Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 39

Name Item Kind Hidden

Sheet1 Sheet1 Sheet FALSE

Cash Bank 138,060,000

11120 Pett cash ###

11210 A CCountS 55,000,000

-11220 Allowance' for Doubtful Debt


Merchandise O Inventoxy
S2.ooo.Øo 3,600,000
11310
t 1320 6 800.000

11410 Pr •d Rent, i .500.ooo

L 11420 Prepaid Insurance 4,000,000

12100 •FAdvertisin 35,000,000


13 too I*nd ###

13210 Building at Costs 260,000,000

13220 Building Accumulated D 25250_

13301 Vehicle at Cost 180,000,000

13302 Vehicle Accumulated 25,000,000

13401 tment at Cost 85,000,000

t_ Accumulated 25,500,000
j 13402
Credit Card 4,200,000

21210 Accounts Pa able ###

121211 ccruad ex enses 1.300-000

'21310 PPN Outcome 73,700,000

21320 PPN Income 56.100.ooo

22100 Bank • Loan (KUK) 100,000,000


22100 Bank • Loan (KUK) 100,000,000

'31100 E uit Arfall

38000 Drawin Arfah 23-000 000

Sales of Merchandise 554,500,000


……………………………………….

Sales Journal
31-Dec
Page : 01
Debet Credit

Account Cost Of Merchandise


Date Doc. No Customer's Sales Vat Out
Receivable Merchandise Sold Inventory

11300 51100 41100 21300 11500 …………


RECAPI
SALES JOU
DEBIT
ACCOUNT NO.
- -

amount

Keterangan Nama Tanggal dan Paraf

Dibuat Oleh

Direview Oleh
……………………………………….
RECAPITULATION JOURNAL
SALES JOURNAL RECAPITULATION
DEBIT CREDIT
AMOUNT ACCOUNT NO. AMOUNT

- amount -
……………………………….

Cash Receip Journal


31-Dec
Page : 01
Debet Credit

Sales Other Account Other


Date Doc. No Account Credited Cash In Bank
Discount Receivable
Acc. No Account Credited Amount Acc. No Amount
41200 11100 11300

0 -

Keterangan Nama Tanggal dan Paraf

Dibuat Oleh

Direview Oleh
CASH RECEIPT JOURNAL RECAPITULATION
DEBIT CREDIT
ACCOUNT NO. AMOUNT ACCOUNT NO. AMOUNT

amount 0 amount 0
…………………………………..

Purchase Journal
31-Dec
Page : 01
Debet Credit

Date Doc. No Vendor's Merchendise Inventory Vat In Account Payable

11500 11900 21100

- -

Keterangan Nama Tanggal dan Paraf

Dibuat Oleh

Direview Oleh
………………………………………

Cash Payment Journal


31-Dec
Page : 01
Credit
Other Other
Date Account Credited Doc. No Account Payable Cash In Bank
Acc. No Amount Acc. No Acct Name Amount
21100 11100

- - -
- -

Keterangan Nama Tanggal dan Paraf


Dibuat Oleh
Direview Oleh
…………………………………
Memorial Journal
31-Dec
Page : 01
Date Doc. No Account Name And Description Acc. No Debet Credit

- -
Keterangan Nama Tanggal dan
Paraf
Dibuat Oleh
Direview Oleh
………………………………………….
RECAPITULATION JOURNAL
SALES JOURNAL RECAPITULATION
DEBIT CREDIT
ACCOUNT NO. AMOUNT ACCOUNT NO. AMOUNT

CASH RECEIPT JOURNAL RECAPITULATION


DEBIT CREDIT
ACCOUNT NO. AMOUNT ACCOUNT NO. AMOUNT

PURCHASE JOURNAL RECAPITULATION


DEBIT CREDIT
ACCOUNT NO. AMOUNT ACCOUNT NO. AMOUNT

CASH PAYMENT JOURNAL RECAPITULATION


DEBIT CREDIT
ACCOUNT NO. AMOUNT ACCOUNT NO. AMOUNT

MEMORIAL JOURNAL RECAPITULATION


DEBIT CREDIT
ACCOUNT NO. AMOUNT ACCOUNT NO. AMOUNT
LJK. Uji Teknisi Akuntansi / TUK SMK N 7 PONTIANAK
UD BUANA
GENERAL LEDGER
ACCOUNT NUM :
ACCOUNT CASH IN BANK GENERAL LEDGER 11100
Balance
Date Description Ref Debit Credit
Debit Credit

ACCOUNT NUM :
ACCOUNT PETTY CASH GENERAL LEDGER
11200
Balance
Date Description Ref Debit Credit
Debit Credit
Dec 1 Opening Balance

