Gajukuntapalli Road Data 2023-24

DETAILED ESTIMATE FOR CONSTRUCTION OF SLAB CULVERTS
#REF!
Name of Work:-
Construction of Slab Culvert of 1V x 2.00 mts

S.No. Description Nos L B D Quanity
1 Earthwork excavation in soils upto SDR by mechanical means for foundations of structures as per drawing
and technical specification including setting out, construction of shoring and bracing, removal of stumps and
other deleterious matter, dressing sides of bottom, back filling the excavation earth to the extent required etc.,
complete for finished item of work, excluding seigniorage charges, as per MoRT&H specification 304 (5th
Revision) and as directed by the Engineer-in-Charge
Abutments 1 X 2 12.00 2.90 1.50 104.40

For wing walls 2 X 2 3.50 2.10 1.50 44.10
For Drain 2 x 1 250.00 1.50 1.50 1125.00
148.50
2 Nos 1422.00
1422.00
Cum
2 Sand filling in foundation including cost and conveyence of all materials to site and watering, tamping etc.,
complete for finshed item of work as per MoRT&H specification 304 (5th Revision) and as directed by the
Engineer - in - Charge.
Abutments 1 X 2 12.00 2.90 0.15 10.440

For wing walls 2 X 2 3.50 2.10 0.15 4.410
For Drain 2 x 1 250.00 1.50 0.30 225.000
14.85
2 Nos 254.70
255.00
3 Providing Vibrated Cement Concrete (1:3:6) mix using 40mm size HBT crushed stone aggregate and fine
aggregate conforming to table 1000-2 of MoRT&H including cost, conveyance of all materials to site and
labour charges, centering, machine mixing, laying, Vibrating, curing etc., including all other incidental and
operational charges of all T&P etc., complete for finished item of work as per MoRT&H specification
1500,1700, 2100 (5th Revision) and as directed by the Engineer-in-Charge for foundation.
Abutments 1 X 2 12.00 2.90 0.15 10.440

Wing walls 2 x 2 2.50 2.10 0.15 3.150
For Drain 2 x 1 250.00 1.50 0.30 225.000
13.59
2 Nos 252.18
253.00
Cum
4 Vibrated cement concrete M 15 Grade Concrete using 40mm , 20mm and 10mm size HBT crushed stone
aggregate (Coarse aggregate conforming to table 1000-1 and fine aggregate conforming to table 1000-2)
including cost and conveyance of all materials to site and all labour charges for machine mixing,laying in
position, Compacting , Vibrating and curing including all other incidental and all other operational charges of
T&P required etc., complete as per MoRT&H Specification 1500,1700, 2100 (5th Revision) for footings and
Raft foundation .
Abutments 1 ST FOOTINGS 1 X 2 12.00 2.90 0.20 13.920

1 X 2 12.00 2.50 0.20 12.000
2 ND FOOTINGS 1 X 2 12.00 2.10 0.40 20.160
B = (2.1+1.7)/2 = 1.9 1 X 2 12.00 1.90 0.40 18.240
For wing walls 1 st footings 2 X 2 3.50 2.10 0.40 11.760
2 X 2 3.50 1.70 0.40 9.520
2 nd FOOTINGS (1.7+1.3)/2=1.5
2 X 2 3.50 1.500 0.40 8.400
94.00
2 Nos 188.00
188.00
Cum
5 Vibrated cement concrete M 15 Grade Concrete using 40mm , 20mm and 10mm size HBT crushed stone
aggregate (Coarse aggregate conforming to table 1000-1 and fine aggregate conforming to table 1000-2)
including cost and conveyance of all materials to site and all labour charges for machine mixing, laying in
position,Compacting, Vibrating and curing including all other incidental and all other operational charges of
T&P required etc., complete as per MoRT&H Specification 1500,1700, 2200 (5th Revision) for Sub structure
.
Abutments (1.70+0.96)/2=1.33 1 X 2 12.00 1.330 1.700 54.260

(0.46+0.30)/2 = 0.38 1 X 2 12.00 0.38 0.540 4.920
For wing walls (1.3+0.50)/2 =0.9 2 X 2 3.50 0.900 2.240 28.220
For drain walls,b=(0.45+0.3)/2=0.375 2 x 1 250.00 0.375 1.100 206.250
293.65
2 Nos 587.30
588.00
Cum
6 Vibrated reinforced cement concrete M 20 grade using 20mm & 10mm HBT crushed stone aggregate
(Coarse aggregate conforming to table 1000-1 and fine aggregate conforming to table 1000-2) including cost,
conveyance of all materials to site and labour charges, centering, machine mixing, laying, vibrating, curing
etc., including other incidental hire and operational charges of all T&P as per approved drawings and as
directed during execution but excluding cost of steel and its fabrication charges for finished item as per
MoRT&H specification 1500,1600,1700 & 2200 (5th revision ) and as directed by the Engineer-in-Charge
for Bed blocks & Backing walls.Excluding Seinorages charges.
Abutments Bed block avg depth=0.30

1 X 2 12.00 0.50 0.300 3.600
3.60
2 Nos 7.20
8.00
Cum
7 Vibrated reinforced cement concrete M 25 grade using 20mm & 10mm HBT crushed stone aggregate
(Coarse aggregate conforming to table 1000-1 and fine aggregate conforming to table 1000-2) including cost,
conveyance of all materials to site and labour charges, centering, machine mixing, laying, vibrating, curing
etc., including other incidental hire and operational charges of all T&P etc., complete as per approved
drawings and as directed during execution but excluding cost of steel and its fabrication charges for finished
item as per MoRT&H specification 1500,1600,1700 & 2300 (5th revision ) and as directed by the Engineer-
in-Charge for Deck slab
for deck slab 1 X 1 12.00 3.00 0.240 8.640

Parapet 1 x 2 2.60 0.30 0.450 0.700
9.340
2 Nos 18.68
19.00
Cum
8 Providing HYSD bars ( Fe-415 ) of different diameters, wrought and put up bars of all diameters including
cost and conveyance of steel to site and all labour charges for fabrication of reinforcement including cutting,
bending, binding rods, tying grills, placing them in position etc., complete including cost and conveyance of
binding wire and all handling charges and operational charges etc., and including over lapping welding if
required etc., complete for all R.C.C items for finished item of work as per standard drawings, as per the
directions of the Engineer-in-Charge and as per MoRT&H specification 1600 &2200 (5th revision) and as
per I.S.1786 of 1985 for Super structure of R.C.C items.
For slab 1.5/span 1.50

2 Nos 3.00
3.00
MT
9 Providing HYSD bars ( Fe-415 ) of different diameters, wrought and put up bars of all diameters including
cost and conveyance of steel to site and all labour charges for fabrication of reinforcement including cutting,
bending, binding rods, tying grills, placing them in position etc., complete including cost and conveyance of
binding wire and all handling charges and operational charges etc., and including over lapping welding if
required etc., complete for all R.C.C items for finished item of work as per standard drawings, as per the
directions of the Engineer-in-Charge and as per MoRT&H specification 1600 &2200 (5th revision) and as
per I.S.1786 of 1985 for Sub structure of R.C.C items.
Skin reinforcement 205.00 5 Kgs/Sqm 1.025

For bed block 100 Kgs/Cum 8.00 0.80
1.825
2 Nos 3.650
MT
10 Providing 25.4 mm thick Mastic pads for Expansion joints etc., complete for finished item of work.
For Mastipad for expanction joints For Deck 1 X 2 12.00 0.24 5.76
slab
Wing walls 2 X 2 0.900 2.24 8.06
13.82
2 Nos 27.64
28.00
Sqm
11 Providing and laying of filter media using 50% of 150 mm IRC soling stone and 50 % of 40 mm HBT
metal satisfying the requirements laid down in clause 2504.2.2 of MoRT&H specifications to athickness of
not less than 600mm with smaller size towards the soil and bigger size towards the wall and provided over the
entire surface behind the abutment, wing wall and return wall to the full height compacted to a firm condition
including cost and conveyance and all labour charges as directed by the departmental officers as per
drawing and Technical specifications as per clause 710.1.1 of IRC:78 and Clause 2200 of MoRT&H (5th
Revision) for finished item of work.
For Deck Slab Behind 1x 2 11.000 0.600 1.700 22.44
For Wing walls behind 0x 2 3.50 0.600 1.700 0.00
Total = 22.44
2 Nos 44.88
Total= 45.00
Cum
12 Back filling behind Abutments with gravel including cost ,conveyance of all materials to site etc., complete
as per Clause 710.1.4 of IRC : 78 and as per MoRT&H Specification No. 2200 (5th Revision) and as per
Drawing and technical specifications fo
For Deck Slab Behind 1x 2 11.000 1.00 1.700 37.40

for wing walls 2x 2 3.500 1.50 1.700 35.70
Total = 73.10
2 Nos 146.20
Total= 147.00
Cum
13 Providing weep holes in VCC Abutments, Return walls and wing walls with 100mm Diameter AC pipe
extending through the full width of the structure at 1.00m C/C in both horizontal and vertical direction so that
the weep holes in each horizontal direction is staggered from the weep holes laying above and below lines as
shown in drawing including cost and conveyance of the A.C pipes and labour charges for cutting to required
length, placing the pipe with a slope of about 1V : 20H towards stream side face etc., complete for finished
item of work for weep holes as per MoRT&H specification 2706 & 2200 (5th Revision)
For Abutments 11 x 2 1.275 28.05

For Wing walls 2x 4 1.02 8.16
2x 4 0.67 5.36
41.57
2 Nos 83.14
Total= 84.00
RM
Cum
Assistant Executive Engineer Dy. Executive Engineer

(R&B)Section Banaganapalli. (R&B) Sub-Division KOILKUNTLA
Executive Engineer Superintending Engineer

