COST ANALYSIS

UNIT TOTAL
QUANTITY UNIT DESCRIPTION PRICE PRICE
(PHP) (PHP)
WIRES & CABLE
2197 m 2.0mm2 THHN 18.00 39,546.00
806 m 3.5mm2 THHN 26.00 20,956.00
607 m 5.5mm2 THHN 40.00 24,280.00
30 m 8mm2 THHN 75.00 2,250.00
30 m 30mm2 THHN 236.00 7,080.20
30 m 125mm2 THHN 1150.00 34,500.00
CIRCUIT BREAKER
19 pcs. 15 Amperes 250.00 4,750.00
17 pcs. 25 Amperes 250.00 4,250.00
19 pcs. 30 Amperes 250.00 4,750.00
CASING
2 24 BRANCH CIRCUIT 7,000.00 14,000.00
CONDUIT / RACEWAY
338 pcs. 15 mm ɸ PVC 47.00 15,886.00
230 pcs. 20 mm ɸ PVC 55.00 12,650.00
BOXES, FITTINGS & WIRING FIXTURES
62 pcs. 50w lighting bulb 350.00 21,700.00
124 pcs. 25w lighting bulb 270.00 33,480.00
95 pcs. 2 x 4 x 2 1/2 in. utility box 25.00 2,375.00
189 pcs. 4 x 4 x 2 1/2 in. junction box 30.00 5,670.00
45 set 3 GANG C.O. 182.00 8,190.00
19 set S.P.O 750.00 14,250.00
11 set 1 GANG Switch 111.00 1,221.00
13 set 2 GANG Switch 169.50 2,197.00
2 set 3 GANG Switch 210.00 420.00
MISCELLANEOUS
25 can Solvent Cement 500cc 85 2,125.00
30 pcs. Electrical Tape 35 1,050.00
45 pcs. Rubber Tape 60 2,700.00
25 pcs. Hacksaw Blade 60 1,500.00
50 kilo #16 GI Wire 40 2000.00
283,776