Monthly Budget

July 2023

Cashflow Summary Yusuf

Amounts Keep Sends Have left

Income R0.00 R0.00 R0.00 R0.00

Savings R0.00 Abu

Debt R0.00 Keep Sends Have left
Business R0.00 R0.00 R0.00 R0.00

Amount Left before business deductions R0.00

Amount Left after business deductions R0.00

Mommy Gets R0.00

Income R0.00 Savings R0.00 Debt R0.00 Business R0.00

Source Amount Abu R0.00 Yusuf R0.00 Amount
Yusuf R0.00 Yusuf R0.00 Amount
Abu R0.00 Amount Wifi R0.00 Yusuf
Electricity R0.00 Abu Rates R0.00 Mommy
Abu's Travelling R0.00 Abu Netflix R0.00 Mommy
Abu Spending R0.00 Abu TFG Mommy R0.00 Mommy
Cig's R0.00 Yusuf TFG Yusuf R0.00 Yusuf
Yusuf Keeps R0.00 Yusuf Mr Price R0.00 Mommy
School Fees R0.00 Mommy
Disney R0.00 Yusuf
Meat R0.00 Mommy
Sugar R0.00 Mommy
Potatoes R0.00 Mommy
Food R0.00 Mommy
Gas R0.00 Mommy
Cat Food R0.00 Mommy
Maddrassa Fees R0.00 Mommy
Gardner R0.00 Yusuf
Ackermans R0.00 Mommy
 July 2023
Monthlies Extra Salary
Item Amount Name Item Amount Item Amount
Wifi R860.00 Yusuf 2k Ro R179.98 Yusuf R12,000.00
Rates R1,600.00 Mommy 1k Mi c R112.00 Abu R13,500.00
Electricity R1,300.00 Abu 1k Go s R120.00
Netflix R160.00 Mommy 500g Pa r R50.00 Yus es R3,809.00 Yus ar - Yus eR
s 8,191.00
T Mom R1,315.00 Mommy Sweets R0.00 Abu K R7,300.00 Abu S y - Abu K R6,200.00
T Yus R430.00 Yusuf Chocolate R0.00 Sen t M y R10,455.00 Yus d oM m R5,227.50
Mr i R300.00 Mommy Livingstone R1,000.00 Abu S s Mo m R5,227.50
Sc o F es R600.00 Mommy Co l k R50.00 Business stuff Bought Yus s et R2,963.50
Disney R119.00 Yusuf Cak u SA an Abu l
R44.99 https://www.pnp.co.za/pnpstorefront/pnp/en/All-Products/Food-Cupboard/Sugar-%26-Baking/Flour-%26-Baking-Powder/Cake-Flour/Snowflake-Cake-Flour-2-5kg/p/000000000000126710_EA
R1,270.00 R972.50
Abu's T a l g R3,500.00 Abu Fis O Takealot
R89.99 https://www.pnp.co.za/pnpstorefront/pnp/en/search/?text=Fish+Oil
R765.00 Yus n af s d oR928.50
Bs es
Abu S d R1,500.00 Abu 2 x Ma l R0.00 TOTAL R2,035.00
Cig's R900.00 Yusuf Roti R100.00 For Eid R1,901.00
Meat R1,000.00 Mommy Kit n T es R49.99 https://www.pnp.co.za/pnpstorefront/pnp/en/All-Products/Household-%26-Cleaning/Kitchen/Cloths%2C-Scourers-%26-Sponges/Cloths/PnP-Ultra-Terry-Kitchen-Towel/p/000000000000835083_EA
Sugar R180.00 Mommy Fro P as R50.99 https://www.pnp.co.za/pnpstorefront/pnp/en/All-Products/Frozen-Food/Frozen-Vegetables/McCain-Garden-Peas-750g/p/000000000000833912_EA
Potatoes R100.00 Mommy Oinions R10.00
Food R4,000.00 Mommy Tomatoes R10.00
Gas R150.00 Mommy Dhanya R0.00
Cat R800.00 Mommy Gas R0.00
Mad s Fe R150.00 Mommy Sta t R72.99 https://www.pnp.co.za/pnpstorefront/pnp/en/All-Products/Household-%26-Cleaning/Laundry-%26-Clothing/Fabric-Conditioner-%26-Freshener/Sta-Soft-Lavender-Fabric-Softener-2l/p/000000000000150366_EA
Gardner R0.00 Yusuf Cha Fl u R0.00
Ackermans R100.00 Mommy Ici Sg R31.99 https://www.pnp.co.za/pnpstorefront/pnp/en/All-Products/Food-Cupboard/Sugar-%26-Baking/Sugar-%26-Sweeteners/Icing-%26-Castor-Sugar/PnP-Icing-Sugar-500g/p/000000000000363328_EA
Yus es R1,500.00 Yusuf Car n Po r R0.00
TOTAL R20,564.00 TOTAL R972.92
 Monthly Expense Tracker