(R&B) Division NANDYAL (R&B) Circle Kurnool
ROAD DETAILED ESTIMATE
Construction of Diversion road in km 2/6-3/4 of Koilkuntla-
Name of work:- Banaganapalli Road in kurnool District in view of New(Nandyal-
Yerraguntla) railway Line.
Sl.
Description Nos. L B D Quantity
No
1 Earthwork excavation in soils upto SDR by mechanical means including
trimming bottom and side slopes in accordance with requirements of lines ,
grades and cross sections etc., complete for finished item of work for
trench cutting as per MoRT&H specification 301(5th Revision) and as
directed by the Engineer-in-Charge
qty as per levels 1 x 1 497.00
Cum
2 Forming embankment with borrowed useful earth from outside road
boundary by mechanical means upto SDR with all leads and lifts including
pre-watering of soil at borrow area, removal of top soil, excavation of soils at
borrowed area, conveyance of soil, depositing the soil on the embankment,
spreading soil, breaking clods, sectioning, grading and consolidation with 8
to 10 Tonnes Vibratory Road Roller @ OMC to meet requirement of table
300-2 of MoRT&H, including all hire and operational charges of T&P ,
complete for finished item of work as per MoRT&H specification 305 (5th
revision) (Payment will be made based on level for finished item of work).
Total Embankment Qty as per levels 1 x 1 18406.00
add for well filling(∏÷4X(13)2X10.0)
∏÷4=0.786,(13)2=169 1 X 1 0.786 169.0 10.000 1328.34
Deduct for shoulders

b=(2.00+3.00)/2=2.50 1 x 2 1719.00 2.50 0.660
-5672.70
C.C. road = 100 mts and B.T. road = 1619 mts Total = 14061.64
say 14062.00
Cum
3 Construction of Granular sub-base by providing HBT material confirming to
Grading - V of MoRT&H Table 400-1 including cost and conveyance of all
materials to work site and spreading in uniform layers with motor grader or
by approved means, on prepared surface mixing by mix in place method
with Rotavator / approved means at OMC and compacting with vibratory
roller to achieve the desired density etc., complete for finished item of work
as per MoRT&H Specification 401 (5th revision) and as directed by the
Engineer-in-charge. ( Payment will be made based on levels for finished
item of work ).
Paved shoulders KKL side+BPL 1 x 1
side,L=1719.0-100.00=1619 mts 1619.0 10.30 0.330 5502.98
under C.C. pavement 1 X 1 100.00 10.30 0.150 154.50

Total = 5657.48
Total = 5658.00
Cum
Sl.
No
4 Providing, Laying, Spreading and compacting graded HBT crushed stone
aggregate to Wet Mix macadem specification ( 5th Revision) as per Table
400-13, including cost of all materials and including premixing the material
with water at OMC in Mechanical mix plant carriage of mixed material by
tipper to site , laying in uniform layers with paver in base courses on well
prepared surface and compacting with Vibratory roller to acheive the
desired density etc., as directed by the Engineer-in-Charge and as per
MoRT&H specification.406 (5th revision) for finished item of work.
B.T.road length for paved shoulders 1 X 1 1619.0 10.30 0.25 4168.93
for Paved shoulders road Total = 4169.00
Cum
5 Providing and applying prime coat with bitumen emulsion (SS1) Bulk using
emulsion pressure distributor on prepared surface of granular base
including clearing of road surface and spraying emulsion at the rate of 0.70
kg/sqm using emulsion pressure distributor for finished item of work etc.,
complete as per MoRT&H Specification 502 (5th revision) and as directed
by the Engineer-in-charge
for Paved shoulders road 1 X 1 1619.0 10.00 --- 16190.00
Say 16190.00
Sqm
6 Providing and applying tack coat with Bitumen80/100 Grade(Bulk) using
Bitumen pressure distributor at the rate of 0.25 kgs per sqm on the prepared
granular surface cleaned with mechanical broom for finished item of work
Engineer-in-Charge.
Before laying BM
Say 16190.00
Sqm
7 Providing and applying tack coat with Bitumen80/100 Grade(Bulk) using
Bitumen pressure distributor at the rate of 0.20 kgs per sqm on the prepared
bituminous surface cleaned with mechanical broom for finished item of work
Engineer-in-Charge.
Before laying BC
Total = 16190.00
Say 16190.00
Sqmt
Sl.
No
8 Providing and laying of 50mm thick Bituminous Macadam with hot mix
plant producing an average output of 37.5 tonnes per hour using hard
blasted Trap crushed aggregates of Grading - II as per table 500-4 of
MoRT&H specificaion 504 (4th Revision) premixed with bituminous binder
of 60/70 grade @ 3.3% by weight of total mixture, transported to site, laid
over a previously prepared surface with mechanical paver finisher to the
required grade, level and alignment and rolled as per Clauses 501.6 and
501.7 to achieve the desired compaction for finished item of work as
directed by the Engineer-in-Charge including hire and opeational charges all
T&P and all other contingent charges necessary including cost of
seigniorage charges on all materials etc., complete and as per MoRTH
specification No. 504(4th Revision) ..
for Paved shoulders road 1 X 1 1619.0 10.00 0.050 809.50
Total = 809.50
say 810.00
Cum
9 Providing and laying of Bituminous Concrete with 100TPH batch type HMP
Producing an average output of75 tonnes per hour usin HBT aggregates of
specified grade two(13mm to 2.36mm),premixed with bituminous binder of
60/70 grade@5%of mix filler transporting the hot mix to work site, laying
with mechanical paver finisher to the required grade, level and alignment,
rolling with smooth wheeled, vibratory and tandem rollers to achieve the
desired compaction as per MoRT&H Specification 508 (4th Revision)
complete for finished item of work in all respects as directed by Engineer-
in-charge.Excluding seinorages charges.
for Paved shoulders road 1 X 1 1619.0 10.00 0.03 485.70
Total = 485.70
say 486.00
Cum
10 Providing Vibrated Cement Concrete (1:3:6) mix using 40mm size HBT
crushed stone aggregate and fine aggregate conforming to table 1000-2 of
MoRT&H including cost, seigniorage conveyance of all materials to site and
labour charges, centering, machine mixing, laying, Vibrating, curing etc.,
including all other incidental and operational charges of all T&P etc.,
complete for finished item of work as per MoRT&H specification 1500,1700,
2100 (4th Revision) and as directed by the Engineer-in-Charge for base
coarse below CC Pavement.
for C.C. pavement 1 X 1 100.0 10.00 0.100 100.00
Total = 100.00
Cum
Sl.
No
11 Vibrated cement concrete M 35 grade using 20mm & 10mm HBT crushed
stone aggregate (Coarse aggregate conforming to table 1000-1 and fine
aggregate conforming to table 1000-2) including cost, seigniorage
conveyance of all materials to site and labour charges, centering, machine
mixing, laying, vibrating, curing etc., including all other incidental and
operational charges of all T&P etc., complete for finished item of work as
per MoRT&H specification 1500, 1700, 2100 & 2702 (4th Revision) and
as directed by the Engineer-in-Charge for C.C Pavement.
for C.C. pavement 1 X 1 100.0 10.00 0.250 250.00
Total = 250.00
Cum
12 Providing uncoated Mild Steel bars of different dis, wrough and put up bars
of all dias including cost and conveyance of steel to site and all labour
charges for fabrication of reinforcement including cutting, bending , binding
rods, tying grills, placing them in position etc complete including cost and
conveyance of binding wire and all handling charges and operational
charges etc and including over lapping welding if reqd etc comnplete for all
rcc items for finished item of work as per Morth 1600 & 2200 and as per I.S.
1786 of 1985
Dowel bars 25 mm
Joints = 100/4.5 - 1 = 21
Nos = 10/.3 - 1 = 24 24 X 21 0.5 252
32mm dia with 300 mm c/c 252
Wt = (6.313*252)/1000 1.59
Say 2.00
MT
13 Providing HYSD bars of different dis, wrough and put up bars of all dias
including cost and conveyance of steel to site and all labour charges for
fabrication of reinforcement including cutting, bending , binding rods, tying
grills, placing them in position etc complete including cost and conveyance
of binding wire and all handling charges and operational charges etc and
including over lapping welding if reqd etc comnplete for all rcc items for
finished item of work as per Morth 1600 & 2200 and as per I.S. 1786 of
1985
Tie bars 12 mm
Nos = 100/0.72-1 = 139
12 mm dia with720mm c/c 2 X 138.9 0.64 178
178
Wt = (0.88*178)/1000 0.16
Say 0.20
Mt
Sl.
No
14 Supplying and fixing expansion joints of 25.40 mm thick with mastic pad
including cost and conveyance of mastic pad of approved variety of ISI
make and labour charges for providing and fixing expansion joints as
directed by the Engineer-in-charge during execution etc., complete for
finished item of work.
Nos = 100/22.5 = 4 1 X 4 10.0 0.250 10.00
Total = 10.00
Sqm
15 Supplying and laying of seperation membrane 125 micron and as per ISI
standard specification duly fixing over CC(1:4:8) /CC(1:3:6)including cost,

