norms No.
Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount
Concrete mixer or other tools 5%
Skilled day 7.00 1,000.00 7,000.00 Stone cum 5.75 1,522.99 8,757.19 798.00
26.3 B of Labour Cost
Unskilled day 14.00 640.00 8,960.00 Cement Tonne 0.62 19,675.54 12,198.83 -
Sand cum 1.74 2,122.99 3,694.00
Cost of Water KL 1.00 - -
Sub total of A 15,960.00 Sub total of B 24,650.03 Sub total of C 798.00
Sub total of A +B + C 41,408.03 Contractor's overhead expenses 15% Unit Rate 8,281.60

Decription of Works 5.00


SP. Cl. No. Providing and laying of Stone Masonry Work in Cement Mortar 1:6 in Foundation complete as per Drawing and Technical Specifications Unit
2602,2603,2607 cum
Labour (A) Material (B) Equipment (C)
Norms No.
Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount
Concrete mixer or other tools 5%
Skilled day 7.00 1,000.00 7,000.00 Stone cum 5.75 1,522.99 8,757.19 798.00
26.3 C of Labour Cost
Unskilled day 14.00 640.00 8,960.00 Cement Tonne 0.45 19,675.54 8,853.99 -
Sand cum 2.08 2,122.99 4,415.82
Cost of Water KL 1.00 - -
Sub total of A 15,960.00 Sub total of B 22,027.00 Sub total of C 798.00
Sub total of A +B + C 38,785.00 Contractor's overhead expenses 15% 5,817.75 Unit Rate 8,920.55

Decription of Works 5.00


Providing and laying of Stone Masonry Work in Cement Mortar 1:4 in structure complete as per Drawing and Technical Specifications (Random Rubble Masonry) (coursed /
Unit
uncoursed)
SP. Cl. No. 2600, 2607 cum
Labour (A) Material (B) Equipment (C)
Norms No.
Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount
Add 5% of cost of labour and
Skilled day 7.00 1,000.00 7,000.00 Stone cum 5.75 1,522.99 8,757.19 2,091.35
26.5 A material for scaffolding
Unskilled day 20.00 640.00 12,800.00 Cement Tonne 0.45 19,675.54 8,853.99 -
Sand cum 2.08 2,122.99 4,415.82
Cost of Water KL 1.00 - -
Sub total of A 19,800.00 Sub total of B 22,027.00 Sub total of C 2,091.35
Sub total of A +B + C 43,918.35 Contractor's overhead expenses 15% 6,587.75 Unit Rate 10,101.22

Decription of Works 5.00


Providing and laying of Stone Masonry Work in Cement Mortar 1:6 in structure complete as per Drawing and Technical Specifications (Random Rubble Masonry) (coursed /
Unit
uncoursed)
SP. Cl. No. 2600, 2607 cum
Labour (A) Material (B) Equipment (C)
Norms No.
Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount
Add 5% of cost of labour and
Skilled day 7.00 1,000.00 7,000.00 Stone cum 5.75 1,522.99 8,757.19 2,110.25
26.6 A material for scaffolding
Unskilled day 20.00 640.00 12,800.00 Cement Tonne 0.48 19,675.54 9,444.26 -
Sand cum 1.98 2,122.99 4,203.52
Cost of Water KL 1.00 - -
Sub total of A 19,800.00 Sub total of B 22,404.97 Sub total of C 2,110.25

Prepared By: Checked By: Approved By:


Sub total of A +B + C 44,315.22 Contractor's overhead expenses 15% 6,647.28 Unit Rate 10,192.50

Decription of Works 100.00


Providing and Pointing with cement mortar on masonry work in structure as per Technical Specifications (cement mortar 1:3) Unit
SP. Cl. No. 2600 sqm
Labour (A) Material (B) Equipment (C)
Norms No.
Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount
Skilled day 9.00 1,000.00 9,000.00
26.7 A
Unskilled day 9.00 640.00 5,760.00 Cement Tonne 0.31 19,675.54 6,099.42 -
Sand cum 0.63 2,122.99 1,337.48
Cost of Water KL 0.05 - -
Sub total of A 14,760.00 Sub total of B 7,436.90 Sub total of C -
Sub total of A +B + C 22,196.90 Contractor's overhead expenses 15% 3,329.54 Unit Rate 255.26