ACCOUNT NUM :
ACCOUNT ACCOUNT RECEIVABLE GENERAL LEDGER
11300
Balance
Date Description Ref Debit Credit
Debit Credit
Dec 1 Opening Balance

ACCOUNT NUM :
ACCOUNT ALL. FOR DOUBTFUL DEP GENERAL LEDGER
11400
Balance
Date Description Ref Debit Credit
Debit Credit

ACCOUNT NUM :
ACCOUNT MERCHENDISE INVENTORY GENERAL LEDGER
11500
Balance
Date Description Ref Debit Credit
Debit Credit

14
LJK. Uji Teknisi Akuntansi / TUK SMK N 7 PONTIANAK

GENERAL LEDGER
ACCOUNT NUM :
ACCOUNT GENERAL LEDGER

Balance
Date Description Ref Debit Credit
Debit Credit

ACCOUNT NUM :
ACCOUNT GENERAL LEDGER

Balance
Date Description Ref Debit Credit
Debit Credit
Dec 1 Opening Balance

ACCOUNT NUM :
ACCOUNT GENERAL LEDGER

Balance
Date Description Ref Debit Credit
Debit Credit
Dec 1 Opening Balance

ACCOUNT NUM :
ACCOUNT GENERAL LEDGER

Balance
Date Description Ref Debit Credit
Debit Credit
Dec 1 Opening Balance

ACCOUNT NUM :
ACCOUNT GENERAL LEDGER

Balance
Date Description Ref Debit Credit
Debit Credit
Dec 1 Opening Balance

15
LJK. Uji Teknisi Akuntansi / TUK SMK N 7 PONTIANAK

GENERAL LEDGER
ACCOUNT NUM :
ACCOUNT GENERAL LEDGER

Balance
Date Description Ref Debit Credit
Debit Credit
Dec 1 Opening Balance

ACCOUNT NUM :
ACCOUNT GENERAL LEDGER

Balance
Date Description Ref Debit Credit
Debit Credit
Dec 1 Opening Balance

ACCOUNT NUM :
ACCOUNT GENERAL LEDGER

Balance
Date Description Ref Debit Credit
Debit Credit
Dec 1 Opening Balance

ACCOUNT NUM :
ACCOUNT GENERAL LEDGER

Balance
Date Description Ref Debit Credit
Debit Credit
Dec 1 Opening Balance

ACCOUNT NUM :
ACCOUNT GENERAL LEDGER

Balance
Date Description Ref Debit Credit
Debit Credit
Dec 1 Opening Balance

16
LJK. Uji Teknisi Akuntansi / TUK SMK N 7 PONTIANAK

GENERAL LEDGER
ACCOUNT NUM :
ACCOUNT GENERAL LEDGER

Balance
Date Description Ref Debit Credit
Debit Credit
Dec 1 Opening Balance

ACCOUNT NUM :
ACCOUNT GENERAL LEDGER

Balance
Date Description Ref Debit Credit
Debit Credit
Dec 1 Opening Balance

ACCOUNT NUM :
ACCOUNT GENERAL LEDGER

Balance
Date Description Ref Debit Credit
Debit Credit
Dec 1 Opening Balance

ACCOUNT NUM :
ACCOUNT GENERAL LEDGER

Balance
Date Description Ref Debit Credit
Debit Credit
Dec 1 Opening Balance

ACCOUNT NUM :
ACCOUNT GENERAL LEDGER

Balance
Date Description Ref Debit Credit

17
LJK. Uji Teknisi Akuntansi / TUK SMK N 7 PONTIANAK
Date Description Ref Debit Credit
Debit Credit
Dec 1 Opening Balance