conveyance of all materials etc., complete and as directed by the Engineer-
in-Charge during execution of work.
separation Member 1 X 1 100.0 10.0 1000.00
Total = 1000.00
Sqm
16 Contraction sawn joint groove (using diamond studded blades )3 to 5 mm wide and
1/4 to 1/3 depth of the slab + or - 5mm or as stibulated in the drawings and dowel
bars complying with clause 602.6.5 of specifications for road and bridge works
(third revision) published new delihi in 1995 by IRC on behalf of Government of
India ,Ministry of surface transport as directed in the drawings. The contraction joint
shall be cut as soon as the concrete as undergone initial hardening and as hard
enough to take the load of joint sawing machine with out causing damege to the
slab.The joint ceiling compound shall be hot poured bitumen type having
flexibility ,resistancce to age hardening and durability of the sealant shall be in
accordance with BS 5212 (part-2)with all lead & lift including cost and conveyance
of all materials etc ,complete for 50 mm depth.
For CC pavement 1 ### 10 220.00
Total = 220.00
Rm
17 Treating the Pavement by the method of dewatering of surplus water from
the concrete immediately after surplus water from the concrete immediately
after placing and vibrating to reduce the water cement ratio of an optimum
level by means of suitable equipment such as vaccum pump , surface
vibrator ,suction mat , Filter pads,skin floter etc,to achive high strength
concrete with side forms as MS Chanels etc , complete as directed during
execution.
For CC pavement 1 x 1 100.0 10.0 1000.00
1000.00
Sqm
Sl.
No
18 Forming shoulders with borrowed useful seclected earth having MDD of not less
than 1.75 gms/cc from outside road boundary by mechnical means with all leads
and lifts including pre-watering of soil at borrow area, removal of top soil,
excavation of soils at borrowed area, conveyance of soil, depositing the soils on
the embankment, spreading soils, breaking clods, sectioning and consolidation with
vibratory road roller @ OMC to meet requirement of table 300-2 of MORT&H
including all hire and operational charges of T&P , complete for finished item of
work as per MORT&H specification 305 (5th revision) (Payment will be made
based on levels for finished item of work)
Shoulders B = (2.00 + 2.30)/2 = 2.5 1x 2 1719.0 2.50 0.66 5672.70
Total = 5673.00
Sqm
19 Providing centerline marking of 300 cm length and 10 cm width with a gap of 450
cm with thermoplasticpaints conforming to IS:164-1981 (1st revision reaffiiremed in
1986) and clause 803 of MOST specification for Road & Bridge woorks and also
conforming to IRC 35-1997 Etc complete
for paved shoulder,Nos=1719/7.50=229 1x 229 3.00 0.10 68.70
For edge line 1x 2 1719.0 0.15 515.70
Zeebra Crossings 6 X 20 3.00 0.500 180.00
Total = 764.00
Sqm
20 Providing and fixing Reflective pavement markers (Road studs) made of plastic
body moulded from HIPS or ABS or ASA and reflective panel shall consist of
number of lenses containing single or dual prismatic cubes capable of providing
total internal reflection of the light entering the lens face and conforming to ASTM,
BS and complying to guidelines issued by MORTH circular no. RW/NH-
33023/10/97 - DO III dt.11.6.1997. The height, width shall not exceed 20mm,
130mm and the area of each retro-reflecing surface shall not be less than 13sqcm
and the slope of retro-reflective surface shall preferably be 35+/-5 degree to base.
fixing will be without nails and the reflective marker shal be fixed to the road
surface using the adhesives and the procedure recommended by the manufacturer
and as per para 6.2 of the MORTH circular including cost and conveyance of all
materials, equipment, machinery and labour wiht all leads and lifts, loading,
unloading charges, site clearance etc and complete necessary for successful
completion of the work as directed by the Engineer - in - charge.
Centre line 1 x 229 229.00
for edge line 2 x 229 458.00
Zeebra Crossings 6 X 40 240.00
Total = 927.00
Nos
Sl.
No
21 Providing and fixing Cautionary / Warning sign boards size 900 mm
equilateral triangle made out of Type – XI of ASTMD 4956-09 High Intensity
Prismatic Retro reflective sheeting and confirming to IRC 67:2012 for full
background of White colour and letters/logos done by screen printing in
Black colour, boarders by screen printing in Red colour and fixed over 4MM
Aluminium Composite Material sheet having minimum 0.5 mm thick
Aluminium skin on both sides with back side painted grey colour and fixed
over back support frame of M.S angle 25x25x3mm all round and fixing with
35x35x4mm and mounted on a MS angle post of size 75x75x6mm with
clear height of not less than 2.1 m from the ground level to the bottom of the
board. The signpost should be painted with one coat of red oxide paint and
2 coats of synthetic enamel paint Black and White colour with bands of
30cm of height. The signpost shall be firmly fixed with MS base angle
35x35x4 mm in to the ground by M-15 Concrete foundation of size
450x450x600mm including cost and conveyance of all
materials ,equipment, machinery and labour with all leads and lift, loading
chages necessary for satisfactory completion of the work as directed by
Engineer -in-Charge.
KM 2/6-3/4 of KB Road 4X 2 8.00

Total = 8.00
No
22 Providing & fixing Village Name boards of size 1200 x 450 mm made out of
Type – IV of ASTMD 4956-09 High Intensity Prismatic Retro reflective
sheeting and confirming to IRC 67:2012 for full background of Green Colour
& White Letters and fixed over 4MM Aluminium Composite Material sheet
having minimum 0.4 mm thick Aluminium skin on both sides with back side
painted grey colour and fixed over back support frame of M.S angle
25x25x3mm all round and fixing with 35x35x4mm and mounted on a MS
angle post of size 75x75x6mm with clear height of not less than 2.1 m from
the ground level the bottom of the board. The signpost should be painted
with one coat of red oxide paint and 2 coats of synthetic enamel paint Black
and White colour with bands of 30cm of height. The signpost shall be firmly
fixed with MS base angle 35x35x4 mm in to the ground by M-15 Concrete
foundation of size 450x450x600mm including cost and conveyance of all
materials ,equipment, machinery and labour with all leads and lift, loading
charges
AT KM 2/8 necessary for satisfactory completion
1X 2of the work as directed by 2.00
Total = 2.00
No
23 Earthwork excavation in soils upto SDR by mechanical means for
foundations of structures as per drawing and technical specification
including setting out, construction of shoring and bracing, removal of stumps
and other deleterious matter, dressing sides of bottom, back filling the
excavation earth to the extent required etc., complete for finished item of
work, excluding seigniorage charges, as per MoRT&H specification 304 (5th
Revision) and as directed by the Engineer-in-Charge
Drain
Koilkuntal side 1X 2 80.0 1.5 1.6 384.00
Banaganapalli Side 1x 2 80.0 1.5 1.6 384.00
Total = 768.00
Sl.
No
Cum
22 Supplying and Filling sand for sand bed cost of filling sand from approved
source including cost and conveyance, seiginiorage of all materials and
labour charges etc complete watering, tampering etc complete for
foundation.
Drain
Koilkuntal side 1X 2 80.0 1.5 0.3 72.00
Banaganapalli Side 1x 2 80.0 1.5 0.3 72.00
Total = 144.00
Cum
22 Providing Vibrated Cement Concrete (1:3:6) mix using 40mm size HBT
crushed stone aggregate and fine aggregate conforming to table 1000-2 of
MoRT&H including cost, conveyance of all materials to site and labour
charges, centering, machine mixing, laying, Vibrating, curing etc., including
all other incidental and operational charges of all T&P etc., complete for
finished item of work as per MoRT&H specification 1500,1700, 2100 (5th
Revision) and as directed by the Engineer-in-Charge for foundation.
Drain-Bed
Koilkuntal side 1X 2 80 1.5 0.3 72.00
Banaganapalli Side 1x 2 80 1.5 0.3 72.00
Total = 144.00
Cum
Providing Vibrated Cement Concrete (1:3:6) using 40mm size HBT crushed stone
aggregate and fine aggregate conforming to table 1000-2 of MoRT&H including cost,
conveyance of all materials to site and labour charges, centering, machine mixing,
laying, vibrating, curing etc., including all other incidental and operational charges of all
T&P etc., complete for finished item of work as per MoRT&H specification 1500,1700,
2200 (5th Revision) and as directed by the Engineer-in-Charge for Body walls.
Drain-Walls
Koilkuntal side 2X 2 80 0.375 1.1 132.00
Banaganapalli Side 2x 2 80 0.375 1.1 132.00
b=(0.45+0.3)/2=0.375 Total = 264.00
Cum
Assistant Executive Engineer Dy. Executive Engineer

(R&B)-Section,Banaganapalli. (R&B)Subdivision,Koilkuntla.

(R&B)Division,Nandyal. (R&B) Circle, KURNOOL
GOVERNMENT OF ANDHRA PRADESH
ROADS AND BUILDINGS DEPARTMENT
NAME OF WORK:-IMPROVEMENTS TO RIDING SURFACE OF

PEDABALLI TO GAJUKUNTAPALLI VIA KONDAKAMARLA ROAD FROM
KM 0/0 TO 30/4 IN SRI SATHYA SAI DISTRICT.(WORKING REACH FROM
KM 6/6 TO 11/9 AND FROM KM 25/0 TO 29/4)
ESTIMATE COST : RS 250 Lakhs
(R&B) SECTION : Puttaparthy

(R&B) SUB-DIVISION : Dharmavaram
(R&B) DIVISION : Dharmavaram
(R&B) Circle Ananthapuramu
NAME OF WORK:-IMPROVEMENTS TO RIDING SURFACE OF PEDABALLI TO GAJUKUNTAPALLI
VIA KONDAKAMARLA ROAD FROM KM 0/0 TO 30/4 IN SRI SATHYA SAI DISTRICT.(WORKING
REACH FROM KM 6/6 TO 11/9 AND FROM KM 25/0 TO 29/4)
Est Amt. Rs. 250 Lakhs
Specification report to accompany the estimate of improvements to riding surface of Pedaballi to

Gajukuntapalli via Kondakamarla road from Km 0/0 to 30/4 in Sri Sathya Sai District.(working
reach from km 6/6 to 11/9 and from km 25/0 to 29/4)
Authority:- CMO note No.152/SECY to CM(MR)/2022 Dt:10.01.2023 and as per the instructions of the
higher authorities, based on the improvement of existing damaged BT Surface, as per Standards
Necessity: Pedaballi-Gajukuntapalli via Kondakamarla road is a ZP taken over road which connects
several villages of Puttaparthy and ODC mandals with respective mandal headquarters , because of the
heavy rains happened towards end of SW monsoon, the strteches from km 6/6 to 11/9 and from km 25/0 to
29/4 of this road got damaged severely .Several villages along this road rely on this road to travel to
Puttaparthy and Gorantla mandal headquarters. As the road condition is causing lot of discomfot to
travellers often leading to accidents of two wheelers, inorder to bring this road ride worthy condition this
estimate is prepared with the following provisions.
In order to ensure the free flow of the vehicular traffic and avoid road accidents the estimate is
here with prepared with the following provisions.
Hence the Estimate is herewith prepared with the following provisions.
Provisions 1 Providing Laying WMM (5 th Revision)