Prepared By: Checked By: Approved By:


SECTION 2400 RIVER TRAINING & PROTECTION WORKS
Decription of Works 1.00
Providing mechanically woven double twisted crates / mattress including rolling, cutting and with lacing wire and binding wire as per specification ( Heavy zinc coated Hexagonal mesh
Unit
type 100 × 120 mm, mesh wire 3 mm, selvage wire 3.9 mm, lacing wire 2.4 mm )
SP. Cl. No. 2402 sqm
Labour (A) Material (B) Equipment (C)
Norms No.
Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount
24.2 A Gabion sqm 1.00 285.47 285.47 -
Sub total of A - Sub total of B 285.47 Sub total of C -
Sub total of A +B + C 285.47 Contractor's overhead expenses 15% 42.82 Unit Rate 328.29

Decription of Works Assembling mechanical woven Gabion boxes / mattresses placing in position including stretching, forming compartments, tying the sides and diaphragms with binding wire in each mesh, 160.00
Unit
SP. Cl. No. 2402 tying with bracing wires and tie wires; and tying down the lid complete as per specification (stone filling not included) sqm
Labour (A) Material (B) Equipment (C)
Norms No.
Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount
Skilled day 2.00 1,000.00 2,000.00
24.3
Unskilled day 10.00 640.00 6,400.00 -
Sub total of A 8,400.00 Sub total of C -
Sub total of A +B + C 8,400.00 Contractor's overhead expenses 15% 1,260.00 Unit Rate 60.37

Decription of Works 10.00


Providing and filling stone/boulders in gabion boxes/mattress etc. including dressing, bedding, bonding, all complete as per Drawing and Technical Specifications Unit
SP. Cl. No. 2402 cum
Labour (A) Material (B) Equipment (C)
Norms No.
Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount
Skilled day 2.00 1,000.00 2,000.00 Stone cum 11.00 1,522.99 16,752.89
24.4
Unskilled day 8.00 640.00 5,120.00
Sub total of A 7,120.00 Sub total of B 16,752.89 Sub total of C -
Sub total of A +B + C 23,872.89 Contractor's overhead expenses 15% 3,580.93 Unit Rate 2,745.38

Providing, assembling and filling stone/boulders in gabion boxes/mattress etc. including dressing, Gabion Size Area (sqm)
bedding, bonding, all complete as per Drawing and Technical Specifications ( Heavy zinc coated 1.5*1*1 8
Hexagonal mesh type 100 × 120 mm, mesh wire 3 mm, selvage wire 3.9 mm, lacing wire 2.4 mm 2*1*1 11
) 3*1*1 16

Cost for purchasing 328.29 1 sqm


Cost for assembling 60.37 1 sqm
Cost for filling 2,745.38 1 cum
Factor 5.39
Combined Rate 4,839.83 cum

Prepared By: Checked By: Approved By:


Decription of Works 300.00
Providing and fixing of Geo-textile all complete as per Drawing and Technical Specifications Unit
SP. Cl. No. 2404 sqm
Labour (A) Material (B) Equipment (C)
Norms No.
Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount
Skilled day 1.00 1,000.00 1,000.00 Geotextile sqm 360.00 90.00 32,400.00
24.5
Unskilled day 2.00 640.00 1,280.00
Sub total of A 2,280.00 Sub total of B 32,400.00 Sub total of C -
Sub total of A +B + C 34,680.00 Contractor's overhead expenses 15% 5,202.00 Unit Rate 132.94

Prepared By: Checked By: Approved By:


SECTION 2600 MASONRY FOR STRUCTURES
Decription of Works 15.00
Providing and laying of Plain Cement Concrete M10 (or 1:3:6 for nominal mix) in Foundation complete as per Drawing and Technical Specifications Unit
SP. Cl. No. 2000 cum
Labour (A) Material (B) Equipment (C)
Norms No.
Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount
Manual Mixing of concrete (50%
Skilled day 2.00 1,000.00 2,000.00 40 mm aggregate cum 13.50 1,641.39 22,158.77 8,040.00
20.1 of labour cost)
Unskilled day 22.00 640.00 14,080.00 Coarse Sand cum 6.75 2,122.99 14,330.18 -
Cement Tonne 3.45 19,675.54 67,880.61
Cost of Water KL 2.00 - -
Sub total of A 16,080.00 Sub total of B 104,369.56 Sub total of C 8,040.00
Sub total of A +B + C 128,489.56 Contractor's overhead expenses 15% Unit Rate 8,565.97

Decription of Works 15.00


Providing and laying of Plain Cement Concrete M15 in Foundation complete as per Drawing and Technical Specifications Unit
SP. Cl. No. 2000 cum
Labour (A) Material (B) Equipment (C)
Norms No.
Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount
Manual Mixing of concrete (50%
Skilled day 3.00 1,000.00 3,000.00 Cement Tonne 4.13 19,675.54 81,259.98 11,100.00
20.2 A of labour cost)
Unskilled day 30.00 640.00 19,200.00 Coarse Sand cum 6.75 2,122.99 14,330.18 -
40 mm Aggregate cum 8.10 1,641.39 13,295.26
20 mm aggregate cum 4.05 1,641.39 6,647.63
10 mm aggregate cum 1.35 1,641.39 2,215.88
Cost of Water KL 2.00 - -
Sub total of A 22,200.00 Sub total of B 117,748.93 Sub total of C 11,100.00
Sub total of A +B + C 151,048.93 Contractor's overhead expenses 15% 22,657.34 Unit Rate 11,580.41

Decription of Works 15.00


Providing and laying of Plain Cement Concrete M20 in Foundation complete as per Drawing and Technical Specifications Unit
SP. Cl. No. 2000 cum
Labour (A) Material (B) Equipment (C)
Norms No.
Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount
Skilled day 3.00 1,000.00 3,000.00 Cement Tonne 5.16 19,675.54 101,525.79 Concrete Mixer hour 6 370.98 2,225.89
20.2 B
Unskilled day 30.00 640.00 19,200.00 Coarse Sand cum 6.75 2,122.99 14,330.18 Generator hour 6 2,511.94 15,071.64
40 mm Aggregate cum 5.40 1,641.39 8,863.51
20 mm aggregate cum 5.40 1,641.39 8,863.51
10 mm aggregate cum 2.70 1,641.39 4,431.75
Cost of Water KL 2.50 - -
Sub total of A 22,200.00 Sub total of B 138,014.73 Sub total of C 17,297.53
Sub total of A +B + C 177,512.27 Contractor's overhead expenses 15% 26,626.84 Unit Rate 13,609.27

Decription of Works 1.00


Providing and laying, fitting and placing un-coated Mild Steel / HYSD reinforcement complete in foundation as per drawing and Technical Specifications Unit
SP. Cl. No. 2014 MT
Labour (A) Material (B) Equipment (C)
Norms No.
Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount
Skilled day 4.00 1,000.00 4,000.00 MS Bars Tonne 1.10 81,175.54 89,293.09
20.3
Unskilled day 9.00 640.00 5,760.00 Binding Wires kg 8.00 88.80 710.40
Sub total of A 9,760.00 Sub total of B 90,003.49 Sub total of C -
Sub total of A +B + C 99,763.49 Contractor's overhead expenses 15% 14,964.52 Unit Rate 114,728.01

Prepared By: Checked By: Approved By:


