Name of Work :- Construction of R.C.C Culvert.

…………………………………………………………...……………………………………………………………………...……………………………
…………………………………...……………………………………………………………..………………………………………………...
Detailed Estimate of culvert
Sl. no Brief description of item Qty. Unit Rate Amount (Rs.)
1 2 3 4 5 6
Earth work in excavation in foundation trenches in hard soil.......do......do......all compelet job. as per Specification and Direction of
E/I.

Item1. Abutment 2 21.0 3.00 3.00 378.00 cft.

overburden 1 21.0 9.00 1.00 189.00 cft. 22.18 M3 153.84 3411.41
5.1.1 + 5.1.2
W/Wall 4 4.0 3.00 3.00 144.00 cft.
C/Wall 2 4.0 3.00 3.00 72.00 cft.
Total 783.00 cft.
Providing coarse clean sand filling inFounda on trench -do -do-all complete job. as per technical specifica on and direc on of E/I.

Abutment 2 21.0 3.00 0.33 41.58 cft.

Item 2. 5.1.10 1 21.0 3.00 0.33 20.79 cft. 2.44 M3 415.58 1013.70
overburden
W/Wall 4 4.0 3.00 0.33 15.84 cft.
C/Wall 2 4.0 3.00 0.33 7.92 cft.
Total 86.13 cft.
Providing desination 75 B in B/F/S -do-do- all complete job. as per technical specification & direction of E/I.
Abutment 2 21.0 3.00 126.00 sft.
Item3. overburden 1 21.0 3.00 63.00 sft.
24.26 M2 322.35 7819.08
5.6.3 W/Wall 4 4.0 3.00 48.00 sft.
C/Wall 2 4.0 3.00 24.00 sft.
Total 261.00 sft.
Providing and Laying P.C.C M-150 With Nominal mix of concrete (1:2:4) in foundation and plinth-do-do-all complete job. as per
specification and direction of E/I .
Abutment 2 21.0 3.00 0.50 63.00 cft.
Item4. overburden 1 21.0 3.00 0.33 20.98 cft.
4 4.0 3.00 0.50 24.00 cft. 3.59 M3 4492.36 16112.32
5.3.2 W/Wall
C/Wall 2 4.0 3.00 0.50 12.00 cft.
Parapet Top 2 16.0 0.83 0.25 6.66 cft.
Total 126.64 cft.
Providing designation 75 B Brick work in C.M (1:6) in Foundation and plinth-do-do- all complete job. as per specification and
direction of E/I.
Abutment 2 21.0 1.25 2.00 105.00 cft.
Abutment 2 21.0 0.83 5.00 174.93 cft.
Item5. W/Wall 4 4.0 1.25 2.00 40.00 cft. 13.21 M3 4975.78 65743.14
5.2.6 W/Wall 4 4.0 0.833 5.00 66.64 cft.
C/Wall 2 4.0 1.25 2.00 13.33 cft.
C/Wall 2 4.0 0.83 4.00 26.66 cft.
Parapet 2 16.0 0.833 1.50 39.98 cft.
Total 466.54 cft.
Provinding R.C.C. M-200 with nominal mix (1:1.5:3) in desk slab -do-do- all complete job. As per specification and direction of E/I.
Item 6
2.14 M3 6725.13 14398.75
5.3.29.2
1 21.0 6.0 0.6 75.60 cft.
Providing TMT reiforcement as per approved design and Drawing-(a)10mm dia (TMT Coil Fe 500 ) do-do-all complete job. As per
Item7. specification and direction of E/I.
0.32 MT 77259.94 24812.45
5.5.5 (a) itemno 6 2.1 m 3 @ 150.00 kg/m 3 321.16
Total in kg. 321.16
Provinding 12mm thick C.P (1:6) -do-do all complete job. As per specification and direction of E/I.
Abutment 2 21.0 4.00 168.00 sft.
Item 8 W/Wall 4 4.0 4.00 64.00 sft.
Parapet O/I 2 16.0 1.50 48.00 sft. 28.73 M2 162.13 4658.30
5.7.3
Parapet Top 2 16.0 0.83 26.66 sft.
Parapet L/R 2 1.5 0.83 2.50 sft.
Total 309.16 sft.
Total:- 137969.16
Less for Differenr cost of chimny And Bangla brick 6152.66 No@ Rs. 2300 /1000 No 14151.13
Total 123818.03
Less 9.1% C.P 11267.44
Total 112550.59
Add 10% Carriage of Material 11255.06
Total 123805.65
Add GST @12 % 14856.68
Total 138662.33
Add for information bord +photography and other item use at site 1500
Total 140162.33
Technical sanctioned accorded for RS. 140200.00
One Lakh Forty Thousand Two Hundred Rupees Only.