2 Providing applying Prime coat with Bitumen Emulsion at the rate of 0.70 Kgs per Sqm
3 Providing applying Tack coat with Bitumen VG 10 at the rate of 0.25 Kgs per Sqm
4 Providing applying Tack coat with Bitumen VG 10 at the rate of 0.20 Kgs per Sqm
5 Providing BM 50 mm thick in selected reaches
6 Providing laying BC 30 mm Thick
7 Formation of Shoulders
8 LS provision for Price Adjustment
9 LS provion for QC
10 LS Provision towards GST @18%
11 Provision towards Seigniorage Charges
12 LS Provision towards NAC @ 0.1%
13 LS provision for Avagahana Sadassu
14 LS Provision towards Rounding off and Unforseen Items
RATES:- This estimate is prepared as per SSR of 2023-24 applicable to the state of Andhra Pradesh for
Road work and as per MORTH specifications for Roads and Bridge works (5th revision) and according to
other relevant technical circulars communicated from time to time. Rates used for Bitumen are as on
01/06/2023 & Emulsion as on 01/06/2023
Assistant Executive Engineer Deputy Executive Engineer

(R&B)Section, Puttaparthy. (R&B)Subdivision, Dharmavaram.
(R&B)Division, Dharmavaram. (R&B)Circle, Anantapuramu.
GENERAL ABSTRACT
NAME OF WORK:-IMPROVEMENTS TO RIDING SURFACE OF PEDABALLI TO

GAJUKUNTAPALLI VIA KONDAKAMARLA ROAD FROM KM 0/0 TO 30/4 IN SRI
SATHYA SAI DISTRICT.(WORKING REACH FROM KM 6/6 TO 11/9 AND FROM
KM 25/0 TO 29/4)
Original
S.No. Description
Amount
A Road Work 18290651
D Provision towards Seinorages charges 421335
Total=A+B= 18711986
D LS Provision towards NAC@0.1% on A 18712
E LS Provision for Price Escalation 350000
Total=A+B+C= 19080698
F LS Provision towards GST@18% 3434526
G LS Provision towards QC 50000
H LS Provision towards Avagahana Sadassu 5000
I LS Provision towards Unforeseen items and Rounding off 68011
GRAND TOTAL 22638235


DETAILED CUM ABSTRACT ESTIMATE

GAJUKUNTAPALLI VIA KONDAKAMARLA ROAD FROM KM 0/0 TO 30/4 IN SRI SATHYA SAI
DISTRICT.(WORKING REACH FROM KM 6/6 TO 11/9 AND FROM KM 25/0 TO 29/4)
Sl. Measurements
No. Description of item Nos Quantity Rate/ Amount
L B D
Forming embankment with borrowed useful earth from outside road boundary by mechanical
means upto SDR with all leads and lifts including pre-watering of soil at borrow area, removal of
top soil, excavation of soils at borrowed area, conveyance of soil, depositing the soil on the
1 embankment, spreading soil, breaking clods, sectioning, grading and consolidation with 8 to 10
Tonnes Vibratory Road Roller @ OMC to meet requirement of table 300-2 of MoRT&H, including
all hire and operational charges of T&P , complete for finished item of work as per MoRT&H
specification 305 (5th revision)
For Shoulders
Working reach km 6/6 to 11/9
km 6/6-11/9 1 x 2 5300 1.5 0.1 1590
Working reach 25/0 to 29/4
km 25/0-29/4 1 x 2 4400 1.5 0.1 1320

TOTAL 2910.00 267.00 776,970
cums. cum.
Providing, Laying, Spreading and compacting graded HBT crushed stone aggregate to Wet Mix
macadem specification ( 5th Revision) as per Table 400-13, including cost of all materials and
including premixing the material with water at OMC in Mechanical mix plant carriage of mixed
2
material by tipper to site , laying in uniform layers with paver in base courses on well prepared
surface and compacting with Vibratory roller to acheive the desired density etc., as directed by the
Engineer-in-Charge and as per MoRT&H specification.406 (5th revision) for finished item of work.
Working reach km 6/6 to km 11/9
km 8/3-4 1 x 1 100.00 3.80 0.200 76
km 7/0-2 1 x 1 80.00 3.80 0.150 45.6
km 7/2-4 1 x 1 80.00 3.80 0.150 45.6
km 7/6-8 1 x 1 80.00 3.80 0.150 45.6
For Patchwork
km 6/6-8 3 x 1 5.00 3.00 0.150 6.75
km 8/6-8 1 x 1 15.00 3.80 0.150 8.55
km 9/6-8 5 x 1 10.00 3.00 0.150 22.5
km 11/0-2 4 x 1 9.00 3.00 0.150 16.2
km 11/2-4 4 x 1 8.00 3.00 0.150 14.4
km 11/4-6 5 x 1 8.00 3.00 0.150 18

Working reach km 25/0 to
km 29/4
Sl. Measurements
L B D
Km 25/8-10 1 x 1 160 4.05 0.100 64.8
Km 26/0-8 1 x 1 300 4.05 0.100 121.5
Km 27/2-8 1 x 1 240 4.05 0.100 97.2
Km 28/6-29/4 1 x 1 300 4.05 0.100 121.5
704.20
TOTAL 2713.00 1,910,495
cums. cum.
3 Providing and applying prime coat with bitumen emulsion (SS1) Bulk using emulsion pressure
distributor on prepared surface of granular base including clearing of road surface and spraying
emulsion at the rate of 0.70 kg/sqm using emulsion pressure distri
Working reach km 6/6 to km

11/9
km 8/3-4 1 x 1 100.00 3.75 375
km 7/0-2 1 x 1 80.00 3.75 300
km 7/2-4 1 x 1 80.00 3.75 300
km 7/6-8 1 x 1 80.00 3.75 300
29/4
Km 25/8-10 1 x 1 160.00 3.75 600
Km 26/0-8 1 x 1 300.00 3.75 1125
Km 27/2-8 1 x 1 240.00 3.75 900
Km 28/6-29/4 1 x 1 300.00 3.75 1125
TOTAL 5025.00 35.80 179,895
Sqm Sqm
4 Providing and applying tack coat with Bitumen80/100 Grade(Bulk) using Bitumen pressure
distributor at the rate of 0.25 kgs per sqm on the prepared granular surface cleaned with
mechanical broom for finished item of work as per MoRT&H Specification 503 (5th revision) and as
directed by the Engineer-in-Charge.
Working reach km 6/6 to km 11/9

km 8/3-4 1 x 1 100.00 3.75 375
km 7/0-2 1 x 1 80.00 3.75 300
km 7/2-4 1 x 1 80.00 3.75 300
km 7/6-8 1 x 1 80.00 3.75 300
29/4
Km 25/8-10 1 x 1 160.00 3.75 600
Km 26/0-8 1 x 1 300.00 3.75 1125
Km 27/2-8 1 x 1 240.00 3.75 900
Km 28/6-29/4 1 x 1 300.00 3.75 1125
Sl. Measurements
L B D
TOTAL 5025.00 14.50 72,863
Sqm Sqm
5 Providing and applying tack coat with Bitumen80/100 Grade(Bulk) using Bitumen pressure
distributor at the rate of 0.20 kgs per sqm on the prepared bituminous surface cleaned with
mechanical broom for finished item of work as per MoRT&H Specification 503 (5th revision) and as
directed by the Engineer-in-Charge.
Before BM
working reach km 6/6 to 11/9
km 6/6-8 1 x 1 200 3.75 750
km 6/8-10 1 x 1 200 3.75 750
km 7/0-2 1 x 1 200 3.75 750
km 7/2-4 1 x 1 100 3.75 375
km 7/6-8 1 x 1 100 3.75 375
km 7/8-10 1 x 1 100 3.75 375
km 10/2-4 1 x 1 200 3.75 750
km 10/4-6 1 x 1 200 3.75 750
Deduct for 0.25kg/sqm quantity -1 x 1 1275 -1275

29/4
km 25/4-6 1 x 1 120 3.75 450
km 26/8-27/2 1 x 1 200 3.75 750
km 28/2-4 1 x 1 130 3.75 487.5
Before BC
11/9
km 6/6-11/9 1 x 1 5300 3.75 19875
deduct for cc 7/370-7/630 -1 x 1 260 3.75 -975
deduct for cc 9/710-9/890 -1 x 1 80 3.75 -300

29/4
km 25/0 to 29/4 1 x 1 4400 3.75 16500
40387.50
TOTAL 40388.00 14.30 577,548
Sl. Measurements
L B D
6 Providing and laying of 50mm thick Bituminous Macadam with 100 -120 TPH hot mix plant
producing an average output of 75 tonnes per hour using hard blasted Trap crushed aggregates of
Grading - II as per table 500-7 of MoRT&H specificaion 504 (5th Revision) premixed with
bituminous binder of VG-30 grade @ 3.4 % by weight of total mixture, transported to site, laid over
a previously prepared surface with Hydrostatic paver finisher with sensor control to the required
grade, level and alignment and rolled as per Clauses 501.6 and 501.7 to achieve the desired
compaction for finished item of work as directed by the Engineer-in-Charge including hire and
opeational charges all T&P and all other contingent charges necessary , complete and as per
MoRTH specification No. 504 (5th Revision) .
km 6/6-8 1 x 1 200 3.75 0.05 37.5
km 6/8-10 1 x 1 200 3.75 0.05 37.5
km 7/0-2 1 x 1 200 3.75 0.05 37.5
km 7/2-4 1 x 1 100 3.75 0.05 18.75
km 7/6-8 1 x 1 100 3.75 0.05 18.75
km 7/8-10 1 x 1 100 3.75 0.05 18.75
km 10/2-4 1 x 1 200 3.75 0.05 37.5
km 10/4-6 1 x 1 200 3.75 0.05 37.5

working reach from km 25/0 to
29/4
km 25/4-6 1 x 1 120 3.75 0.05 22.5
km 25/8-10 1 x 1 160 3.75 0.05 30
km 26/0-8 1 x 1 300 3.75 0.05 56.25
km 26/8-27/2 1 x 1 200 3.75 0.05 37.5
km 27/2-8 1 x 1 240 3.75 0.05 45
km 28/2-4 1 x 1 130 3.75 0.05 24.375
km 28/6-km 29/4 1 x 1 300 3.75 0.05 56.25
TOTAL 515.63 7763.00 4,002,797

cums. cum.
7 Providing and laying of Bituminous Concrete with 100 - 120 TPH batch type hot mix plant
producing an average output of 75 tones per hour using hard blasted Trap crushed aggregates of
Grading – II as per Table 500-17 of specification 507 of MoRT&H (5th revision), premixed with
Bituminous binder of VG 30 Grade @ 5.4 % of mix and filler, transporting the hot mix to work site,
laying with hydrostatic sensor paver finisher to the required grade, level and alignment, rolling with
smooth wheeled, vibratory and tandem rollers to achieve the desired compaction as per MoRT&H
Specification 507 (5th revision) complete for finished item of work in all respects as directed by
Engineer-in-Charge
Working reach from km 6/6 to 11/9
km 6/6 to 11/8 1 x 1 5300 3.75 0.03 596.25
deduct for CC -1 x 1 340 3.75 0.03 -38.25