SECTION 700 - PIPE DRAINS, PIPE CULVERTS AND CONCRETE
Decription of Works Provinding and Laying Reinforced Cement Concrete NP3 Flush Jointed pipe for culverts including fixing with cement mortar 1:2 as per Drawing and Technical Specifications. (300 mm 12.50
Unit
SP. Cl. No. 701 internal dia) Rm
Labour (A) Material (B) Equipment (C)
Norms No.
Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount
Add 3% of Labour cost for bellies,
Skilled day 1.00 1,000.00 1,000.00 Sand cum 0.08 2,122.99 169.84 crow bars, chain puley and other T 126.00
7.2 (A)
& P.
Unskilled day 5.00 640.00 3,200.00 Cement mt 0.06 19,675.54 1,180.53 -
RCC Pipes m 12.50 7,297.95 91,224.38
Sub total of A 4,200.00 Sub total of B 92,574.75 Sub total of C 126.00
Sub total of A +B + C 96,900.75 Contractor's overhead expenses 15% 14,535.11 Unit Rate 8,914.86

Decription of Works Provinding and Laying Reinforced Cement Concrete NP3 Flush Jointed pipe for culverts including fixing with cement mortar 1:2 as per Drawing and Technical Specifications. (450 mm 12.50
Unit
SP. Cl. No. 701 internal dia) Rm
Labour (A) Material (B) Equipment (C)
Norms No.
Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount
Add 3% of Labour cost for bellies,
Skilled day 1.00 1,000.00 1,000.00 Sand cum 0.09 2,122.99 191.07 crow bars, chain puley and other T 145.20
7.2 (B)
& P.
Unskilled day 6.00 640.00 3,840.00 Cement mt 0.07 19,675.54 1,377.29 -
RCC Pipes m 12.50 7,297.95 91,224.38
Sub total of A 4,840.00 Sub total of B 92,792.73 Sub total of C 145.20
Sub total of A +B + C 97,777.93 Contractor's overhead expenses 15% 14,666.69 Unit Rate 8,995.56

Decription of Works Provinding and Laying Reinforced Cement Concrete NP3 Flush Jointed pipe for culverts including fixing with cement mortar 1:2 as per Drawing and Technical Specifications. (600 mm 12.50
Unit
SP. Cl. No. 701 internal dia) Rm
Labour (A) Material (B) Equipment (C)
Norms No.
Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount
Add 3% of Labour cost for bellies,
Skilled day 1.00 1,000.00 1,000.00 Sand cum 0.10 2,122.99 212.30 crow bars, chain puley and other T 164.40
7.2 ('C)
& P.
Unskilled day 7.00 640.00 4,480.00 Cement mt 0.08 19,675.54 1,574.04 -
RCC Pipes m 12.50 10,567.95 132,099.38
Sub total of A 5,480.00 Sub total of B 133,885.72 Sub total of C 164.40
Sub total of A +B + C 139,530.12 Contractor's overhead expenses 15% 20,929.52 Unit Rate 12,836.77

Decription of Works Provinding and Laying Reinforced Cement Concrete NP3 Flush Jointed pipe for culverts including fixing with cement mortar 1:2 as per Drawing and Technical Specifications. (900 mm 12.50
Unit
SP. Cl. No. 701 internal dia) Rm
Labour (A) Material (B) Equipment (C)
Norms No.
Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount
Add 3% of Labour cost for bellies,
Skilled day 1.00 1,000.00 1,000.00 Sand cum 0.12 2,122.99 254.76 crow bars, chain puley and other T 164.40
7.2 (D)
& P.
Unskilled day 7.00 640.00 4,480.00 Cement mt 0.09 19,675.54 1,770.80 -
RCC Pipes m 12.50 15,417.95 192,724.38
Sub total of A 5,480.00 Sub total of B 194,749.93 Sub total of C 164.40
Sub total of A +B + C 200,394.33 Contractor's overhead expenses 15% 30,059.15 Unit Rate 18,436.27

Prepared By: Checked By: Approved By:


SECTION 2600 FALSEWORK, FORMWORK
Decription of Works 10.00
Providing Preparing and Installing form work including necessary supports and removing after completion for foundations and footings (Class F1 Finish, Using timber) (Soft Wood) Unit
SP. Cl. No. 1804, 1805 sqm
Labour (A) Material (B) Equipment (C)
Norms No.
Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount
Skilled day 1.50 1,000.00 1,500.00 Planks 38 mm thick cum 0.42 49,402.57 2,593.64
18.1
Unskilled day 2.00 640.00 1,280.00 strtuts, ballies etc cum 0.18 49,402.57 741.04 -
Nails, spikes etc kg 1.00 103.00 103.00
Sub total of A 2,780.00 Sub total of B 3,437.67 Sub total of C -
Sub total of A +B + C 6,217.67 Contractor's overhead expenses 15% 932.65 Unit Rate 715.03

Remarks:
1 Planks 38 mm thick 8 times usage
2 Struts, ballies etc 12 times usage

Prepared By: Checked By: Approved By:


SOLING WORK'S
Decription of Works 1.00
Providing and Laying of hand pack Stone Soling with 150 to 200 mm thick stones and packing with smaller stones on prepared surface as per Drawing and Technical Specifications. Unit
DoLI Norms cum
Labour (A) Material (B) Equipment (C)
Norms No.
Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount
Skilled day - stones cum 1.25 1,522.99 1,903.74
10.8
Unskilled day 1.25 640.00 800.00 - -
-
Sub total of A 800.00 Sub total of B 1,903.74 Sub total of C -
Sub total of A +B + C 2,703.74 Contractor's overhead expenses 15% 405.56 Unit Rate 3,109.29

Collection of Gravel
Decription of Works 1.00
Collection and seiving of Gravel including stacking within 10 m Haulage distance (5-70mm) Unit
800 cum
Labour (A) Material (B) Equipment (C)
Norms No.
Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount
Skilled day - 1,000.00 - Add 3% of labour cost for T & P. 38.40
8.1A
Unskilled day 2.00 640.00 1,280.00 - -
-
Sub total of A 1,280.00 Sub total of B - Sub total of C 38.40
Sub total of A +B + C 1,318.40 Contractor's overhead expenses 15% 197.76 Unit Rate 1,516.16

Prepared By: Checked By: Approved By:


Rate of Labour unit Speed of the vehicle
Skilled day ER GR BT
Unskilled day With Load 10.00 15.00 20.00
Without Load 12.50 18.75 25.00

Unit = t.km (for 8 tonnes load and lead 10km = 80 t.km)


Time for onward for empty
total time (hr) Rate of Equipments
Taken haulage (hr) return trip (hr)
ER 0.50 0.40 0.90 S.N. Equipment Rate Unit 8 tonnes
GR 0.67 0.53 1.20 tipper 1,455.43 8 tonnes
BT 1.00 0.80 1.80 10 tonnes

Capacity of the truck for


8 ton
analysis
Distance Taken 10 km

Loading and
Transportation
Unit Weight of the Unloading Total (transportation +
S.N. Material Type Unit Remarks
material (t/m3) Time Taken for Unit Rate per Unit Rate per Loading / Unloading)
ER GR BT Unit Rate per unit
transportation (hr) ton unit
1 Stone cum 1.6 2.00 - - 0.36 32.75 52.40 270.60 322.99
2 Sand / aggregate cum 1.6 2.00 - - 0.36 32.75 52.40 270.60 322.99
3 Cement tonnes - - 160.00 14.40 5,239.55 5,239.55 436.00 5,675.54
4 Steel tonnes - - 160.00 14.40 5,239.55 5,239.55 436.00 5,675.54
Wt. of a 2.5 m, 900 mm
5 RCC Hume Pipe Rm 2.5 - - 160.00 14.40 5,239.55 3,562.89 355.07 3,917.95
dia hume pipe is 1.7 ton
6 Diesel / Petrol ltr 0.749 - - 160.00 14.40 5,239.55 3.92 - 3.92
7 GI Wire m2 - - 160.00 14.40 5,239.55 10.48 10.47 GI wire = 2kg/m2

