Manajemen Keuangan

Earning after Tax
RETURN OF INVESTMENT
Total Aset
TAHUN :
2018 2019
84,172,119,363.00 x 100% = 8% 25,609,796,031.00 x 100% = 2%

1,078,147,667,948.00 1,360,106,993,113.00
2020 2021
- 49,586,190,616.00 x 100% = -3% 89,783,282,574.00 x 100% = 5%

1,433,953,996,487.00 1,820,202,594,748.00
2022
- 34,790,602,513.00 x 100% = -1%

2,561,664,000,157.00
Earning after Tax

RETURN OF INVESTMENT
Total Aset
TAHUN :
2018 2019
75,738,099,614 x 100% = 6% 51,492,605,525 x 100% = 4%

1,312,376,999,120 1,265,912,330,625
2020 2021
57,338,292,245 x 100% = 5% 82,749,100,903 x 100% = 6%
1,119,076,870,425 1,368,411,097,483
2022
57,466,752,275 x 100% = 4%
1,405,279,687,983
PERUSAHAAN PT MAHKOTA GROUP
RASIO PROFITABILITAS
Earning after Tax
RETURN OF EQUITY
Equity
TAHUN :
2018 2019
84,172,119,363.00 x 100% = 13% 25,609,796,031.00 x 100% =

665,822,682,627.00 701,457,658,309.00
2020 2021
- 49,586,190,616.00 x 100% = -8% 89,783,282,574.00 x 100% =

623,407,720,603.00 709,800,280,420.00
2022
- 34,790,602,513.00 x 100% = -5%

645,372,796,017.00
PERUSAHAAN PT GARUDA METALINDO Tbk
RASIO PROFITABILITAS
Earning after Tax
RETURN OF EQUITY
Equity
TAHUN :
2018 2019
75,738,099,614 x 100% = 10% 51,492,605,525 x 100% =

738,035,474,182 761,027,824,707
2020 2021
57,338,292,245 x 100% = 8% 82,749,100,903 x 100% =
700,034,091,362 817,607,645,573
2022
57,466,752,275 x 100% = 7%
848,744,289,128
Laba saham biasa
EARNING PER SHARE COMMON STOCK
saham biasa
TAHUN :
2018 2019
4% 26.69 x 100% = 27% 3.81

100 100
2020 2021
13% - 14.66 x 100% = -15% 22.25

100 100.00
2022
- 5.69 x 100% = -6%

100.00
Laba saham biasa

EARNING PER SHARE COMMON STOCK
saham biasa
TAHUN :
2018 2019
7% 32.05 x 100% = 32% 21.27

100 100
2020 2021
10% - 23.85 x 100% = -24% 28.71
100 100.00
2022
33.91 x 100% = 34%

100.00
x 100% = 4%
x 100% = 22%
x 100% = 21%
x 100% = 29%
Aset Lancar
CURRENT RASIO
Hutang Lancar
TAHUN :
2018 2019
279,772,685,842.00 x 100% = 144% 332,185,821,673.00

194,286,506,334.00 287,679,923,850.00
2020 2021
363,370,254,050.00 x 100% = 73% 809,016,739,979.00

498,943,672,821.00 787,148,083,629.00
2022
1,429,234,676,110.00 x 100% = 100%

1,423,463,510,265.00
Aset Lancar
CURRENT RASIO
Hutang Lancar
TAHUN :
2018 2019
629,372,004,297 x 100% = 179% 588,364,013,036

352,222,592,938 293,371,404,511
2020 2021
468,643,906,952 x 100% = 161% 643,891,066,337
291,939,087,063 419,979,414,846
2022
719,679,016,570 x 100% = 177%

407,738,426,841
Aktiva Lancar - Persedi
QUICK RASIO
Hutang Lancar
TAHUN :
2018
x 100% = 115% 1,024,348,961,476.00 x 100% = 527%

194,286,506,334.00
2020
x 100% = 103% 1,323,839,761,896.00 x 100% = 265%

498,943,672,821.00
2022
1,868,019,765,604.00 x 100% = 131%

1,423,463,510,265.00
Aktiva Lancar - Persed

QUICK RASIO
Hutang Lancar
TAHUN :
2018
x 100% = 201% 228,358,109,691 x 100% = 65%

352,222,592,938
2020
x 100% = 153% 155,923,748,151 x 100% = 53%
291,939,087,063
2022
311,940,589,729 x 100% = 77%

407,738,426,841
PERUSAHAAN PT
RASIO L
Aktiva Lancar - Persediaan
CASH RATIO
Hutang Lancar
TAHUN
2019 2018
1,313,187,454,623.00 x 100% = 456% 114,347,888,130.00

287,679,923,850.00 194,286,506,334.00
2021 2020
1,390,875,395,654.00 x 100% = 177% 26,183,497,140.00

787,148,083,629.00 498,943,672,821.00
2022
457,603,972,507.00
1,423,463,510,265.00
PERUSAHAAN PT GA
RASIO L
Aktiva Lancar - Persediaan
CASH RATIO
Hutang Lancar
TAHUN
2019 2018
210,380,941,321 x 100% = 72% 13,847,752,415

293,371,404,511 352,222,592,938
2021 2020
240,114,831,807 x 100% = 57% 6,385,676,630
419,979,414,846 291,939,087,063
2022
31,460,705,440
407,738,426,841
PERUSAHAAN PT MAHKOTA GROUP
RASIO LIKUIDITAS
Nilai Kas
CASH RATIO
Hutang Lancar
:
2019
x 100% = 59% 98,502,207,941.00 x 100% = 34%

