Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 5

Cost Per: Year

Tariff 1: Shell Energy Standard 4/22 Power Consumption (W) Tariff 1: 24/7 Running Cost Per Year
Tariff 2: Shell Energy Standard 10/22
Appliance Standby Idle Running Standby
Portable Air Conditioner 0.6 0.6 545.0 £1.47
Alarm Clock 1.6 1.6 1.6 £3.93
Desk Fan 0.0 0.0 21.4 £0.00
Coffee Machine 0.5 20.0 1600.0 £1.23
Dishwasher 0.0 1.5 450.0 £0.00
Door Bell 1.1 1.1 1.1 £2.70
Downstairs Lamp 0.3 0.3 12.3 £0.74
Fridge 120.0 120.0 120.0 £294.55
IPad Charger 0.0 0.0 12.7 £0.00
Kettle 0.0 0.0 2700.0 £0.00
Kitchen Radio 1.6 1.6 5.0 £3.93
Living Room TV 0.9 51.4 55.0 £2.21
Microwave 1.2 1.2 1640.0 £2.95
NAS 1.8 23.2 26.1 £4.42
Network Switch 2.4 2.4 2.4 £5.89
PC 9.3 92.0 112.4 £22.83
PC Monitors (x2) 1.4 30.0 30.0 £3.44
PC Speakers 6.9 9.4 10.0 £16.94
Phone Charger 0.0 0.0 8.8 £0.00
Printer 1.6 5.8 500.0 £3.93
Security Camera 2.4 2.4 2.4 £5.94
Slow Cooker (low) 0.0 128.0 128.0 £0.00
Toothbrush Charger 0.6 0.6 0.6 £1.47
Tumble Dryer 0.9 2.5 564.0 £2.21
Washing Machine (Normal 30°C) 0.8 2.6 136.5 £1.96
WiFi Router 8.7 8.7 8.7 £21.35
Work Laptop (Screen On) 0.6 22.5 38.0 £1.47
Work Laptop (Screen Off) 0.6 17.6 35.0 £1.47

TOTAL £407.01
Lookups
Per Units
Day Minutes
Week Hours
Month Days
Year Weeks
Months
riff 1: 24/7 Running Cost Per Year (£) ### Tariff 1: Time-based Running Cost Per Year (£)
###
Idle Running Units Metric Per Standby Idle Running
£1.47 £1,337.73 7 Days Year £0.03 £0.03 £25.66
£3.93 £3.93 24 Hours Day £3.93 £3.93 £3.93
£0.00 £52.53 30 Days Year £0.00 £0.00 £4.32
£49.09 £3,927.28 1 Hours Week £0.01 £0.29 £23.31
£3.68 £1,104.55 1.5 Hours Week £0.00 £0.03 £9.84
£2.70 £2.70 24 Hours Day £2.70 £2.70 £2.70
£0.74 £30.19 5 Hours Day £0.15 £0.15 £6.29
£294.55 £294.55 24 Hours Day £294.55 £294.55 £294.55
£0.00 £31.05 10 Hours Week £0.00 £0.00 £1.84
£0.00 £6,627.29 1.5 Hours Week £0.00 £0.00 £59.01
£3.93 £12.27 1 Hours Week £0.02 £0.02 £0.07
£126.16 £135.00 5 Hours Day £0.46 £26.28 £28.13
£2.95 £4,025.47 30 Minutes Week £0.01 £0.01 £11.95
£56.95 £64.06 18 Hours Day £3.31 £42.71 £48.05
£5.89 £5.89 24 Hours Day £5.89 £5.89 £5.89
£225.82 £275.89 7 Hours Day £6.66 £65.86 £80.47
£73.64 £73.64 7 Hours Day £1.00 £21.48 £21.48
£23.07 £24.55 7 Hours Day £4.94 £6.73 £7.16
£0.00 £21.60 3 Hours Day £0.00 £0.00 £2.70
£14.24 £1,227.28 1 Hours Year £0.00 £0.00 £0.14
£5.94 £5.94 24 Hours Day £5.94 £5.94 £5.94
£314.18 £314.18 24 Hours Year £0.00 £0.86 £0.86
£1.47 £1.47 2 Days Month £0.10 £0.10 £0.10
£6.14 £1,384.37 2 Days Month £0.15 £0.40 £91.03
£6.38 £335.05 2 Hours Week £0.02 £0.08 £3.98
£21.35 £21.35 24 Hours Day £21.35 £21.35 £21.35
£55.23 £93.27 7 Hours Day £0.43 £16.11 £27.20
£43.20 £85.91 7 Hours Day £0.43 £12.60 £25.06

