Professional Documents
Culture Documents
Non-profi making organization格式
Non-profi making organization格式
Non-profi making organization格式
£ £
Sales 18,200
Less : Cost of good sold
Opening stock 560
Add : Purchases (10400-1240+800) 9,960
Less : Closing stock 1,080 9,440
8,760
Less : Restaurant staff wages 8,000
Restaurant profit 760
Subscriptions account
£ £
Bal.b/d 4,420 Bal.b/d 500
Income & expenditure a/c 116,760 Bank 117,380
Bal.c/d 600 Bad debts 280
Bal.c/d 3,620
121,780 121,780
Hessle Social Club
Restaurant Account for the year ended 31 August 2013
Accumulated
Cost NBV
depreciation
Fixed Assets £ £ £
Office equipment 61,500 33,150 28,350
Fixtures and fittings 170,000 142,500 27,500
231,500 175,650 55,850
Current Assets
Stock 26,000
Subscriptions in arrears 3,000
Prepaid expenses - telephone 2,000
Bank 79,990
Cash 250
111,240
Less : Current Liabilities
Subscriptions in advance 2,400
Rent and rates accrued 1,860 4,260 106,980
162,830
Financed by
Accumulated fund 96,620
Add : Surplus of income over expenditure 66,210
162,830