August 2023

Cashflow Summary Yusuf

Amounts Keep Sends Have left

Income R27,504.00 R4,059.00 R5,377.50 R4,567.50

Savings R8,900.00 Abu

Debt R12,414.00 Keep Sends Have left
Business R2,997.00 R6,500.00 R5,377.50 R1,622.50

Amount Left before business deductions R6,190.00

Amount Left after business deductions R3,193.00

Mommy Gets R10,755.00

Income R27,504.00 Savings R8,900.00 Debt R12,414.00 Business R2,997.00

Source Amount Amount Amount Amount
Yusuf R14,004.00 Electricity R1,500.00 Abu Wifi R860.00 Yusuf Shein R741.00
Abu R13,500.00 Abu's Travelling R3,500.00 Abu Rates R1,700.00 Mommy Candle Deli R0.00
Abu Spending R1,500.00 Abu Netflix R160.00 Mommy Cash Float R0.00
Cig's R900.00 Yusuf TFG Mommy R1,315.00 Mommy Barcodes R297.00
Yusuf Keeps R1,500.00 Yusuf TFG Yusuf R430.00 Yusuf Mont Pic Global R0.00
Mr Price R300.00 Mommy Takealot R1,959.00
School Fees R600.00 Mommy
Disney R119.00 Yusuf
Meat R1,000.00 Mommy
Sugar R180.00 Mommy
Potatoes R100.00 Mommy
Food R4,000.00 Mommy
Gas R150.00 Mommy
Cat Food R1,000.00 Mommy
Maddrassa Fees R150.00 Mommy
Gardner R250.00 Yusuf
Ackermans R100.00 Mommy
 Monthly Budget

September 2023

Cashflow Summary Yusuf

Amounts Keep Sends Have left

Income R31,737.85 R4,006.80 R5,677.50 R5,056.55

Savings R8,897.80 Abu

Debt R12,964.00 Keep Sends Have left
Business R5,446.33 R7,500.00 R5,677.50 R322.50