Prepared By: Checked By: Approved By:


Rate of Equipment
Tipper 1,540.00 hr
Truck 1,540.00 hr
Loader 2,970.00 hr
Unskilled Labour 640.00 day
Skilled labour 1,000.00
Crane (3 T) 2006 hr

Material Stone Unit cum


For 5.50
Equipment / Labour Unit
Quantity Rate Total Amount
Tipper hour 0.33 1,540.00 508.20
Loader hour 0.33 2,970.00 980.10
Sum 1,488.30
Rate per cum 270.60

Material Sand cum


Unit 5.50
Equipment / Labour Unit
Quantity Unit Rate
Tipper hour 0.33 1,540.00 508.20
Loader hour 0.33 2,970.00 980.10
Sum 1,488.30
Rate per cum 270.60

Material Cement / Steel tonnes


Unit 10.00
Equipment / Labour Unit
Quantity Rate Unit Rate
Unskilled Labour day 2.00 640.00 1,280.00
Truck hour 2.00 1,540.00 3,080.00
Sum 4,360.00
Rate per cum 436.00

Material Hume Pipe Rm


Unit 15.00
Equipment / Labour Unit
Quantity Rate Unit Rate
Skilled labour day 0.50 1,000.00 500.00
Unskilled Labour day 2.00 640.00 1,280.00
Truck hour 1.00 1,540.00 1,540.00
Crane (3T) hour 1.00 2,006.00 2,006.00
Sum 5,326.00
Rate per cum 355.07

Prepared By: Checked By: Approved By:


Analysis of Rate for collection
Description of works: Collection, quarrying and sieving sand in local river - Section 800 (8.3) - D Unit: 1 m3
Labour (A) Material (B) Equipment (C)
Norms No.
Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount

8.01.02.a) Unskilled md 1.50 640.00 960.00 querry Add 3 % of Labour cost for Tools and Plants
output more
than 66% 28.80
Total of Labour + Materials + Equipments = 988.80
Description of works: Collection and sieving gravel including stacking within 10 m. Hauling distance (5-70mm) - Section 800 (8.1) - A Unit: 1 m3
Labour (A) Material (B) Equipment (C)
Norms No.
Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount
Unskilled md 2.00 640.00 1280.00 Add 3 % of Labour cost for Tools and Plants 38.40

Total of Labour + Materials + Equipments = 1318.40

Description of works: Collection of rubble of required size, hauling distance 10 m. and stacking. Section 800 (8.2) Unit: 1 m3
Labour (A) Material (B) Equipment (C)
Norms No.
Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount
8.01.03 Unskilled md 1.40 640.00 896.00 Add 3 % of Labour cost for Tools and Plants 26.88
Total of Labour + Materials + Equipments = 922.88

Prepared By: Checked By: Approved By:


