LOCKSMITH WORKS

Project : ROYAL CANIN

Location : SM AURA
Client : ROYAL CANIN
Date : Wednesday, 7 February 2024
Revision : 1.0
RFP# : Q23-0123-618

BILL SUMMARY OF COSTS

1.00 PRELIMINARIES AND GENERAL REQUIREMENTS PhP 5,000.00

2.00 BILL OF QUANTITIES PhP 26,100.00

3.00 TOTAL COST VAT EXCLUSIVE PhP 31,100.00

4.00 VAT 12% PhP 3,732.00

5.00 TOTAL COST VAT INCLUSIVE PhP 34,832.00

PAYMENT TERMS:
1.0 50% Down Payment (After receipt of Notice to Proceed/ Letter of Award)
2.0 40% Progress Billings (based on the % accomplishment with PM approval)
3.0 10% Final Billing upon CoC and Issuance of Handover Docs

PROJECT DURATION: 7 working days upon receipt of down payment

Prepared by: Approved by:

Aljarel Abonales Jerris Esparrago

QS-MEPFS Operations Manager

Client Conforme:

Maya Yohana
PIM Finance Controller
Signature over Printed Name/Date
LOCKSMITH WORKS

Project : ROYAL CANIN

Location : SM AURA
Client : ROYAL CANIN
Date : Wednesday, 7 February 2024
Revision : 1.0
RFP#: : Q23-0123-618

INCLUSIONS

1.00 Lock Reopening and Key Fabrication

2.00 Testing and Commisioning
3.00 Accomplishment Report
4.00 Replacement of Busted light

EXCLUSIONS

1.00 Items not Included in the BOQ

2.00 Vetting Fees And Construction Bonds
3.00 Power and Water Consumption
4.00 Demolition & Coring Works
5.00 Construction Bond by Client
6.00 Work by Municipalities by others
7.00 LGU/Peza Permits
8.00 Water and Power for the Works
9.00 Warranty and Damage part for existing

NOTES

In the event that we encounter a drastic global market price increase, HDKC Inc will notify the Client to request
and claim an equitable adjustment of material cost due to an out of our control situation such as war, that may
1.00
affect the increase of our goods/materials. HDKC Inc. shall request a variation order change in the event that
affects our proposal.
In any case also that Client initiates a deductive change order for the purpose of transferring certain work items
or part of the scope of work to another party or for the owner to supply certain construction
2.00
materials/equipment or any cause of deductions to the original contract, HDKC Inc. will be entitled to 15% cost
from the deductive change order to recover the overhead.
HDKC Inc. will be entitled to an extension of time when HDKC Inc. is obstructed or delayed in the completion of
the Work by:
3.00 a) the act, neglect, delay approval of the Owner/client
b) an acts of God, war, civil commotion, fire, flood or other casualty, pandemic, government regulations,
unusually severe weather, or other causes beyond such party’s reasonable control
LOCKSMITH WORKS

Project ROYAL CANIN

Location SM AURA
Client ROYAL CANIN
Date Wednesday, 7 February 2024
Revision 1.00
RFP# Q23-0123-618

Unit Rates
Item Description UoM Qty Amount
Materials Labor Total

A. PRELIMINARIES
1.00 Mobilization and Demobilization item 1.00 - - 2,000.00 2,000.00
14.00 Staff, Management, and Supervision item 1.00 - - 2,000.00 2,000.00
16.00 Health and Safety item 1.00 - - By Client By Client
17.00 Hauling and Disposal item 1.00 - - Included Included
21.00 Permits and Licenses item 1.00 - - By Client By Client
22.00 Final Cleaning Down item 1.00 - - Included Included
23.00 Logistics and Transportation item 1.00 - - 1,000.00 1,000.00
24.00 Testing, Adjusting, Balancing, and Commissioning item 1.00 - - Included Included
25.00 COVID Compliance (1 Time Provisional) item 1.00 - - By Client By Client
SUB TOTAL, PhP (VAT EXCLUSIVE) 5,000.00

B. LOCKSMITH WORKS

Locker Area
Locker Reopening and Key Fabrication no 11.00 1,500.00 1,500.00 16,500.00
Pedestal Drawer
Locker Reopening and Key Fabrication no 2.00 1,800.00 1,800.00 3,600.00

Others
Supply & Installation of Busted light no 2.00 2,750.00 250.00 3,000.00 6,000.00

SUB TOTAL, PhP (VAT EXCLUSIVE) 26,100.00

To Collection, PhP (VAT EXCLUSIVE) 31,100.00