Scribd Logo
Upload

Welcome to Scribd!

  • Aulia Saputri - 07 Enjoy Holiday

    Uploaded by

    gorygo46
    2 views6 pages
    This 3-day, 2-night tour package in East Java includes visits to natural attractions like Lawu Green Forest and Telaga Sarangan, cultural sites such as Purabaya Museum and Museum Galeri SBY, and recreational spots like Suncity Water and Theme Park. The itinerary is detailed out hour-by-hour with timing for travel, activities, meals and rest periods. The costing breakdown lists the fixed costs of transportation, accommodation, guides and donations, as well as variable costs for meals, entrance fees and parking. The total package price per person is estimated at Rp1,362,400 with an 18% service charge.

    Original Description:

    Original Title

    AULIA SAPUTRI_07 ENJOY HOLIDAY

    Copyright

    © © All Rights Reserved

    Available Formats

    DOCX, PDF, TXT or read online from Scribd

    Did you find this document useful?

    Is this content inappropriate?

    Report this Document
    This 3-day, 2-night tour package in East Java includes visits to natural attractions like Lawu Green Forest and Telaga Sarangan, cultural sites such as Purabaya Museum and Museum Galeri SBY, and recreational spots like Suncity Water and Theme Park. The itinerary is detailed out hour-by-hour with timing for travel, activities, meals and rest periods. The costing breakdown lists the fixed costs of transportation, accommodation, guides and donations, as well as variable costs for meals, entrance fees and parking. The total package price per person is estimated at Rp1,362,400 with an 18% service charge.

    Copyright:

    © All Rights Reserved
    Download as DOCX, PDF, TXT or read online from Scribd
    Flag for inappropriate content
    Download as docx, pdf, or txt
    2 views6 pages

    Aulia Saputri - 07 Enjoy Holiday

    Uploaded by

    gorygo46
    This 3-day, 2-night tour package in East Java includes visits to natural attractions like Lawu Green Forest and Telaga Sarangan, cultural sites such as Purabaya Museum and Museum Galeri SBY, and recreational spots like Suncity Water and Theme Park. The itinerary is detailed out hour-by-hour with timing for travel, activities, meals and rest periods. The costing breakdown lists the fixed costs of transportation, accommodation, guides and donations, as well as variable costs for meals, entrance fees and parking. The total package price per person is estimated at Rp1,362,400 with an 18% service charge.

    Copyright:

    © All Rights Reserved
    Download as DOCX, PDF, TXT or read online from Scribd
    Flag for inappropriate content
    Download as docx, pdf, or txt
    of 6

    TOUR PROGRAM

    NAME OF TOUR : ENJOY HOLIDAY IN EAST JAVA

    PAX : 25 PAX

    DURASI. : 3 HARI 2 MALAM

    DESTINASI :

    - Magetan :

    1. Lawu green forest

    2. Telaga sarangan

    - Ponorogo :

    1. Wisata watu rumpuk

    2. Mloko Sewu

    3. Telaga ngebel

    - Madiun :

    1. Suncity water and Theme park

    2. Purabaya museum

    - Pacitan :

    1. Museum galeri seni SBY

    2. Pantai teleng ria


    DISTRIBUTION OF TIME

    DESCRIPTION ACTIVITIES TOTAL SCHEDULE


    ON BOARD TOUR REST
    PIPP BLITAR - Mloko sewu 210' - - 210' 06.00 - 09.30
    Mloko sewu - 120' - 120' 09.30 - 11.30
    Mloko sewu - wisata watu rumpuk 20' - - 20' 11.30 - 11.50
    Wisata watu rumpuk - 90' - 90' 11.50 - 13.20
    Wisata watu rumpuk - telaga ngebel 20' - - 20' 13.20 - 13.40
    DAY 1 Makan siang di gandrung coffe - - 50' 50' 13.40 - 14.30
    Telaga ngebel - 120' - 120' 14.30 - 15.30
    Telaga ngebel - suncity water 60' - - 60' 15.30 - 16.30
    Suncity water & theme park - 120' - 120' 16.30 - 18.30
    Suncity water - the sun hotel madiun 5' - - 5' 18.30 - 18.35
    Free program - - 300' 300' 18.35 - 23.35
    TOTAL 315' 450' 350' 1.115' 18.35 - 23.32

    The sun hotel - Purabaya museum 15' - - 15' 08.00 - 08.15


    Purabaya museum - 120' - 120' 08.15 - 10.15
    Purabaya museum - telaga sarangan 80' - - 80' 10.15 - 11.35
    DAY 2 Makan siang di telaga resto - - 90' 90' 11.35 - 13.05
    Telaga sarangan - 180' - 180' 13.05 - 16.05
    Telaga sarangan - the asia hotel 5' - - 5' 16.05 - 16.10
    The asia hotel - - 110' 110' 16.10 - 18.00
    Makan malam di telaga resto - - 90' 90' 18.00 - 19.30
    Free program - - 240' 240' 19.30 - 23.30
    TOTAL 100' 300' 530' 930' 19.30 - 23.30

    The asia hotel - lawu green forest 10' - - 10' 08.30 - 08.40
    Lawu green forest - 100' - 100' 08.40 - 10.20
    Lawu green forest - museum galeri SBY 180' - - 180' 10.20 - 13.20
    DAY 3 Museum galeri SBY - 110' - 110' 13.20 - 15.10
    Museum SBY - tahu pak ran oleh-oleh 1' - - 1' 15.10 - 15.11
    Tahu pak ran - 60' - 60' 15.11 - 16.11
    Tahu pak ran - pantai teleng ria 5' - - 5' 16.11 - 16.16
    Pantai teleng ria - 120' - 120' 16.16 - 18.16
    Pantai teleng ria - PIPP BLITAR 254' - 30' 284' 18.16 - 21.00
    GRAND TOTAL 480' 390' 30' 840' 18.16 - 21.00
    TOUR COSTING

    NO DESCRIPTION FIX COST VARIABLE COST


    1 Transport Rp7,800,000
    2 Driver fee Rp900,000
    3 Co driver fee Rp750,000
    4 Akomodasi Rp540,000
    5 Restorasi
    Lunch Rp60,000
    Dinner Rp30,000
    6 Refreshment Rp10,000
    7 Biaya kunjungan
    * EF
    a) Mloko sewu Rp10,000
    b) Wisata watu rumpuk Rp10,000
    c) Telaga ngebel Rp15,000
    d) Suncity water & park Rp30,000
    e) Purabaya museum Rp15,000
    f) Telaga sarangan Rp20,000
    g) Lawu green forest Rp100,000
    h) Museum galeri Rp50,000
    i) Pantai teleng ria Rp10,000
    * Parking
    a) Mloko sewu Rp5,000
    b) Wisata watu rumpuk Rp5,000
    c) Telaga ngebel Rp5,000
    d) Suncity water & park
    e) Purabaya museum
    f) Telaga sarangan Rp10,000
    g) Lawu green forest
    h) Museum galeri
    i) Pantai teleng ria Rp10,000
    8 Donasi Rp300,000
    9 Guide fee Rp1,200,000
    10 Souvenir Rp15,000
    11 Lain lain Rp200,000

    TOTAL Rp11,185,000 Rp915,000

    TCP = TFC/N +TVC


    = 11.185.000 /25 + 915.000
    = 447.400 + 915.000
    = 1.362.400

    SC = 18% x 1.362.400
    = 245.232

    NP = TCP + SC
    = 1.362.400 + 245.232
    = 1.607.632

    You might also like