Download as txt, pdf, or txt
Download as txt, pdf, or txt
You are on page 1of 1

// id kary

=IF(tbEMP[@[ID KARY.]]="","",tbEMP[@[ID KARY.]])

// nama
=CONCATENATE(tbEMP[@NAMA1]," ",tbEMP[@MARGA])

// status
=CONCATENATE(tbEMP[@STATUS])

// npwp
=CONCATENATE(tbEMP[@NPWP])

// gaji bruto (tax)


=tbEMP[@[GAJI BRUTO (tax)]]

// biaya jabatan
=iferror(UBLimit(LOOKUPVALUE("varTAX","CODE","BJ","VALUE")*[@[GAJI BRUTO
(tax)]],LOOKUPVALUE("varTAX","CODE","BJ","UL"),0),"")

// biaya pensiun
=iferror(UBLimit(LOOKUPVALUE("varTAX","CODE","BP","VALUE")*[@[GAJI BRUTO
(tax)]],LOOKUPVALUE("varTAX","CODE","BP","UL"),0),"")

// iuran di bayar karyawan


=if([@[ID KARY.]]<>"",SUM(tbEMP[@[BPJS ]:[IURAN LAINNYA ]]),"")

// pengh. neto sebulan


=iferror([@[GAJI BRUTO (tax)]]-SUM(tbTAX[@[BIAYA JABATAN]:[IURAN DI BYR
KARYAWAN]]),"")

// pengh. neto setahun


=iferror([@[PENGH. NETO SEBULAN]]*12,"")

// ptkp
=if([@[ID KARY.]]<>"",LOOKUPVALUE("varPTKP","STATUS",[@STATUS],"YEAR"),"")

// pkp setahun
=iferror([@[PENGH. NETO SETAHUN]]-[@PTKP],"")

// pembulatan
=iferror(rounddown([@[PKP SETAHUN]]/1000,0)*1000,"")

// pph 21 sblm. penalty


=iferror(PPH([@PEMBULATAN]),"")

// penalty npwp
=iferror(choose((tbEMP[@NPWP]<>"")+1,0.2*[@[PPH 21 SBLM. PENALTY]],0),"")

// pph 21 terutang
=iferror([@[PPH 21 SBLM. PENALTY]]+[@[Penalty NPWP]],"")

// pph 21 sebulan
=IFERROR([@[PPH 21 TERUTANG]]/12,"")

You might also like