Professional Documents
Culture Documents
Kelompok 3 - Case Study 1
Kelompok 3 - Case Study 1
Kelompok 3 - Case Study 1
Disususn oleh :
Anggota Kelompok 3 :
Dosen Pengampu:
Dr. I Putu Sudana, SE., MSAcc., Ak.
Completed in June ? ? ? ? ? ?
Work in progress, 30 June ? ? ? ? ? ?
Required:
1. Calculate the equivalent tonnes of solvent completed and transferred out and in closing
work in progress for each cost element.
Transferred-in Cost Direct Materials Conversion Costs
Equivalent Total Equivalent Total Equivalent Total
Tonnes Costs Tonnes Costs Tonnes Costs
Work in progress, 1 June 40 NOK 40 000 0 NOK 0 30 NOK 18 000
Work done in June 80 NOK 87 200 90 NOK 36 000 75 NOK 49 725
Total Accounted For 120 90 105
Completed in June 90 90 90
Work in progress, 30 June 30 0 15
2. Calculate cost per equivalent unit for opening work in progress and work done in current
period.
Transferred -in Direct Conversion
Costs Materials Costs
Equivalent Unit Cost of Opening Work In
Progress
Cost of Working in Progress, Opening (Given) NOK 40.000 - NOK 18.000
Devide by Equivalent Units Of Opening Work In
Progress 40 - 30
Cost per Equivalent Units of Opening Work in
Progress 1.000 - 600
Transferred -in Direct Conversion
Costs Materials Costs
Equivalent Unit Costs of Work Done In
Current Period
Cost added in Current Period NOK 87.200 NOK 36.000 NOK 49.725
Devide by Equivalent Units of Work Done in
Current Period 80 90 75
Cost per Equivalent Units of Work Done in
Current Period 1.090 400 663
3. Summarise total costs to account for and assign these costs to units completed (and
transferred out) and to units in closing work in progress using the weighted-average
method.
Total Production
Tranferred-in Cost Direct Materials Conversion Costs
Cost
Equivalent Cost Per Total Equivalent Cost Per Equivalent Equivalent Cost Per Equivalent
Total Costs Total Costs
Unit Equivalent Unit Costs Unit Unit Unit Unit
Panel a:
Work In Progress, Opening 40 1.000 40.000 0 0 30 600 18.000 58.000
Work Done in Current Period Only 80 1.090 87.200 90 400 36.000 75 663 49.725 172.925
To Account For 120 1.060 127.200 90 400 36.000 105 67.725 230.925
Panel b:
Completed and transferred out during current period:
(90 physical tonnes) 90 1.060 95.400 90 400 36.000 90 645 58.050 189.450
Work in Progress, Closing
(30 physical tonnes) 30 1.060 31.800 0 0 15 645 9.675 41.475
Accounted For 120 127.200 90 36.000 105 67.725 230.925
Required:
1. Calculate the equivalent tonnes of solvent completed and transferred out and in closing
work in progress for each cost element.
Equivalent Units
Flow of Production Physical Units Transferred-in Direct Conversion
Cost Materials Cost
Work in progress, opening 40 (work done before current period)
Transferred-in during current period: 80
To account for 120
Completed and transferred out during current period:
From opening work in progress 40
40 x (100% - 100%); 40 x (100% - 0%); 40 x
(100% - 75%) 0 40 10
Started and completed 50
50 x 100%; 50 x 100%; 50 x 100% 50 50 50
Work in progress, closing 30
30 x 100%; 30 x 0%; 30 x 50% 30 0 15
Accounted for 120
Work done in current period only 80 90 75
2. Calculate cost per equivalent unit for opening work in progress and work done in current
period.
Transferred-in Direct Conversion
Cost Materials Cost
Equivalent Unit Cost of Opening Work In
Progress
Cost of work in progress, opening (given) NOK 39.200 - NOK 18.000
Divide by equivalent units of opening work in
progress 40 - 30
Cost per equivalent units of opening work in
progress 980 - 600
3. Summarise total costs to account for and assign these costs to units completed (and
transferred out) and to units in closing work in progress using the FIFO method.
Total Production Transferred-in Direct Conversion
Costs Costs Materials Costs
Work in progress, opening 57.200 (Work done before current period)
Cost added in current period 171.325 85.600 36.000 49.725
Divide by equivalent units of work done in current period (÷) 80 90 75
Cost per equivalent unnits of work done in current period 1.070 400 663
Total cost to account for 228.525
Total cost to account for
Assignment of costs
Completed and transferref out (90 units)
Work in progress, opening (40 units) 57.200
Transferred-in cost added in current period 0 (0 x 1.070)
Direct materials added in current period 16.000 (40 x 400)
Corversion cost added in current period 6.630 (10 x 663)
Total from opening stock 79.830
Started and completed (50 units) 106.650 (50 x 1.070) (50 x 400) (50 x 663)
Total costs of units completed and transferred out 186.480
Work in progress, closing (30 units)
Transferred-incost 32.100 (30 x 1.070)
Direct materials 0 (0 x 400)
Conversion costs 9.945 (15 x 663)
Total from work in progress, closing 42.045
Total costs accounted for 228.525