Lanjutan Lampiran 7.

Biaya Penyusutan Peralatan pada Usahatani Kopi Arabika di Desa Tanjung Beringin 1, Kecamatan Sumbul, Kabupaten Dairi Tahun 2023

Jenis Peralatan
Ember Gunting Parang
Total Nilai
No Sampel Umur Umur Umur Nilai
Harga Nilai Penystn. Harga Nilai Penystn. Harga Penyusutan (Rp)
Unit Eko. Unit Eko. Unit Eko. Penystn.
(Rp) (Rp) (Rp) (Rp) (Rp)
(Thn) (Thn) (Thn) (Rp)
1 1 15,000.00 3 5,000.00 1 75,000.00 2 37,500.00 1 50,000.00 3 16,666.67 235,166.67
2 1 15,000.00 4 3,750.00 1 75,000.00 2 37,500.00 1 50,000.00 4 12,500.00 272,750.00
3 1 15,000.00 4 3,750.00 1 75,000.00 2 37,500.00 1 50,000.00 4 12,500.00 275,250.00
4 1 15,000.00 3 5,000.00 1 75,000.00 2 37,500.00 1 50,000.00 4 12,500.00 277,000.00
5 1 15,000.00 4 3,750.00 1 75,000.00 2 37,500.00 1 50,000.00 4 12,500.00 235,750.00
6 1 15,000.00 3 5,000.00 1 75,000.00 2 37,500.00 1 50,000.00 5 10,000.00 234,500.00
7 1 15,000.00 3 5,000.00 1 75,000.00 2 37,500.00 1 50,000.00 4 12,500.00 277,000.00
8 1 15,000.00 4 3,750.00 1 75,000.00 2 37,500.00 1 50,000.00 4 12,500.00 278,750.00
9 1 15,000.00 4 3,750.00 1 75,000.00 2 37,500.00 2 100,000.00 4 25,000.00 253,750.00
10 1 15,000.00 4 3,750.00 1 75,000.00 3 25,000.00 2 100,000.00 4 25,000.00 278,750.00
11 1 15,000.00 3 5,000.00 1 75,000.00 2 37,500.00 2 100,000.00 4 25,000.00 252,500.00
12 1 15,000.00 3 5,000.00 1 75,000.00 3 25,000.00 2 100,000.00 4 25,000.00 240,000.00
13 1 15,000.00 4 3,750.00 1 75,000.00 3 25,000.00 2 100,000.00 4 25,000.00 281,750.00
14 1 15,000.00 4 3,750.00 1 75,000.00 3 25,000.00 2 100,000.00 4 25,000.00 244,750.00
15 1 15,000.00 3 5,000.00 1 75,000.00 2 37,500.00 2 100,000.00 5 20,000.00 290,500.00
16 1 15,000.00 3 5,000.00 2 150,000.00 2 75,000.00 2 100,000.00 5 20,000.00 291,000.00
17 1 15,000.00 4 3,750.00 2 150,000.00 2 75,000.00 2 100,000.00 5 20,000.00 332,750.00
18 1 15,000.00 3 5,000.00 2 150,000.00 2 75,000.00 2 100,000.00 4 25,000.00 336,000.00
19 1 15,000.00 3 5,000.00 2 150,000.00 3 50,000.00 2 100,000.00 4 25,000.00 314,000.00
20 1 15,000.00 3 5,000.00 2 150,000.00 2 75,000.00 2 100,000.00 5 20,000.00 334,000.00
21 2 30,000.00 3 10,000.00 2 150,000.00 2 75,000.00 2 100,000.00 5 20,000.00 459,000.00
22 1 15,000.00 4 3,750.00 2 150,000.00 2 75,000.00 2 100,000.00 5 20,000.00 399,416.67
23 1 15,000.00 3 5,000.00 2 150,000.00 2 75,000.00 2 100,000.00 4 25,000.00 345,000.00
24 1 15,000.00 3 5,000.00 2 150,000.00 2 75,000.00 2 100,000.00 5 20,000.00 350,000.00