£1,342.69 £21,518.98 £352.08 £528.11 £812.98


Tariff 2: Time-based Running Cost Per Year (£) Difference (£)

Standby Idle Running Standby Idle Running


£0.03 £0.03 £30.67 £0.01 £0.01 £5.02
£4.70 £4.70 £4.70 £0.77 £0.77 £0.77
£0.00 £0.00 £5.16 £0.00 £0.00 £0.84
£0.01 £0.35 £27.87 £0.00 £0.06 £4.56
£0.00 £0.04 £11.76 £0.00 £0.01 £1.92
£3.23 £3.23 £3.23 £0.53 £0.53 £0.53
£0.18 £0.18 £7.52 £0.03 £0.03 £1.23
£352.15 £352.15 £352.15 £57.61 £57.61 £57.61
£0.00 £0.00 £2.20 £0.00 £0.00 £0.36
£0.00 £0.00 £70.55 £0.00 £0.00 £11.54
£0.03 £0.03 £0.09 £0.00 £0.00 £0.01
£0.55 £31.42 £33.63 £0.09 £5.14 £5.50
£0.01 £0.01 £14.28 £0.00 £0.00 £2.34
£3.96 £51.06 £57.44 £0.65 £8.35 £9.40
£7.04 £7.04 £7.04 £1.15 £1.15 £1.15
£7.96 £78.75 £96.21 £1.30 £12.88 £15.74
£1.20 £25.68 £25.68 £0.20 £4.20 £4.20
£5.91 £8.05 £8.56 £0.97 £1.32 £1.40
£0.00 £0.00 £3.23 £0.00 £0.00 £0.53
£0.00 £0.00 £0.17 £0.00 £0.00 £0.03
£7.10 £7.10 £7.10 £1.16 £1.16 £1.16
£0.00 £1.03 £1.03 £0.00 £0.17 £0.17
£0.12 £0.12 £0.12 £0.02 £0.02 £0.02
£0.17 £0.48 £108.83 £0.03 £0.08 £17.80
£0.03 £0.09 £4.76 £0.00 £0.01 £0.78
£25.53 £25.53 £25.53 £4.18 £4.18 £4.18
£0.51 £19.26 £32.53 £0.08 £3.15 £5.32
£0.51 £15.06 £29.96 £0.08 £2.46 £4.90

£420.94 £631.39 £971.98 £68.86 £103.28 £159.00


Lookups
Per Units
Day Minutes
Week Hours
Month Days
Year Weeks
Months

VLookups
Electricity Tariff £/unit
British Gas Standard £0.21
SSE Fix&Save Sep14 £0.11
First Utility iSave Fixed v27 £0.12
E.On MSE Fix Sep15 £0.10
British Gas Coll fix Oct 2017 £0.09
npower Online fix 18 £0.12
EDF Online ex Sep19 £0.14
AVRO SuperSave £0.13
E.On Exc Autumn 19 £0.16
Shell Energy Jan 2022 v4 £0.16
Shell Energy Standard 2/22 £0.20
Shell Energy Standard 4/22 £0.28
Shell Energy Standard 10/22 £0.34

You might also like