GENERAL LEDGER
ACCOUNT NUM :
ACCOUNT GENERAL LEDGER

Balance
Date Description Ref Debit Credit
Debit Credit
Dec 1 Opening Balance

ACCOUNT NUM :
ACCOUNT GENERAL LEDGER

Balance
Date Description Ref Debit Credit
Debit Credit
Dec 1 Opening Balance

ACCOUNT NUM :
ACCOUNT GENERAL LEDGER

Balance
Date Description Ref Debit Credit
Debit Credit
Dec 1 Opening Balance

ACCOUNT NUM :
ACCOUNT GENERAL LEDGER

Balance
Date Description Ref Debit Credit
Debit Credit
Dec 1 Opening Balance

ACCOUNT NUM :
ACCOUNT GENERAL LEDGER

18
LJK. Uji Teknisi Akuntansi / TUK SMK N 7 PONTIANAK
ACCOUNT GENERAL LEDGER

Balance
Date Description Ref Debit Credit
Debit Credit
Dec 1 Opening Balance

GENERAL LEDGER
ACCOUNT NUM :
ACCOUNT GENERAL LEDGER

Balance
Date Description Ref Debit Credit
Debit Credit
Dec 1 Opening Balance

ACCOUNT NUM :
ACCOUNT GENERAL LEDGER

Balance
Date Description Ref Debit Credit
Debit Credit
Dec 1 Opening Balance

ACCOUNT NUM :
ACCOUNT GENERAL LEDGER

Balance
Date Description Ref Debit Credit
Debit Credit
Dec 1 Opening Balance

ACCOUNT NUM :
ACCOUNT GENERAL LEDGER

Balance
Date Description Ref Debit Credit
Debit Credit
Dec 1 Opening Balance

19
LJK. Uji Teknisi Akuntansi / TUK SMK N 7 PONTIANAK

ACCOUNT NUM :
ACCOUNT GENERAL LEDGER

Balance
Date Description Ref Debit Credit
Debit Credit
Dec 1 Opening Balance

GENERAL LEDGER
ACCOUNT NUM :
ACCOUNT GENERAL LEDGER

Balance
Date Description Ref Debit Credit
Debit Credit
Dec 1 Opening Balance

ACCOUNT NUM :
ACCOUNT GENERAL LEDGER

Balance
Date Description Ref Debit Credit
Debit Credit
Dec 1 Opening Balance

ACCOUNT NUM :
ACCOUNT GENERAL LEDGER

Balance
Date Description Ref Debit Credit
Debit Credit
Dec 1 Opening Balance

ACCOUNT NUM :
ACCOUNT GENERAL LEDGER

Balance
Date Description Ref Debit Credit
Debit Credit
Dec 1 Opening Balance

20
LJK. Uji Teknisi Akuntansi / TUK SMK N 7 PONTIANAK

ACCOUNT NUM :
ACCOUNT GENERAL LEDGER

Balance
Date Description Ref Debit Credit
Debit Credit
Dec 1 Opening Balance

GENERAL LEDGER
ACCOUNT NUM :
ACCOUNT GENERAL LEDGER

Balance
Date Description Ref Debit Credit
Debit Credit
Dec 1 Opening Balance

ACCOUNT NUM :
ACCOUNT GENERAL LEDGER

Balance
Date Description Ref Debit Credit
Debit Credit
Dec 1 Opening Balance

ACCOUNT NUM :
ACCOUNT GENERAL LEDGER

Balance
Date Description Ref Debit Credit
Debit Credit
Dec 1 Opening Balance

ACCOUNT NUM :
ACCOUNT GENERAL LEDGER

Balance
Date Description Ref Debit Credit
Debit Credit
Dec 1 Opening Balance

21
LJK. Uji Teknisi Akuntansi / TUK SMK N 7 PONTIANAK

ACCOUNT NUM :
ACCOUNT GENERAL LEDGER

Balance
Date Description Ref Debit Credit
Debit Credit
Dec 1 Opening Balance

GENERAL LEDGER
ACCOUNT NUM :
ACCOUNT GENERAL LEDGER

Balance
Date Description Ref Debit Credit
Debit Credit
Dec 1 Opening Balance

ACCOUNT NUM :
ACCOUNT GENERAL LEDGER

Balance
Date Description Ref Debit Credit
Debit Credit
Dec 1 Opening Balance

ACCOUNT NUM :
ACCOUNT GENERAL LEDGER

Balance
Date Description Ref Debit Credit
Debit Credit
Dec 1 Opening Balance

ACCOUNT NUM :
ACCOUNT GENERAL LEDGER

Balance
Date Description Ref Debit Credit

22
LJK. Uji Teknisi Akuntansi / TUK SMK N 7 PONTIANAK
Date Description Ref Debit Credit
Debit Credit
Dec 1 Opening Balance