Sl. Measurements
L B D
working reach from km 25/0 to km 29/4
km 25/0-29/4 1 x 1 4400 3.75 0.03 495

TOTAL 1053.00 10228.00 10,770,084
cums. cum.
18290651.00


Special repairs to Pedaballi to Gajukuntapalli via Kondakamarla road from Km 0/0 to 30/4 in Sri Sathya Sai District.
(working reach from km 6/6 to 12/0 and from km 25/0 to 30/2)
(A) .WEIGHTED AVERAGE LEAD FOR CRUSHER
Crusher at Km67/6 Km+0.2 C.T. of Kadiri-Hindupur Road
Cart track 1.10 x 0.20 = 0.220

Kadiri-Hindupur Road road km 67.60 to km 50.80 = 16.800
Koduru-Dharmavaram road km 12.80 to km 34.70 =
Road 21.900
Mamillakunta-Puttaparthy 0.00 to km 1.20 =

road 1.200
Cart track to Site 1.10 to km 0.15 = 0.165
Total Lead 40.285
= WEIGHTED AVERAGE LEAD SAY

40.000
(B). WEIGHTED AVERAGE LEAD FOR BITUMEN ( REFINERY AT CHENNAI)
Chennai to Kadiri Nh42 330

KH Road road km 0.00 to km 4.90 = 4.90
Nallamada Gopepalli road km 17.80 to km 0.00 17.80
Bukkapatnam Nallamada km 23.20 to km 3.80 = 19.40

Road
Muncipal Road PTP 1.20 1.00 0.20
MK-PTP Road road km 8.35 to km 1.20 = 7.15

Total 372.3
WEIGHTED AVERAGE LEAD
SAY 372
(B). WEIGHTED AVERAGE LEAD FOR SAND ( REACH AT PUTTAPARTHY BNP ROAD
KM 3/8+0.6KM CT)
Cart Track km 1.10 to km 0.60 = 0.66
Muncipal Road PTP 1.20 0.00 1.20
MK-PTP Road km 8.35 to km 1.20 = 7.15

Total 9.01
WEIGHTED AVERAGE LEAD
SAY 9
Asst. Executive Dy. Executive Engineer Executive Engineer, (R&B) Division,

Engineer (R&B) (R&B) Sub-Division, Dharmavaram
Section, Puttaparthy Dharmavaram
Superintending Engineer, (R&B)

Circle, Ananthapuramu
Sathya Sai District.
km
km
km
km
km
km
km
km
km
km
ROAD METAL RATES (SSR 2022-2023)
NAME OF WORK:-IMPROVEMENTS TO RIDING SURFACE OF PEDABALLI TO GAJUKUNTAPALLI VIA

KONDAKAMARLA ROAD FROM KM 0/0 TO 30/4 IN SRI SATHYA SAI DISTRICT.(WORKING REACH FROM
Machin
Sourc Blastin
e
Sl. e of Lead in Conveyan g Toal Cost
Description of Material Initial cost crushin
No Suppl Kms ce charge per Cum
g
y s
A) FOR ROAD WORKS charges
1 40 to 45 mm IRC and MoRTHHBT metal 40 575.70 720.00 70.00 1365.70
2 SS Revetment work 300mm 40 575.70 202.00 70.00 847.70
Quarry spall(Field picked metal)

3 40 575.70 47.15 622.85
Av. Of rate 25mm & 40mm
4 150 mm soling stone HBT metal 40 575.70 101.00 70.00 746.70
5 Jeddy Stone 450 mm to 600 mm thick 40 575.70 215.00 70.00 860.70
40 to 45 mm IRC and MoRTH HBG M/C

6 40 575.70 720.00 70.00 180.00 1545.70
metal
25 to 27 mm IRC and MoRTHHBG M/C

7 40 575.70 1124.00 70.00 281.00 2050.70
metal

8 40 575.70 1130.00 70.00 282.50 2058.20
metal

9 40 575.70 919.00 70.00 229.75 1794.45
metal
9.5 to 11.20 mm IRC and MoRTH HBG

10 40 575.70 812.00 70.00 203.00 1660.70
M/C metal

11 40 575.70 629.00 70.00 157.25 1431.95
metal
2.36 to 5 mm IRC and MoRTH HBG

12 40 575.70 471.00 70.00 117.75 1234.45
M/C metal
13 HBG Stone chips 2.36mm and below 40 575.70 450.00 1025.70

14 Stone dust / Quarry Rubbish 40 575.70 84.75 660.45
15 Granular material 5 99.40 100.00 199.40


COST OF BITUMEN / MT WITH LEADS
NAME OF WORK:-IMPROVEMENTS TO RIDING SURFACE OF PEDABALLI TO GAJUKUNTAPALLI
VIA KONDAKAMARLA ROAD FROM KM 0/0 TO 30/4 IN SRI SATHYA SAI DISTRICT.(WORKING
REACH FROM KM 6/6 TO 11/9 AND FROM KM 25/0 TO 29/4)
Ref ::- For Emulsion (Bulk) ,IOCL Price List with effect from Dt. 01-07-2023
For Bulk Bitumen 60/70:-IOCL Price List With effect from Dt.01.07.2023
Bulk 80/100
Bulk 60/70 Emulsion
Grade
Grade (VG-30) (SS1)
(VG-10)
Chennai Chennai Chennai
Selling Price 39972.00 40772.00 40183.00
Total 39972.00 40772.00 40183.00
Lead from Chennai
363.50 Kms 1381.30 1381.30 1381.30
Lead charges for Bulk @

1.90 per KM
41353.30 42153.30 41564.30


LLI TO GAJUKUNTAPALLI
AI DISTRICT.(WORKING
TO 29/4)
3
023
Emulsion
(RS1)
Chennai
41050.00
41050.00
1381.30
42431.30
harmavaram.
DATA WITH SSR 2022-23.
NAME OF WORK:-IMPROVEMENTS TO RIDING SURFACE OF PEDABALLI TO GAJUKUNTAPALLI VIA KONDAKAMARLA
ROAD FROM KM 0/0 TO 30/4 IN SRI SATHYA SAI DISTRICT.(WORKING REACH FROM KM 6/6 TO 11/9 AND FROM
KM 25/0 TO 29/4)
Quantity Description of Item Rate per
3 Construction of Granular sub-base by providing HBG material confirming to Grading - V of MoRT&H Table 400-
1 including cost and conveyance of all materials to work site and spreading in uniform layers with motor grader
or by approved means, on prepared surface mixing by mix in place method with Rotavator / approved means
at OMC and compacting with vibratory roller to achieve the desired density etc., complete for finished item of
work as per MoRT&H Specification 401 (5th revision) and as directed by the Engineer-in-charge. ( Payment
will be made based on levels for finished item of work ).
Unit = cum
Taking output = 300 cum Page 95 of MoRT&H SDB
(A) Labour
0.40 day Mate 607.00 day
2.00 day Mazdoor skilled 625.90 day
8.00 day Mazdoor unskilled 560.00 day
Total
(B) Machinery
6.00 hr Motor grader 3.35M Blade @50 cum/Hr 3796.00 hr
12.00 hr Tractor with Rotavator 543.00 hr
6.00 hr Vibratory roller 8T 3499.60 hr
3.00 hr Water tanker 6 KL 822.00 hr
Total
(C) Material
Granular sub-base material as per Table 400-1 of
MORT&H
192.00 cum 1845.58 cum
53 mm to 9.5 mm @ 50%
(Av. rate of 50 - 55 mm, 40-45 mm, 25 - 27 mm, 19
- 22 mm, 12 to 14 mm, 9.5-11.2mm HBT M/C metal)
9.5 mm to 2.36 mm @ 35% 1442.37 cum

134.40 cum (Av. rate of 9.5-11.2mm , 5-7mm & 2.36 - 5mm HBT
M/C metal)
2.36mm and below @15% 1025.70 cum
57.60 cum
(Rate of 2.36mm & below HBT metal)
Total
(D) Over head charges @ 4.615% (10%-VAT-Insurance)
4.615 % Add for Over head charges @ 4.615% on (A)+(B)+( C)
(E) Total of (A) + (B)+( C)+(D)
(F) Add Contractors Profit at 10% on (E)
Cost per 300 cum (E) + (F)
Rate per 1 cum
Rate to be adopted
4 Providing, Laying, Spreading and compacting graded HBT crushed stone aggregate to Wet Mix macadem
specification ( 5th Revision) as per Table 400-13, including cost of all materials and including premixing the
material with water at OMC in Mechanical mix plant carriage of mixed material by tipper to site , laying in
uniform layers with paver in base courses on well prepared surface and compacting with Vibratory roller to
acheive the desired density etc., as directed by the Engineer-in-Charge and as per MoRT&H specification.406
(5th revision) for finished item of work.
Unit = cum Page 110,111 of MoRT&H SDB

