Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 6

https://www.studocu.

com/vn/document/dai-hoc-kinh-te-quoc-dan/financial-reporting-analysis/ch
P5-1
Best Buy Co., Inc
Consolidated Statements of Earnings
Vertical Common-Size

February 26,2011 February 27,2010

ASSETS
Current Assets
Cash and cash equivalents 1,103 1,826
Short-term investments 22 90
Receivables 2,348 2,020
Merchandise inventories 5,897 5,486
Other current assets 1,103 1,144
Total current assets 10,473 10,566
Property and Equipment
Land and buildings 766 757
Leasehold improvements 2,318 2,154
Fixtures and equipment 4,701 4,447
Property under capital lease 120 95
7,905 7,453
Less accumulated depreciation 4,082 3,383
Net property and equipment 3,823 4,070
Goodwill 2,454 2,452
Tradenames, Net 133 159
Customer Relationships, Net 203 279
Equity and Other Investments 328 324
Other Assets 435 452
Total Assets 17,849 18,302

a,
Best Buy Co., Inc
Consolidated Statements of Earnings
Vertical Common-Size

February 26, February 27,


2011 2010
ASSETS
Current Assets
Cash and cash equivalents 6.18 9.98
Short-term investments 0.12 0.49
Receivables 13.15 11.04
Merchandise inventories 33.04 29.97
Other current assets 6.18 6.25
Total current assets 58.68 57.73
Property and Equipment 0.00 0.00
Land and buildings 4.29 4.14
Leasehold improvements 12.99 11.77
Fixtures and equipment 26.34 24.30
Property under capital lease 0.67 0.52
44.29 40.72
Less accumulated depreciation 22.87 18.48
Net property and equipment 21.42 22.24
Goodwill 13.75 13.40
Tradenames, Net 0.75 0.87
Customer Relationships, Net 1.14 1.52
Equity and Other Investments 1.84 1.77
Other Assets 2.44 2.47
Total Assets 100 100

b,
Best Buy Co., Inc
Consolidated Statements of Earnings
Horizontal Common-Size

February 26, February 27,


2011 2010
ASSETS
Current Assets
Cash and cash equivalents 60.4053 100
Short-term investments 24.4444 100
Receivables 116.238 100
Merchandise inventories 107.492 100
Other current assets 96.42 100.00
Total current assets 99.12 100.00
Property and Equipment
Land and buildings 101.19 100.00
Leasehold improvements 107.61 100.00
Fixtures and equipment 105.71 100.00
Property under capital lease 126.32 100.00
106.06 100.00
Less accumulated depreciation 120.66 100.00
Net property and equipment 93.93 100.00
Goodwill 100.08 100.00
Tradenames, Net 83.65 100.00
Customer Relationships, Net 72.76 100.00
Equity and Other Investments 101.23 100.00
Other Assets 96.24 100.00
Total Assets 97.52 100.00

c,
ial-reporting-analysis/chapter-5-solutions-chap-5-solution/82356391
e,f,g

You might also like