ACCOUNT NUM :
ACCOUNT GENERAL LEDGER

Balance
Date Description Ref Debit Credit
Debit Credit
Dec 1 Opening Balance

GENERAL LEDGER
ACCOUNT NUM :
ACCOUNT GENERAL LEDGER

Balance
Date Description Ref Debit Credit
Debit Credit
Dec 1 Opening Balance

ACCOUNT NUM :
ACCOUNT GENERAL LEDGER

Balance
Date Description Ref Debit Credit
Debit Credit
Dec 1 Opening Balance

ACCOUNT NUM :
ACCOUNT GENERAL LEDGER

Balance
Date Description Ref Debit Credit
Debit Credit
Dec 1 Opening Balance

ACCOUNT NUM :
ACCOUNT GENERAL LEDGER

23
LJK. Uji Teknisi Akuntansi / TUK SMK N 7 PONTIANAK
ACCOUNT GENERAL LEDGER

Balance
Date Description Ref Debit Credit
Debit Credit
Dec 1 Opening Balance

ACCOUNT NUM :
ACCOUNT GENERAL LEDGER

Balance
Date Description Ref Debit Credit
Debit Credit
Dec 1 Opening Balance

SUBSIDIARY LEDGER
ACCOUNT NUM :
ACCOUNT ACCOUNT RECEIVABLE

Balance
Date Description Ref Debit Credit
Debit Credit
Dec 1 Opening Balance

ACCOUNT NUM :
ACCOUNT ACCOUNT RECEIVABLE

Balance
Date Description Ref Debit Credit
Debit Credit
Dec 1 Opening Balance

ACCOUNT NUM :
ACCOUNT ACCOUNT RECEIVABLE

Balance
Date Description Ref Debit Credit
Debit Credit
Dec 1 Opening Balance

24
LJK. Uji Teknisi Akuntansi / TUK SMK N 7 PONTIANAK

ACCOUNT NUM :
ACCOUNT ACCOUNT RECEIVABLE

Balance
Date Description Ref Debit Credit
Debit Credit
Dec 1 Opening Balance

ACCOUNT NUM :
ACCOUNT ACCOUNT RECEIVABLE

Balance
Date Description Ref Debit Credit
Debit Credit
Dec 1 Opening Balance

SUBSIDIARY LEDGER
ACCOUNT NUM :
ACCOUNT ACCOUNT PAYABLE

Balance
Date Description Ref Debit Credit
Debit Credit
Dec 1 Opening Balance

ACCOUNT NUM :
ACCOUNT ACCOUNT PAYABLE

Balance
Date Description Ref Debit Credit
Debit Credit
Dec 1 Opening Balance

ACCOUNT NUM :
ACCOUNT ACCOUNT PAYABLE

Balance
Date Description Ref Debit Credit
Debit Credit
Dec 1 Opening Balance

25
LJK. Uji Teknisi Akuntansi / TUK SMK N 7 PONTIANAK

ACCOUNT NUM :
ACCOUNT ACCOUNT PAYABLE

Balance
Date Description Ref Debit Credit
Debit Credit
Dec 1 Opening Balance

ACCOUNT NUM :
ACCOUNT ACCOUNT PAYABLE

Balance
Date Description Ref Debit Credit
Debit Credit
Dec 1 Opening Balance

26
……………………………………………..
SCHEDULE ACCOUNT RECEIVABLE
ACCOUNT OPENING ENDING
DESCRIPTION INCREASE DECREASE
NO BALANCE BALANCE

……………………………………………..
SCHEDULE ACCOUNT PAYABLE

ACCOUNT OPENING ENDING


DESCRIPTION INCREASE DECREASE
NO BALANCE BALANCE
…………………………….
TRIAL BALANCE
DECEMBER 31, 202
ACCOUNT NO. ACCOUNT NAME DEBIT CREDIT
……………………………………..
Memorial Journal
December 31, 202
Page :
Date Doc. No Account Name And Description Acc. No Debet Credit
……………………………………………
WORK SHEED
ACC TRIAL BALANCE ADJUSMENT ADJ. TRIAL BALANCE GAINT/LOSS STATEMENT BALANCE
ACCOUNT NAME
NO. DEBIT CREDIT DEBIT CREDIT DEBIT CREDIT DEBIT CREDIT DEBIT CREDIT
ACC TRIAL BALANCE ADJUSMENT ADJ. TRIAL BALANCE GAINT/LOSS STATEMENT BALANCE
ACCOUNT NAME
NO. DEBIT CREDIT DEBIT CREDIT DEBIT CREDIT DEBIT CREDIT DEBIT CREDIT

Amount
NETT OPERATING INCOME TAX
AMOUNT
…………………………………………………………..
LAPORAN ARUS KAS
DECEMBER 31, 202
…………………………………………………………..
RETAINEAD EARNING STATEMENT
DECEMBER 31, 202
…………………………………………………………..
BALANCE
DECEMBER 31, 202
……………………………………..
Clossing Journal
December 31, 202
Page :
Date Doc. No Account Name And Description Acc. No Debet Credit
………………………………………….
TRIAL BALANCE CLOSSING ENTRY
DECEMBER 31, 202
ACCOUNT NO. ACCOUNT NAME DEBIT CREDIT

You might also like