1.

EARTHWORKS
Description Qty Unit Amount Total
1.1 EXCAVATION
Labor 10.74 Cu.M 1,389.69 14,925.27
1.2 BACKFILL
Soil 98.59 Cu.M 442.89 43,663.37
3/4" Crushed Gravel 1.04 Cu.M 1,300.00 1,352.00
Material Cost 45,015.37
45% Labor Cost 20,256.92
Total ₱80,197.55
2. STEELWORKS
Description Qty Unit Amount Total
2.1 STEEL REINFORCEMENT: COLUMN
6M-12mm Rebars 151 pcs 193.00 29,143.00
6M-10mm Rebars 31 pcs 135.00 4,185.00
2.2 STEEL REINFORCEMENT: FOOTING
6M-12mm Rebars 95 pcs 193.00 18,335.00
2.3 STEEL REINFORCEMENT: SLAB
6M-10mm Rebars 50 135.00 6,750.00
2.4 STEEL REINFORCEMENT: TIE BEAM
6M-12mm Rebars 30 pcs 193.00 5,790.00
6M-10mm Rebars 38 pcs 135.00 5,130.00
2.5 STEEL REINFORCEMENT: BEAM
6M-12mm Rebars 37 pcs 193.00 7,141.00
6M-10mm Rebars 46 pcs 135.00 6,210.00
2.6 TIE WIRE
40cm Tie wire 29 kg 100.00 2,900.00
Material Cost 85,584.00
45% Labor Cost 38,512.80
Total ₱124,096.80
4. CONCRETE WORKS
Description Qty Unit Amount Total
4.1 SLAB
Portland Cement 48 bag 255.00 12,240.00
Sand 4 Cu.M 935.00 3,740.00
Gravel 8 Cu.m 1,300.00 10,400.00
4.2 TIE BEAM
Portland Cement 18 bag 255.00 4,590.00
Sand 1 Cu.M 935.00 935.00
Gravel 2 Cu.m 1,300.00 2,600.00
4.2 BEAM
Portland Cement 22 bag 255.00 5,610.00
Sand 2 Cu.M 935.00 1,870.00
Gravel 3 Cu.m 1,300.00 3,900.00
Material Cost 45,885.00
45% Labor Cost 20,648.25
Total ₱66,533.25
5. MASONRY WORKS
Description Qty Unit Amount Total
5.1 CHB WORKS: WALL
CHB - 15x20x40 1,768 pcs 12.00 21,216.00
Portland Cement 74 bag 255.00 18,870.00
Sand 7 Cu.M 935.00 6,545.00
5.2 WALL PLASTER
Portland Cement 59 bag 255.00 15,045.00
Sand 4 Cu.M 935.00 3,740.00
Material Cost 65,416.00
45% Labor Cost 29,437.20
Total ₱94,853.20
6. TRUSSES & ROOFING
 Description Qty Unit Amount Total
6.1 TRUSSES
2"X2" Angle Bar 24 L 1014.00 24,336.00
Welding Rod - Fuji Rod # 3011 7 box 184.00 1,288.00
2" X 4" C-Purlins 14 pcs 572.00 8,008.00
Teckscrew size 2" 42 pcs 2.00 84.00
6.1 ROOF SHEET
GA#24 G.I. Roofing 52 pcs 285.00 14,820.00
6.2 ROOF ACCESSORIES
Pre-fabricated GA #24 G.I. Gutter 7 pcs 450.00 3,150.00
Pre-fabricated GA #24 G.I. Flushing 4 pcs 235.00 940.00
GA #24 G.I. Plain Sheet for Ridge Roll 4 pcs 230.00 920.00
Material Cost 53,546.00
45% Labor Cost 24,095.70
Total ₱77,641.70
9. DOORS AND WINDOWS
Description Qty Unit Amount Total
9.1 DOORS
Solid Wood Panel Door (Barn Door) 2 pcs 6,500.00 13,000.00
Sliding Door Roller Set (w/ screws) 2 pcs 5,400.00 10,800.00
Deadbolt Latch 2 pcs 929.00 1,858.00
Screen Door 2 pcs 8,800.00 17,600.00
Door Jamb 1 pcs 1,650.00 1,650.00
9.2 WINDOWS
Analok Frame with Tempered Glass Sliding (1.2 x 2.5) 7 pcs 14,800.00 103,600.00
Analok Frame with Tempered Glass Sliding (1.2 x 1.45) 1 pcs 9,400.00 9,400.00
Material Cost 157,908.00
45% Labor Cost 71,058.60
Total ₱228,966.60