Taking output = 225 cum
(A) Labour
0.48 nos. Mate 607.00 day
2.00 nos. Mazdoor skilled 625.90 day
10.00 nos. Mazdoor 560.00 day
Total
(B) Machinery
6.60 hr Wet mix plant of 60 tonne hr. capacity 1984.00 hr
6.00 hr Electric generating set 125 KVA 1836.00 hr
6.00 hr front end loader 1 cum capacity 2023.00 hr
6.00 hr Mechanical Paver finisher 100 TPH 2861.00 hr
3.90 hr Vibratory roller 8-10 T 3499.60 hr
3.00 hr Water tanker 822.00 hr
Total
(C) Material
89.10 cum 45 to 22.40mm IRC&MoRT&H HBT M/C metal@ 30% 1884.87 cum
(Av. Of 40-45, 25-27, 19-22mm )

118.80 cum 22.4 to 2.36 mm IRC&MoRT&H HBT M/C metal@40% 1635.95 cum
(Av. Of 19-22mm, 12-14mm, 9.5-11.2mm, 5-7mm,
2.36 to 5 mm)
89.10 cum 2.36 mm to 75 micron @ 30% (2.36mm & below) 1025.70 cum
Total
(E) Total of (A) + (B)+( C)+(D)
Rate per 1 cum
Rate to be adopted per 1 cum
5 Providing and applying prime coat with bitumen emulsion (SS1) Bulk using emulsion pressure distributor on
prepared surface of granular base including clearing of road surface and spraying emulsion at the rate of 0.70
kg/sqm using emulsion pressure distributor for finished item of work etc., complete as per MoRT&H
Specification 502 (5th revision) and as directed by the Engineer-in-charge
Unit = sqm
Taking output = 3500 sqm
a) Labour
0.080 day Mate 607.00 day
2.000 day Mazdoor 560.00 day
b) Machinery
2.800 hr Mechanical broom @ 1250 sqm 455.00 hour
2.800 hr Air compressor 250 cfm 633.00 hour
2.000 hr Emulsion pressure distributor @ 1073.00 hour
1.000 hr Water tanker 6 KL capacity @ 1 822.00 hour
c) Material
2.450 MT Bitumen emulsion @ 0.7 kg per sqm 41564.30 MT
a+b+c
4.615 % d) OH Charges on (a+b+c)
a+b+c+d
e) Contractor's profit @ 10 % input on
(a+b+c+d)
Cost for 3500 sqm =
Rate per sqm =
12 Providing and applying tack coat with Bitumen80/100 Grade(Bulk) using Bitumen pressure distributor at the
rate of 0.20 kgs per sqm on the prepared bituminous surface cleaned with mechanical broom for finished item
of work as per MoRT&H Specification 503 (5th revision) and as directed by the Engineer-in-Charge.
unit = sqm Page 124 of MoRT&H SDB

(A) Labour
0.08 nos Mate 607.00 day
2.00 nos Mazdoor 560.00 day
Total
(B) Machinery
2.80 hr Mechanical broom Hydraulic @ 1250 sqm/hr. 455.00 hr
2.80 hr Air compressor 250 cfm 633.00 hr
2.00 hr Bitumen pressure distributor @1750 sqm/hr 1907.00 hr
Total
(C) Material
0.70 MT 80/100 Grade Bitumen @ 0.20 Kgs/sqm 41353.30 MT
Total
(E) Total of (A) + (B)+( C)+(D)
Cost per 3500 sqm (E) + (F)
Rate per 1 sqm
Rate to be adopted
13 Providing and applying tack coat with bitumen 80/100 grade (Bulk) using Bitumen pressure distributor at the
rate of 0.25 kgs per sqm on the prepared Granular surface treated with primer cleaned with mechanical
broom for finished item of work as per MoRT&H Specification 503 (5th revision) and as directed by the
Engineer-in-Charge.
unit = sqm Page 124 of MoRT&H SDB
(A) Labour
2.00 nos Mazdoor 560.00 day
Total
(B) Machinery
2.80 hr Mechanical broom Hydraulic @ 1250 sqm/hr. 455.00 hr
2.80 hr Air compressor 250 cfm 633.00 hr
2.00 hr bitumen pressure distributor @1750 sqm/hr 1907.00 hr
Total
(C) Material
0.875 MT Bitumen 80/100 grade @ 0.25 Kgs/sqm 41353.30 MT
Total
(E) Total of (A) + (B)+( C)+(D)
Cost per 3500 sqm (E) + (F)
Rate per 1 sqm
Rate to be adopted
7 Providing and laying of 50mm thick Bituminous Macadam with 100 -120 TPH hot mix plant producing an
average output of 75 tonnes per hour using hard blasted Trap crushed aggregates of Grading - II as per table
500-7 of MoRT&H specificaion 504 (5th Revision) premixed with bituminous binder of VG-30 grade @ 3.4 %
by weight of total mixture, transported to site, laid over a previously prepared surface with Hydrostatic paver
finisher with sensor control to the required grade, level and alignment and rolled as per Clauses 501.6 and
501.7 to achieve the desired compaction for finished item of work as directed by the Engineer-in-Charge
including hire and opeational charges all T&P and all other contingent charges necessary , complete and as per
MoRTH specification No. 504 (5th Revision) .
Unit = cum
Taking out put = 205 cum (450 tonne) Page 125,126,127 of MoRT&H SDB
(A) Labour
0.84 nos. Mate 607.00 nos.
14.00 nos. Mazdoor working with HMP, mechanical broom, 560.00 nos.
paver, roller, asphalt cutter and assistance for setting
out lines, levels and layout of construction
5.00 nos. Mazdoor skilled 625.90 nos.

Total
(B) Machinery
6.00 hr Batch mix Hot mix plant @ 100 - 120 TPH 30206.00 hr
2.20 hr Air Compressor 250 cfm 633.00 hr
6.00 hr Hydrostatic Paver finisher with sensor control 3891.00 hr
6.00 hr Generator 250 KVA 2572.00 hr
6.00 hr Front end loader 1 cum bucket capacity 2023.00 hr
3.90 hr Smooth wheeled roller 8-10 tonnes for initial break 1743.60 hr
down rolling
3.90 hr Vibratory roller 8 tonnes for intermediate rolling 3499.60 hr
3.90 hr Finish rolling with 6-8 tonnes smooth wheeled 2208.00 hr

tandem roller.
Total
(C) Material
15.30 MT Bitumen 60/70 Grade @ 3.4 % of weight of mix = 42153.30 MT
205x2.2=450 tonne
ii) Aggregate
Total weight of mix = 450 tonnes
weight of bitumen - 15.3 tonnes
Weight of aggregate = 450-15.3 = 434.7 tonnes
Taking density of aggregate = 1.5 tonne/cum
Volume of aggregate = 289.8 cum
Grading - II (19 mm nominal size)
116.04 Cum of 25-10mm @ 40%
115.92 cum IRC & MORT&H HBT M/C chips 25 to 10mm @ 40% 1891.01 cum
Average rate of IRC&MoRT&H HBT M/C metal of

sizes 25-27mm, 19-22mm, 12-14mm, 9.5-11.2mm
115.92 cum IRC &MORT&H HBT M/C chips 10 to 5mm @ 40% 1546.33 cum
Average rate of IRC&MoRT&H HBT M/C metal of

sizes 9.5-11.2mm, 5 to 7mm
57.96 cum IRC &MORT&H HBT M/C chips 5mm and below @ 1130.08 cum
20%
289.80 Average rate of IRC&MoRT&H HBT M/C metal of
sizes 2.36 to 5mm and 2.36mm& below
Total
(E) Total of (A) + (B)+( C)+(D)
Rate per 1 cum
Rate to be adopted
8 Providing and laying of Bituminous Concrete with 100 - 120 TPH batch type hot mix plant producing an
average output of 75 tones per hour using hard blasted Trap crushed aggregates of Grading – II as per Table
500-17 of specification 507 of MoRT&H (5th revision), premixed with Bituminous binder of VG 30 Grade @ 5.4
% of mix and filler, transporting the hot mix to work site, laying with hydrostatic sensor paver finisher to the
required grade, level and alignment, rolling with smooth wheeled, vibratory and tandem rollers to achieve the
desired compaction as per MoRT&H Specification 507 (5th revision) complete for finished item of work in all
respects as directed by Engineer-in-Charge
Page 138,139,140 of MoRT&H SDB

Unit = cum
Taking output = 191 cum (450 tones.)
(A) Labour
0.84 nos. Mate 607.00 1.00
14.00 nos. Mazdoor working with HMP, Mechanical broom, 560.00 1.00
paver, roller, asphalt cutter and assistance for setting
outlines, levels and layout of construction.
5.00 nos. Skilled Mazdoor for checking line and levels. 625.90 1.00
TOTAL A=
(B) Machinery
6.00 hour Batch mix Hot Mix Plant @ 75 Tonne per hour 30206.00 1.00
6.00 hour Paver finisher hydrostatic with sensor control 3891.00 1.00
6.00 hour Generator 250 KVA 2572.00 1.00
6.00 hour Front end loader 1 cum capacity 2023.00 1.00
3.90 hour Power road roller 8 ton for initial break down rolling 1743.60 1.00
3.90 hour Vibratory roller 8 ton for intermediate rolling 3499.60 1.00
Finish rolling with 6-8 ton. smooth wheeled tandem
3.90 hour roller 2208.00 1.00
TOTAL B=
(C) Material
Bitumen 60/70 Grade @ 5.40 %
24.30 MT Wi. of Bitumen = 450 x 5.4 / 100 = 24.30 MT 42153.30 1.00
ii) Aggregate
TOTAL weight of mix = 450 tones
Weight of bitumen - 24.30 tones
Weight of aggregate = 450-24.30 = 425.70 tones
Taking density of aggregate = 1.5 ton/cum
Volume of aggregate = 283.8 cum
Grading - II (13 mm nominal size)
IRC & MORT&H HBT M/C chips 13.2-10 mm @ 30%
85.14 cum - Avg. of (12-14 mm),(9.5-11.2 mm) 1727.58 1.00
IRC & MORTH HBT M/C Chips 10 - 5 mm @ 25 % -