287,679,923,850.00
2021
x 100% = 5% 90,763,070,618.00 x 100% = 12%

787,148,083,629.00
x 100% = 32%
PERUSAHAAN PT GARUDA METALINDO Tbk
RASIO LIKUIDITAS
Nilai Kas
CASH RATIO
Hutang Lancar
:
2019
x 100% = 4% 9,061,249,785 x 100% = 3%

293,371,404,511
2021
x 100% = 2% 7,857,725,879 x 100% = 2%
419,979,414,846
x 100% = 8%
Penjualan Bersih
PERPUTARAN RATIO KAS
Modal Kerja Bersih
TAHUN :
2018 2019
260,728,437,274.00 x 100% = 305% 185,938,882,126.00

85,486,179,508.00 34,505,888,823.00
2020 2021
165,319,178,899.00 x 100% = -122% 825,050,828,336.00

- 135,573,418,771.00 21,868,656,350.00
2022
728,609,387,314.00 x 100% = 12625%

5,771,165,845.00
Penjualan Bersih
PERPUTARAN RATIO KAS
Modal Kerja Bersih
TAHUN :
2018 2019
249,292,244,682 x 100% = 90% 1,209,818,443,326

277,149,411,359 294,992,608,525
2020 2021
788,873,091,221 x 100% = 446% 1,181,849,268,110
176,704,819,889 223,911,651,491
2022
1,415,021,293,643 x 100% = 454%

311,940,589,729
Persediaan
INVENTORY NET WORKING CAPITAL
Modal Kerja Ber
TAHUN :
2018
x 100% = 539% 53,798,706,472.00 x 100% = 63%

85,486,179,508.00
2020
x 100% = 3773% 110,114,234,591.00 x 100% = -81%

- 135,573,418,771.00
2022
693,644,234,553.00 x 100% = 12019%

5,771,165,845.00
Persediaan
INVENTORY NET WORKING CAPITAL
Modal Kerja Be
TAHUN :
2018
x 100% = 410% 401,013,894,606.00 x 100% = 145%

277,149,411,359.00
2020
x 100% = 528% 312,720,158,801.00 x 100% = 177%
176,704,819,889.00
2022
407,738,426,841.00 x 100% = 131%

311,940,589,729.00
Persediaan
Modal Kerja Bersih
2019
46,919,538,490.00 x 100% = 136%

34,505,888,823.00
2021
429,327,199,094.00 x 100% = 1963%

21,868,656,350.00
Persediaan
Modal Kerja Bersih
2019
377,983,071,715.00 x 100% = 128%

294,992,608,525.00
2021
403,776,234,530.00 x 100% = 180%
223,911,651,491.00

Manajemen Keuangan

Uploaded by

Document Information

Original Description:

Original Title

Copyright

Available Formats

Share this document

Share or Embed Document

Sharing Options

Did you find this document useful?

Is this content inappropriate?

Copyright:

Available Formats

Manajemen Keuangan

Uploaded by

Copyright:

Available Formats

Earning after Tax

84,172,119,363.00 x 100% = 8% 25,609,796,031.00 x 100% = 2%

- 49,586,190,616.00 x 100% = -3% 89,783,282,574.00 x 100% = 5%

- 34,790,602,513.00 x 100% = -1%

Earning after Tax

75,738,099,614 x 100% = 6% 51,492,605,525 x 100% = 4%

84,172,119,363.00 x 100% = 13% 25,609,796,031.00 x 100% =

- 49,586,190,616.00 x 100% = -8% 89,783,282,574.00 x 100% =

- 34,790,602,513.00 x 100% = -5%

PERUSAHAAN PT GARUDA METALINDO Tbk

75,738,099,614 x 100% = 10% 51,492,605,525 x 100% =

4% 26.69 x 100% = 27% 3.81

13% - 14.66 x 100% = -15% 22.25

- 5.69 x 100% = -6%

Laba saham biasa

7% 32.05 x 100% = 32% 21.27

33.91 x 100% = 34%

279,772,685,842.00 x 100% = 144% 332,185,821,673.00

363,370,254,050.00 x 100% = 73% 809,016,739,979.00

1,429,234,676,110.00 x 100% = 100%

629,372,004,297 x 100% = 179% 588,364,013,036

719,679,016,570 x 100% = 177%

x 100% = 115% 1,024,348,961,476.00 x 100% = 527%

x 100% = 103% 1,323,839,761,896.00 x 100% = 265%

1,868,019,765,604.00 x 100% = 131%

Aktiva Lancar - Persed

x 100% = 201% 228,358,109,691 x 100% = 65%

311,940,589,729 x 100% = 77%

1,313,187,454,623.00 x 100% = 456% 114,347,888,130.00

1,390,875,395,654.00 x 100% = 177% 26,183,497,140.00

210,380,941,321 x 100% = 72% 13,847,752,415

x 100% = 59% 98,502,207,941.00 x 100% = 34%

x 100% = 5% 90,763,070,618.00 x 100% = 12%

PERUSAHAAN PT GARUDA METALINDO Tbk

x 100% = 4% 9,061,249,785 x 100% = 3%

260,728,437,274.00 x 100% = 305% 185,938,882,126.00

165,319,178,899.00 x 100% = -122% 825,050,828,336.00

728,609,387,314.00 x 100% = 12625%

249,292,244,682 x 100% = 90% 1,209,818,443,326

1,415,021,293,643 x 100% = 454%

x 100% = 539% 53,798,706,472.00 x 100% = 63%

x 100% = 3773% 110,114,234,591.00 x 100% = -81%

693,644,234,553.00 x 100% = 12019%

x 100% = 410% 401,013,894,606.00 x 100% = 145%

407,738,426,841.00 x 100% = 131%

46,919,538,490.00 x 100% = 136%

429,327,199,094.00 x 100% = 1963%

377,983,071,715.00 x 100% = 128%

You might also like