1) Labour 4) Material
District Unit district
S.N. Description Unit S.N. Description Unit Remark
Rate rate
1 Skilled md 1000 1 Sand m 3
1800.00
2 Semiskilled md 685 2 Rubble (stone) m3 1200.00
3 Unskilled (Labour) md 640 3 Cement mt. 14000.00
4 Operator md 850 4 Water lit. 0.46
5 Engineer md 1300 5 Crushed Aggregate
6 Technician md 855 5.a 10 mm ( Small) m3 2400.00
5.b 20 mm ( Intermediate) m3 2400.00
2) Fuel and Lubricant 5.c 40 mm (Large) m3 2400.00
1 Diesel lit. 98.00 6 RCC Hume Pipes
2 Petrol lit. 110.00 6.a 300 mm diameter rm 3380.00
Date 20-Jul-21 6.b 600 mm diameter rm 6650.00
6.c 900 mm diameter rm 11500.00
3) Equipment 7 Reinforcement
7.a 4.75 mm to 8 mm mt. 79600.00
Ownershi 7.a 10-20 mm dia mt. 75500.00
S.No. Description Unit
pe rate 7.b 25-32 mm dia mt. 76500.00
1 Truck ( 3 tonnes) hr. 460.00 8 Binding Wire
2 Truck ( 5 tonnes) hr. 630.00 8.a Binding wire Black kg 88.80
3 Truck ( 8 tonnes) hr. 696.00 8.b Binding wire White kg 88.80
4 Motor Grader hr. 1900.00 9 G.I Wire heavy coated
5 Pump 10cm dia hr. 170.00 9.a 8 gauge kg 93.00
6 Vibrator Roller hr. 1100.00 9.b 10 gauge kg 93.00
7 Roller hr. 600.00 9.c 12 gauge kg 93.00
8 Water bowser hr. 750.00 10 Geo - Textile Sqm 90.00
Loader hr. GI Pipe 50 mm medium rm
693.00
9 2500.00 11.i class
Boiler hr. rm
GI Pipe 80mm medium class 1133.00
10 140.00 11.ii
Sprayer hr. GI Pipe 100mm medium rm
1691.00
11 260.00 12 class
12 Air compresser hr. 380.00 13 MS steel mt. 95000 70000
13 Hand Sprayer hr. 260.00 14 Enamel ltr 500.00
14 Aggregate Spreader hr. 130.00 15 Jute kg 155.00
15 Pneumatic Tyred Roller hr. 1450.00 16.i Plywood 12 mm thick sqm 640.00

Prepared By: Checked By: Approved By:


16 mixer hr. 630.00 16.ii Plywood 19 mm thick sqm 800.00
17 Vibrator hr. 160.00 17 Nuts & bolts kg 207.00
18 Generator hr. 10.00 18 bentonite kg 20.00
19 Bitumen Distributor hr. 1700.00 19 Planks 38 mm thick. m3 42336.00
20 Chip Spreader hr. 1540.00 20 struts, ballies, etc. m3 42336.00
21 Tractor hr. 930.00 21 Nails,spikes,etc. kg 103.00
22 20t crane hr. 3500.00 22 Graded filter material m3 3000.00
23 Boring equipment with pump m3
timber 42336.00
and all accessories. hr. 3500.00 23
24 Crane for handling
reinforcement cage and tremie hr. 1176.00 bearing 67500.00
pipe 24 no. Dang
25 Gas cutter hr. 1150.00 24.i Pot bearing no. 75000.00 Dang
26 Welding machine hr. 1150.00 25 expansion joint rm 27000.00 Dang
27 10t-crane hr. 1768.00 26 suitable material m3 300.00
28 Screw jack hr. 25.00 27 subbase aggregate m3 2000.00
29 Electical heating plate hr. 50.00 28 aggregate m3 2000.00
30 Electrical hand drill hr. 50.00 29 Grass slips no 50.00
31 Asphalt mixing plant hr. 700.00 30 Line string m2 100.00
32 Asphalt paver hr. 260.00 31 Zinc kg 300.00
33 Steel tyred roller hr. 440.00 32 Elastomer/sealing element m 350
Tipper trucks 94/-per kg and 4.43 kg
hr. 1800.00 rm
34 33 MS pipes 40-50mm 398.7 per rm.
35 Prestressing jack with pump hr. 326 34 clamps nos 350 200 prev.
36 Grouting Pump hr. 600 35 manure m3 50
37 Portable Rock Drill hr. 130 36 GI nut bolt 10 mm kg 155
38 Hydraulic Excavator hr. 2500 37 MS sheet kg 95 steel plate
39 Dozer hr. 2500 38 admixture kg 320
40 Plate Cpmpactor hr. 72 39 bitumen t 72000
41 Tractor with rotavator hr. 380 40 filler t 1000
42 Paver finisher hr. 2357 Prestressed additional
30 tendon/wire t 114000 Dang
31 tendon sheath m 350 Dang
32 anchorage assembly no 4375 Dang
33 Hot dip galvanized channel kg 150 Dang

Prepared By: Checked By: Approved By:

You might also like