70.95 cum 1546.33 1.00
Avg. of (9.5-11.2 mm),( 5-7 mm)
IRC & MORTH HBT M/C Chips 5 mm & below @ 43%
122.034 cum - Avg. of (2.36-5 mm),( 2.36mm & below) 1130.08 1.00
5.676 cum Filler @ 2% of weight of aggregates. 1025.70 1.00

283.80 TOTAL C=
(A + B +C)
4.615 % (D) Over Head Charges on (A+B+C) 1697543.19
10.00 % (E) Contractors Profit on (A+B+C+D) 1775884.81
191.00 cum TOTAL Cost for 191 cum = (A+B+C+D+E)
Rate per 1 cum
Rate per 1 cum
58 Forming earthen shoulders with selective soils obtained from side earth having MDD of not less than 1.75
gms/cc by mechnical means with all leads and lifts including pre-watering of soil at borrow area, removal of
top soil, excavation of soils at borrowed area, conveyance of soil, depositing the soils on the embankment,
spreading soils, breaking clods, sectioning and consolidation with vibratory road roller @ OMC to meet
requirement of table 300-2 of MORT&H including all hire and operational charges of T&P , complete for finished
item of work as per MORT&H specification 305 (5th revision) (Payment will be made based on levels for
finished item of work)
Unit = cum
(A) Labour
0.50 nos Mason unskilled 560.00 day
Total
(B) Material
1.67 hr Hydraulic Excavator 1 cum bucket capacity @ 60 cum 3561.50 hr
per hour
0.00 t.km Tipper 160 12 1920 8.60 cum
Add 10% extra towards cost of carriage to cover cost
of loading and unloading
0.50 hr Dozer 80 HP for spreading @ 200 cum per hour 3050.60 hr
Total
6.00 hr Generator set 35 KVA 0.00 hr
(C) Over head charges @ 4.615% (10%-VAT-Insurance)

4.615 % Add for Over head charges @ 4.615% on (A)+(B)
(D) Total of (A) + (B)+( C)
(E) Add Contractors Profit at 10% on (D)
Cost per 100 cum (D)+(E)
Rate for 1 cum
Rate to be adopted
59 Forming shoulders with borrowed useful seclected earth having MDD of not less than 1.75 gms/cc from
outside road boundary by mechnical means with all leads and lifts including pre-watering of soil at borrow
area, removal of top soil, excavation of soils at borrowed area, conveyance of soil, depositing the soils on the
embankment, spreading soils, breaking clods, sectioning and consolidation with vibratory road roller @ OMC to
meet requirement of table 300-2 of MORT&H including all hire and operational charges of T&P , complete for
finished item of work as per MORT&H specification 305 (5th revision) (Payment will be made based on levels
for finished item of work)
Unit = cum
(A) Labour
1.00 nos Mason unskilled 560.00 day
Total
(B) Material
1.67 hr Hydraulic Excavator 1 cum bucket capacity @ 60 cum 3561.50 hr
per hour
800.00 t.km Tipper 160 12 1920 8.60 cum
Add 10% extra towards cost of carriage to cover cost
of loading and unloading
0.50 hr Dozer 80 HP for spreading @ 200 cum per hour 3050.60 hr

Total
6.00 hr Generator set 35 KVA 0.00 hr
(C) Over head charges @ 4.615% (10%-VAT-Insurance)

4.615 % Add for Over head charges @ 4.615% on (A)+(B)
(D) Total of (A) + (B)+( C)
(E) Add Contractors Profit at 10% on (D)
Cost per 100 cum (D)+(E)
Rate for 1 cum
Rate to be adopted


ALLI VIA KONDAKAMARLA
M 6/6 TO 11/9 AND FROM
Amount
- V of MoRT&H Table 400-
m layers with motor grader
tavator / approved means
mplete for finished item of
eer-in-charge. ( Payment
242.80
1251.80
4480.00
5974.60
22776.00
6516.00
20997.60
2466.00
52755.60
354351.36
193854.08
59080.32
607285.76
30736.64
696752.60
69675.26
766427.86
2554.76
2555.00
1 Cum
o Wet Mix macadem
d including premixing the
pper to site , laying in
g with Vibratory roller to
MoRT&H specification.406
291.36
1251.80
5600.00
7143.16
13094.40
11016.00
12138.00
17166.00
13648.44
2466.00
Amount
69528.84
167941.62
194350.86
91389.87
453682.35
24475.85
554830.20
55483.02
610313.22
2712.50
2713.00
Cum
n pressure distributor on
mulsion at the rate of 0.70
as per MoRT&H
48.56
1120.00
1168.56
1274.00
1772.40
2146.00
822.00
6014.40
101832.54
109015.50
5031.07
114046.56
11404.66
125451.22
35.84
35.80
1 Sqm
ressure distributor at the
al broom for finished item
eer-in-Charge.
48.56
1120.00
1168.56
1274.00
1772.40
3814.00
6860.40
28947.31
28947.31
Amount
1706.45
38682.72
3868.27
42550.99
12.16
12.20
1 Sqm
pressure distributor at the
cleaned with mechanical
as directed by the
48.56
1120.00
1168.56
1274.00
1772.40
3814.00
6860.40
36184.14
36184.14
2040.43
46253.53
4625.35
50878.88
14.54
14.50
1 Sqm
ot mix plant producing an
of Grading - II as per table
r of VG-30 grade @ 3.4 %
ace with Hydrostatic paver
as per Clauses 501.6 and
by the Engineer-in-Charge
sary , complete and as per
509.88
7840.00
3129.50
11479.38
181236.00
1392.60
23346.00
15432.00
Amount
12138.00
6800.04
13648.44
8611.20
262604.28
644945.49
219206.17
179249.99
65499.15
1108900.80
63824.73
1446809.19
144680.92
1591490.11
7763.37
7763.00
1 Cum
ot mix plant producing an
f Grading – II as per Table
nder of VG 30 Grade @ 5.4
ensor paver finisher to the
ndem rollers to achieve the
inished item of work in all
509.88
7840.00
3129.50
11479.38
11479.38
181236.00
23346.00
15432.00
Amount
12138.00
6800.04
13648.44
8611.20
261211.68
1024325.19
147085.74
109711.76
137907.57
5821.87
1424852.13
1697543.19
78341.62
177588.48
1953473.29
10227.61
10228.00
MDD of not less than 1.75

at borrow area, removal of
soils on the embankment,
d roller @ OMC to meet
T&P , complete for finished
made based on levels for
12.14
280.00
292.14
5947.71
0.00
0.00
1525.30
3288.00
3499.60
14260.61
0.00
0.00
671.61
15224.36
Amount
1522.44
16746.80
167.47
167.00
1 Cum
ess than 1.75 gms/cc from
watering of soil at borrow
depositing the soils on the
atory road roller @ OMC to
rges of T&P , complete for
ll be made based on levels
24.28
560.00
584.28
5947.71
6880.00
688.00
1525.30
3288.00
3499.60
21828.61
0.00
0.00
1034.35
23447.24
2344.72
25791.96
257.92
258.00
1 Cum
CALCULATION OF SEIGNIORAGE CHARGES

GAJUKUNTAPALLI VIA KONDAKAMARLA ROAD FROM KM 0/0 TO 30/4 IN SRI SATHYA
SAI DISTRICT.(WORKING REACH FROM KM 6/6 TO 11/9 AND FROM KM 25/0 TO 29/4)
Seignior
Sl.
Description of item Estimate quantity Factor ge Amount
No.
charge
Road Work
1 WMM 704.20 1.32 90 83658.96
2 BM 515.63 1.42 90 65896.88
3 BC 1053.00 1.486 90 140828.22
EW and Forming 45.00

4 2910.00 1.00 130950.00
Shoulders
TOTAL 421334.06
Say 421335.00


CERTIFICATES
NAME OF WORK:-IMPROVEMENTS TO RIDING SURFACE OF

PEDABALLI TO GAJUKUNTAPALLI VIA KONDAKAMARLA ROAD FROM
KM 0/0 TO 30/4 IN SRI SATHYA SAI DISTRICT.(WORKING REACH FROM
Certified that the leads mentioned are the shortest and there is sufficient
yield from the proposed quaries and they are as per the RMR of (R&B)
Division of Ananthapuramu
1) Certified that the leads provided in the lead statement are shortast.
2) Certified that distance noted here in are correct.
3) Certified that the Quaries provided in the Estimate are nearest.
4) Certified that the routes shown are shortast.
5) Certified that the discription of he variaty of materials noted is corect to the best
my knowledge.
6) Certified that the land available for the road formation is sufficient and no land
acquisition ids required.
7) Certified that the earth for construction of Embankment/Shoulders is to be
conveyed a lead of 5 Kms over the initial lead.