25 1 15,000.00 3 5,000.00 2 150,000.00 2 75,000.00 2 100,000.00 5 20,000.00 416,666.67
26 1 15,000.00 4 3,750.00 2 150,000.00 2 75,000.00 2 100,000.00 5 20,000.00 348,750.00
27 1 15,000.00 3 5,000.00 2 150,000.00 2 75,000.00 2 100,000.00 4 25,000.00 427,666.67
28 2 30,000.00 3 10,000.00 2 150,000.00 2 75,000.00 2 100,000.00 4 25,000.00 360,000.00
29 2 30,000.00 3 10,000.00 2 150,000.00 2 75,000.00 2 100,000.00 4 25,000.00 360,000.00
30 2 30,000.00 4 7,500.00 2 150,000.00 2 75,000.00 2 100,000.00 4 25,000.00 363,500.00
31 2 30,000.00 4 7,500.00 2 150,000.00 2 75,000.00 2 100,000.00 4 25,000.00 430,166.67
32 2 30,000.00 4 7,500.00 2 150,000.00 2 75,000.00 2 100,000.00 4 25,000.00 363,500.00
33 2 30,000.00 3 10,000.00 2 150,000.00 2 75,000.00 2 100,000.00 5 20,000.00 427,666.67
34 2 30,000.00 3 10,000.00 2 150,000.00 2 75,000.00 2 100,000.00 4 25,000.00 372,000.00
35 2 30,000.00 4 7,500.00 2 150,000.00 2 75,000.00 2 100,000.00 4 25,000.00 436,166.67
36 2 30,000.00 3 10,000.00 2 150,000.00 2 75,000.00 2 100,000.00 4 25,000.00 375,000.00
37 2 30,000.00 3 10,000.00 2 150,000.00 2 75,000.00 2 100,000.00 5 20,000.00 366,666.67
38 2 30,000.00 3 10,000.00 2 150,000.00 2 75,000.00 2 100,000.00 4 25,000.00 441,666.67
39 2 30,000.00 4 7,500.00 2 150,000.00 2 75,000.00 2 100,000.00 4 25,000.00 377,500.00
40 2 30,000.00 4 7,500.00 2 150,000.00 2 75,000.00 2 100,000.00 4 25,000.00 375,500.00
41 2 30,000.00 4 7,500.00 2 150,000.00 2 75,000.00 2 100,000.00 4 25,000.00 372,500.00
42 2 30,000.00 4 7,500.00 2 150,000.00 2 75,000.00 2 100,000.00 4 25,000.00 439,166.67
43 2 30,000.00 4 7,500.00 2 150,000.00 2 75,000.00 2 100,000.00 6 16,666.67 358,166.67
44 3 45,000.00 3 15,000.00 3 225,000.00 2 112,500.00 2 100,000.00 4 25,000.00 509,166.67
31 3 45,000.00 4 11,250.00 3 225,000.00 2 112,500.00 2 100,000.00 4 25,000.00 505,416.67
Total 66.00 990,000.00 156.00 290,000.00 77.00 5,775,000.00 95.00 2,812,500.00 82.00 4,100,000.00 193.00 963,333.33 15,516,166.67
Rataan 1.47 22,000.00 3.47 6,444.44 1.71 128,333.33 2.11 62,500.00 1.82 91,111.11 4.29 21,407.41 344,803.70
per Hektar
Rataan 4.07 61,111.11 9.63 17,901.23 4.75 356,481.48 5.86 173,611.11 5.06 253,086.42 11.91 59,465.02 957,788.07
Keterangan : Cangkul Rp. 50.000/unit Goni Rp. 3.000/unit Gunting Rp.75.000/unit
Pompa Semprot Rp. 800.000/unit Ember Rp. 15.000/unit Parang Rp. 50.000/unit