Republic of the Philippines

Province of Bulacan
Municipality of Angat

As of March 29, 2021

STATEMENT OF WORK ACCOMPLISHED

PROJECT : LOCAL ACCESS ROAD UPGRADING KALABASA ST., BARANGAY ENCANTO, ANGAT, BULACAN
CONTRACTOR : C.E. MERCADO CONSTRUCTION
ITEM UNIT COST ITEM COST ACCOMPLISHMENT
DESCRIPTION QUANTITY UNIT
NO. (Pesos) (Pesos) PREVIOUS THIS MONTH TOTAL TOTAL COST
Office, Shops, Stores and Workmen’s Accommodation
B.1 1.00 l.s. 43,470.00 43,470.00 0.00 30,429.00 30,429.00 30,429.00
for Contractor
B.5 Project Billboard/Signboard 1.00 each 6,650.00 6,650.00 0.00 6,650.00 6,650.00 6,650.00
B.7 Occupational Safety and Health Program 5.00 month 14,600.00 73,000.00 0.00 14,600.00 14,600.00 14,600.00
B.9 Mobilization and Demobilization 1.00 l.s. 45,463.00 45,463.00 0.00 22,731.50 22,731.50 22,731.50
100 (1) Clearing and Grubbing 640.00 sq.m. 18.85 12,065.78 0.00 12,065.78 12,065.78 12,065.78
103(1)a Structure Excavation 240.00 cu.m. 275.19 66,046.37 0.00 66,046.37 66,046.37 66,046.37
105(1)a Sub-grade Preparation (Common Materials) 250.00 sq.m. 216.19 54,047.77 0.00 37,833.44 37,833.44 37,833.44
200 (1) Sub-base Course 256.00 cu.m. 1,322.12 338,462.95 0.00 236,924.07 236,924.07 236,924.07
201 (1) Aggregate Base Course 548.00 cu.m. 1,065.83 583,908.87 0.00 408,736.21 408,736.21 408,736.21
311 (1) Portland Cement Concrete pavement (PCCP) 0.30 m thk. 1,280.00 sq.m. 2,086.87 2,671,188.42 0.00 1,869,831.89 1,869,831.89 1,869,831.89
505 Grouted Riprap 223.65 cu.m. 4,943.46 1,105,605.50 0.00 773,923.85 773,923.85 773,923.85
4,999,908.66
TOTAL ACCOMPLISHMENT TO DATE 3,479,772.11
LESS: PREVIOUS ACCOMPLISHMENT 0.00
LESS: ADVANCE PAYMENT 749,986.00
GRAND TOTAL TO BE COLLECTED 2,729,786.11
I HEREBY CERTIFY THAT all work items are duly verified by the undersigned and have accomplished
in accordance with the approved plans, specification and program of works.

SUBMITTED BY BY: CHECKED AND VERIFIED BY: APPROVED BY:

CRIS EDMOND C. MERCADO JEROME T. DEL ROSARIO LEONARDO R. DE LEON

Contractor Municipal Engineer Municipal Mayor