Amount Left before business deductions R8,876.05

Amount Left after business deductions R3,429.72

Mommy Gets R11,355.00

Income R31,737.85 Credit Card R1,000.00 Savings R8,897.80 Debt R12,964.00 Business R5,446.33
Source Amount Total Owed R8,890.00 Abu R6,500.00 Yusuf R1,609.00 Amount
Yusuf R14,740.85 Total Left R7,890.00 Yusuf R2,397.80 Amount A4 Bright Paper 100’s BlackR0.00 https://mambos.store/product/a4-bright-paper-100s-black/
Abu R13,500.00 Payment Amount Amount Wifi R860.00 Yusuf T100 Bubblewrap Large R422.05 https://shop.rtpackaging.co.za/shop/bubblewrap/t100-bubblewrap-large/?gclid=CjwKCAjwt52mBhB5EiwA05YKo0sVCxGSbzzKY_QAl4qDq_PmFLp6t3ofw7EPh6ZbdfJLWYdWQxi9ahoCpBkQAvD_BwE#reviews
Credit Card R3,497.00 R1,000.00 Electricity R1,500.00 Abu Rates R1,700.00 Mommy Trophy Wireless Thermal
R2,999.00
Label Printer
https://www.takealot.com/trophy-wireless-thermal-label-printer-for-shipping-labels-and-e-/PLID93167439
Abu's Travelling R3,500.00 Abu Netflix R160.00 Mommy Thermal Labels 4x6 Roll R349.00 https://www.takealot.com/thermal-labels-4x6-roll-for-label-printer-waybills-pack-of-500/PLID93190359
Abu Spending R1,500.00 Abu TFG Mommy 800
R1,315.00
Pieces/Roll
Mommy40x30 Thermal Label Paper Barcode LabelR149.00
Sticker Paper
https://www.takealot.com/800-pieces-roll-40x30-thermal-label-paper-barcode-label-sticker-/PLID92902089
- 5 Rolls
Cig's R900.00 Yusuf TFG Yusuf R430.00 Yusuf 30 x CTS 1 : 150MM X 100MM
R165.00 Carlier – Single
X 100MM
Yusuf Keeps R500.00 Yusuf Mr Price R300.00 Mommy Takealot R542.00
Zakah R697.80 Yusuf School Fees R600.00 Mommy Candle Deli R820.28
Drivers R300.00 Yusuf Disney R119.00 Yusuf
Meat R1,500.00 Mommy
Sugar R180.00 Mommy R1,969.87
Potatoes R100.00 Mommy
Food R4,000.00 Mommy
Gas R150.00 Mommy
Cat Food R1,000.00 Mommy
Maddrassa Fees R150.00 Mommy
Gardner R0.00 Yusuf
Ackermans R100.00 Mommy
Uber R100.00 Mommy
DSTV R200.00 Yusuf
 Monthly Budget

October 2023

Cashflow Summary Yusuf

Amounts Keep Sends Have left

Income R26,087.49 R2,709.00 R5,677.50 R4,200.99

Savings R7,520.00 Abu

Debt R13,044.00 Keep Sends Have left
Business R2,170.30 R7,500.00 R5,677.50 R322.50

Amount Left before business deductions R4,523.49

Amount Left after business deductions R2,353.19

Mommy Gets R11,355.00

Income R26,087.49 Credit Card R1,000.00 Savings R7,520.00 Debt R13,044.00 Business R2,170.30
Source Amount Total Owed R7,890.00 Abu R6,500.00 Yusuf R1,689.00 Amount
Yusuf R12,587.49 Total Left R6,890.00 Yusuf R1,020.00 Amount Takealot R748.00
Abu R13,500.00 Payment Amount Amount Wifi R860.00 Yusuf Candle Deli R1,195.50
Credit Card R0.00 R1,000.00 Electricity R1,500.00 Abu Rates R1,700.00 Mommy Brightpack R226.80 https://www.brightpack.co.za/checkouts/cn/c1-4458b44128dba0b76e051947898707a0/shipping
Abu's Travelling R3,500.00 Abu Netflix R160.00 Mommy R0.00
Abu Spending R1,500.00 Abu TFG Mommy R1,315.00 Mommy R0.00
Cig's R1,020.00 Yusuf TFG Yusuf R430.00 Yusuf R0.00
Yusuf Keeps R0.00 Yusuf Mr Price R300.00 Mommy R0.00
Zakah R0.00 Yusuf School Fees R600.00 Mommy R0.00
Drivers R0.00 Yusuf Disney R149.00 Yusuf
Meat R1,500.00 Mommy
Sugar R180.00 Mommy
Potatoes R100.00 Mommy
Food R4,000.00 Mommy
Gas R150.00 Mommy
R1,918.70 Cat Food R1,000.00 Mommy
Maddrassa Fees R150.00 Mommy
Gardner R250.00 Yusuf
Ackermans R100.00 Mommy
Uber R100.00 Mommy
Dentist R0.00 Mommy
R0.00 Yusuf