EJEMPLO SEMANA 4 TRIMESTRE ENERO A MARZO

COSTO BENEFICIO
PERIODOS COSTOS ACUMULADO BENEFICIO ACUMULADO
0 Q32,500.00 Q32,500.00 Q0.00 Q0.00
1 Q3,900.00 Q36,400.00 Q9,100.00 Q9,100.00
2 Q4,550.00 Q40,950.00 Q16,380.00 Q25,480.00
3 Q5,850.00 Q46,800.00 Q21,060.00 Q46,540.00
4 Q5,850.00 Q52,650.00 Q26,325.00 Q72,865.00
PLO SEMANA 4 TRIMESTRE ENERO A MARZO

Totales trimestre 1 Trimestre 2 Trimestre 3 Trimestre 4

Saldo Inicial -300.00 3,030.00 12,740.00

Ingresos 72,865.00 9,100.00 16,380.00 21,060.00 26,325.00
Honorarios 22,000.00 5,500.00 5,500.00 5,500.00 5,500.00
Soporte técnico. 6,000.00 3,000.00 3,000.00
Total Costos administrativos 28,000.00 5,500.00 8,500.00 5,500.00 8,500.00
Total costos operativos. 20,150.00 3,900.00 4,550.00 5,850.00 5,850.00
Total Egresos 48,150.00 9,400.00 13,050.00 11,350.00 14,350.00
Saldo final 24,715.00 -300.00 3,030.00 12,740.00 24,715.00