Design Build Construction & Supply

Main Office No. 76 Prk 3 Brgy Lankiwa Binan City - NCR

Satellite Office - 1568 Bonifacio St. Poblacion Bago City - Visayas
Gary L. Tejam / 097777-00-553
Company 7880 Prime Corporation Civil
Location #78 #80 Congressional Ave. Project 8 Q.C Mechanical
Electrical
ATTN. KA KUEN CHUA Arcthitectural
Ka Kuen T. Chua
Architect

Project Title Electrical - Proposed 6-Storey Commercial/Redidential Building

ITEM DESCRIPTION QTY UNIT COST TOTAL

A GENERAL REQUIRMENT
1 Mobilization / Demobilization 1 lot 42,000.00 42,000.00
2 Material Delivery and Pullout Debris 1 lot 105,000.00 105,000.00
3 Temporary Facility 1 lot 60,000.00 60,000.00
4 Safey Requirement 1 lot 44,800.00 44,800.00
5 As-Built Drawings 1 lot 28,000.00 28,000.00
8 Transcom & Technical Supervision 1 lot 153,000.00 153,000.00
6 Power & Water (by client) 1 lot -
7 Permits (by client) 1 lot -
SUB-TOTAL 432,800.00
B ELECTRICAL INSTALLATION
1 Clearing and layout preparation 1 lot 24,000.00 24,000.00
2 Grinding Cutting of walls & Supports Installation 1 lot 270,000.00 270,000.00
3 Service Drop Installation 1 lot 84,000.00 84,000.00
4 Fire Pumps Panel (FPP) with Breakers 1 lot 55,000.00 55,000.00
5 Main Destribution Panel (MPD) with Breakers 1 lot 46,900.00 46,900.00
6 Power Panel (PP) Panel with Breakers 1 lot 106,200.00 106,200.00
7 Lighting Panel (LP) Panel with Breakers 1 lot 88,500.00 88,500.00
8 HVAC Panel with Breakers 1 lot 54,750.00 54,750.00
9 Sanitary Pumps Panel with Breakers 1 lot 30,900.00 30,900.00
10 Elevator Panel with Breakers 1 lot 30,000.00 30,000.00
 Design Build Construction & Supply
Main Office No. 76 Prk 3 Brgy Lankiwa Binan City - NCR
Satellite Office - 1568 Bonifacio St. Poblacion Bago City - Visayas
Gary L. Tejam / 097777-00-553
Company 7880 Prime Corporation Civil
Location #78 #80 Congressional Ave. Project 8 Q.C Mechanical
Electrical
ATTN. KA KUEN CHUA Arcthitectural
Ka Kuen T. Chua
Architect

Project Title Electrical - Proposed 6-Storey Commercial/Redidential Building

ITEM DESCRIPTION QTY UNIT COST TOTAL

Cummins Commercial Standby Generator — 125kW, LP/NG, 277/480
11 1 lot 1,998,000.00 1,998,000.00
Volts, 3-Phase, Model# RS125
12 Manual Tranfer Switch (MTS) 1 lot 48,750.00 48,750.00
13 Meter Center 24 unit 5,500.00 132,000.00
14 Basement Lightings and C.O 1 lot 324,000.00 324,000.00
15 Ground Gloor Lightings and C.O 1 lot 351,000.00 351,000.00
15 Second Floor Lightings and C.O 1 lot 297,000.00 297,000.00
16 Third Floor Lightings and C.O 1 lot 270,000.00 270,000.00
17 Fourth Floor Lightings and C.O 1 lot 270,000.00 270,000.00
18 Fifth Floor Lightings and C.O 1 lot 270,000.00 270,000.00
19 Six Floor Lightings and C.O 1 lot 270,000.00 270,000.00
20 250mm2 THHN wire PD 350 lot 2,808.00 982,800.00
21 200mm2 THHN wire PD 180 lm 2,150.00 387,000.00
22 200mm2 THHN wire PD 180 lm 2,150.00 387,000.00
23 100mm2 THHN wire PD 300 lm 1,128.40 338,520.00
24 30mm2 THHN wire PD 350 lm 530.00 185,500.00
25 22mm2 THHN wire PD 200 lm 373.33 74,666.67
26 14mm2 THHN wire PD 600 lm 148.67 89,200.00
27 8.0mm2 THHN wire PD 36 box 15,756.00 567,216.00
 Design Build Construction & Supply
Main Office No. 76 Prk 3 Brgy Lankiwa Binan City - NCR
Satellite Office - 1568 Bonifacio St. Poblacion Bago City - Visayas
Gary L. Tejam / 097777-00-553
Company 7880 Prime Corporation Civil
Location #78 #80 Congressional Ave. Project 8 Q.C Mechanical
Electrical
ATTN. KA KUEN CHUA Arcthitectural
Ka Kuen T. Chua
Architect

Project Title Electrical - Proposed 6-Storey Commercial/Redidential Building

ITEM DESCRIPTION QTY UNIT COST TOTAL

28 5.5mm2 THHN wire PD 72 box 9,750.00 702,000.00
29 3.5mm2 THHN wire PD 72 box 6,890.00 496,080.00
30 2.0mm2 THHN wire PD 60 box 4,680.00 280,800.00
31 Conduits Pipes & Fittings, EMT, RMC, IMC, PVC, FMT, ENT 1 lot 324,000.00 324,000.00
31 Cable Trays - BUS GUTTER 1 lot 382,500.00 382,500.00
32 Consumables, Power Tools & Painting works 1 lot 288,000.00 288,000.00
33 Scaffolding / Ladders 1 lot 142,500.00 142,500.00
34 Testing & Commissioning 1 lot 75,000.00 75,000.00
SUB-TOTAL 10,723,782.67
s
SUMMARY OF COST

GENERAL REQUIRMENT 432,800.00

MATERIAL COST 10,723,782.67

LABOR COST 3,217,134.80

MARK-UP 1,125,997.18

DISCOUNT 536,189.13

Terms of Payment: BEST OFFER PRICE 14,963,525.51

40% DP – Mobilization / Startup
50% Progress Billing
10% Retention 15 Days After Thank you for giving us the opportunity to quote in
the Approval of Certifcate of Completion your requirements, we look forward to be of your
service

Duration
Period: 90 Working Days

Warranty One (1) Year Very Truly yours.

Price Validity: Sixty (60) Days Gary L. Tejam

CEO/President
Computer Genetared No signature required