NO OVER LAP CERTIFICATE
NAME OF WORK:-IMPROVEMENTS TO RIDING SURFACE OF PEDABALLI

TO GAJUKUNTAPALLI VIA KONDAKAMARLA ROAD FROM KM 0/0 TO 30/4
IN SRI SATHYA SAI DISTRICT.(WORKING REACH FROM KM 6/6 TO 11/9
AND FROM KM 25/0 TO 29/4)
Certified that the proposed stretch of road not covered in any other scheme


LEAD CHARGES Cost of Materials, Labour
Earth/ Metal
Gravel/Sand
loading 59.30 118.00 Material Rates
unloading 18.80 18.80 60 to 63 mm IRC & MoRTH HBT metal 492.00
stacking 0.00 0.00 50 to 55 mm IRC & MoRTH HBT metal 536.00
0.25 25.61 25.61 40 to 45 mm IRC & MoRTH HBT metal 720.00
0.5 25.61 25.61 RR Masonry work 171.45
1 37.30 35.90 Roughstone 300mm (HBT)for revetment 163.80
2 52.20 50.20 Roughstone 225mm (HBT)for revetment 187.00
3 69.60 67.00 SS Revetment work 225mm 187.00
6 114.30 110.10 Laterite for Revetment 225mm 129.50
7 129.20 124.50 Laterite for Revetment 300mm 151.43
8 144.10 138.90 Jeddy stone above 450mm to 600mm 215.00
Quarry spall(Field picked metal)
47.15
9 159.00 153.30 Av. Of rate 25mm & 40mm
10 173.90 167.70 150 mm soling stone HBT metal 101.00
11 188.80 182.10 40 to 45 mm IRC & MoRTH HBT M/C metal 720.00
15 248.40 239.70 9.5 to 11.20 mm IRC & MoRTH HBT M/C metal 812.00
17 278.20 268.50 2.36 to 5 mm IRC & MoRTH HBT M/C metal 471.00
18 293.10 282.90 HBT Stone chips 2.36mm and below 450.00
19 308.00 297.30 Granular material 116.00
20 322.90 311.70 40 mm SS-5 m/c HBT metal 744.00
21 337.80 326.10 25 mm SS-5 m/c HBT metal 1188.00
22 352.70 340.50 20 mm SS-5 m/c HBT metal 1242.00
23 367.60 354.90 12 mm SS-5 m/c HBT metal 989.00
24 382.50 369.30 10 mm SS-5 m/c HBT metal 831.00
25 397.40 383.70 6 mm SS-5 m/c HBT metal 661.00
26 412.30 398.10 Sand for concrete 605.00
27 427.20 412.50 Sand for Filling 460.00
28 442.10 426.90 HYSD Steel 58000.00
29 457.00 441.30 Mild Steel 59500.00
30 471.90 455.70 Cement 4220.00
31 484.30 467.70 Mild Steel 6mm 59000.00
32 496.70 479.70 Blasting charges
33 509.10 491.70 Blasting charges 70.00
34 521.50 503.70 Blasting charges for rough stone 70.00
35 533.90 515.70 Seigniorage charges
36 546.30 527.70 Metal 90.00
37 558.70 539.70 Gravel/earth 45.00
38 571.10 551.70 Sand 100.00
39 583.50 563.70 Labour Rates
40 595.90 575.70 Mate/sprayer 607.00
41 608.30 587.70 Mazdoor skilled (670x 30% +607x 70% 625.90
42 620.70 599.70 Mazdoor unskilled 560.00
43 633.10 611.70 Machinery Rates
44 645.50 623.70 Dozer 80 HP for spreading @ 200 cum per hour 3050.60
45 657.90 635.70 Motor grader 3.35M Blade @50 cum/Hr 3796.00
46 670.30 647.70 Hydralic excavator 3561.50
47 682.70 659.70 Front end loader 1 cum capacity 2023.00
48 695.10 671.70 Tipper 5.5 cum 1242.70
49 707.50 683.70 Vibratory roller 8T(HIR-00062) 3499.60
50 719.90 695.70 smooth wheeled roller 8 Ton 1743.60
51 732.30 707.70 Water tanker 6 KL 822.00
52 744.70 719.70 Tractor 531.00
53 757.10 731.70 Tractor with Rotavator 543.00
54 769.50 743.70 Tractor with ripper attachment @ 60 cum per hour 543.00
55 781.90 755.70 Air compressor 250 cfm 633.00
56 794.30 767.70 Wet mix plant of 60 tonne hr. capacity 1984.00
57 806.70 779.70 Mechanical broom @ 1250 sqm/hr. 455.00
58 819.10 791.70 Bitumen pressure distributor @1750 sqm/hr 1907.00
59 831.50 803.70 Emulsion pressure distributor @1750 sqm/hr 1073.00
60 843.90 815.70 Hot mix plant 40 to 60 TPH 23965.00
61 856.30 827.70 Mechanical Paver finisher 100 TPH 30206.00
62 868.70 839.70 Hydraulic self propelled chip spreader @ 1500 sqm/ 3264.00
63 881.10 851.70 Finish rolling with 6-8 tonne smooth wheeled tandem 2208.00
64 893.50 863.70 Pneumatic road Roller 1803.00
65 905.90 875.70 GSB Plant 50 Cum 1454.00
66 918.30 887.70 Generator 250 KVA 2572.00
67 930.70 899.70 Generator set 125 KVA 1836.00
68 943.10 911.70 Generator set 35 KVA 1356.90
69 955.50 923.70 Concrete mixer 0.4/0.28 cum 692.70
70 967.90 935.70 Tipper 5.50 cum capacity per Tonne per km 8.60
71 980.30 947.70 Tipper 5.50 cum per km 86.00
72 992.70 959.70 Plate compactor/Power rammer 70.00
73 1005.10 971.70 Sand for Mortar 721.00
74 1017.50 983.70 Blacksmith 630.00
75 1029.90 995.70 Driller 735.00
76 1042.30 1007.70 Blaster 735.00
77 1054.70 1019.70 Hot mix Plant 100 to 120 TPH 35198.00
78 1067.10 1031.70 Paver finisher hydrostatic with sensor control 3891.00
79 1079.50 1043.70 C C Batch mix plant @ 30 cum per hour 1561.00
80 1091.90 1055.70 Generator 100 KVA 1567.00
Concrete paver finisher with 40 HP motor for 3863.00
81 1104.30 1067.70 paving of Concrete surface
82 1116.70 1079.70 Curing Compound / leter (irrigation) - MAT-00015 137.00
83 1129.10 1091.70 Sealant Primer (Eoxy primer- irrigation) - M097 603.00

Plastic sheath,1.25 mm thick for dowel bars (local
57.00
84 1141.50 1103.70 rate)
85 1153.90 1115.70 Joint sealant / irrigation / local (M-120) 70.00
Super Plastisizer Admixture (irri / M180 / local) &
Irrigation materials Si. No. 70 63.00
86 1166.30 1127.70
Pre moulded Joint filler, 25 mm thick for
320.00
87 1178.70 1139.70 expansion joint / sqm (iiri / local rate)
88 1191.10 1151.70 Concrete joint cutting machine / hr for CC Pvmt 220.00
89 1203.50 1163.70 Texturing Machine / hour for CC Pavement 450.00
Separation Membrane of impermeable plastic
15.25
90 1215.90 1175.70 sheeting 125 micron thick / sqm
91 1228.30 1187.70 Hot mix Plant 100 TPH capacity 30206.00
92 1240.70 1199.70 Mason-Cl-I 670.00
93 1253.10 1211.70 Painter (655*0.3+525*0.7) 607.00
94 1265.50 1223.70 binding wire 70
Synthetic enamel paint Si. No. 71 of material /
267
95 1277.90 1235.70 Irrigation SoR
96 1290.30 1247.70 100 mm dia A C Pipe (PH - Table 8)(Class-15) 313
97 1302.70 1259.70 Galvanised MS Flat Camp (Irrigation M-101) 194
98 1315.10 1271.70 mastic pad-25.4 mm Thick 923
99 1327.50 1283.70 mastic pad-12.7 mm Thick 529
Picking old metal 40 mm Size Si No-152 SoR
100 1339.90 1295.70 (part-II) 70
101 1352.30 1307.70
102 1364.70 1319.70 Water Charges(Urban)-KL 131
103 1377.10 1331.70 Water Charges(Rural)-KL 99
104 1389.50 1343.70 Quarry Rubbish 96
105 1401.90 1355.70 White Cement-1Kg 27.95
106 1414.30 1367.70
107 1426.70 1379.70
108 1439.10 1391.70 Tipper 10Tonne capacity for carriage of stone
109 1451.50 1403.70 chips from stock pile on road side to chip
110 1463.90 1415.70 spreader
111 1476.30 1427.70
112 1488.70 1439.70
113 1501.10 1451.70
114 1513.50 1463.70
115 1525.90 1475.70
116 1538.30 1487.70
117 1550.70 1499.70
118 1563.10 1511.70
119 1575.50 1523.70
120 1587.90 1535.70
121 1600.30 1547.70
122 1612.70 1559.70
123 1625.10 1571.70
124 1637.50 1583.70
125 1649.90 1595.70
126 1662.30 1607.70
127 1674.70 1619.70
128 1687.10 1631.70
129 1699.50 1643.70
130 1711.90 1655.70
131 1724.30 1667.70
132 1736.70 1679.70
133 1749.10 1691.70
134 1761.50 1703.70
135 1773.90 1715.70
136 1786.30 1727.70
137 1798.70 1739.70
138 1811.10 1751.70
139 1823.50 1763.70
140 1835.90 1775.70
141 1848.30 1787.70
142 1860.70 1799.70
143 1873.10 1811.70
144 1885.50 1823.70
145 1897.90 1835.70
146 1910.30 1847.70
147 1922.70 1859.70
148 1935.10 1871.70
149 1947.50 1883.70
150 1959.90 1895.70
151 1972.30 1907.70
152 1984.70 1919.70
153 1997.10 1931.70
154 2009.50 1943.70
155 2021.90 1955.70
156 2034.30 1967.70
157 2046.70 1979.70
158 2059.10 1991.70
159 2071.50 2003.70
160 2083.90 2015.70
161 2096.30 2027.70
162 2108.70 2039.70
163 2121.10 2051.70
164 2133.50 2063.70
165 2145.90 2075.70
166 2158.30 2087.70
167 2170.70 2099.70
168 2183.10 2111.70
169 2195.50 2123.70
170 2207.90 2135.70
171 2220.30 2147.70
172 2232.70 2159.70
173 2245.10 2171.70
174 2257.50 2183.70
175 2269.90 2195.70
176 2282.30 2207.70
177 2294.70 2219.70
178 2307.10 2231.70
179 2319.50 2243.70
180 2331.90 2255.70
181 2344.30 2267.70
182 2356.70 2279.70
183 2369.10 2291.70
184 2381.50 2303.70
185 2393.90 2315.70
186 2406.30 2327.70
187 2418.70 2339.70
188 2431.10 2351.70
189 2443.50 2363.70
190 2455.90 2375.70
191 2468.30 2387.70
192 2480.70 2399.70
193 2493.10 2411.70
194 2505.50 2423.70
195 2517.90 2435.70
196 2530.30 2447.70
197 2542.70 2459.70
198 2555.10 2471.70
199 2567.50 2483.70
200 2579.90 2495.70
Earth/
Gravel/
Sand Metal
5 14.90 99.40 99.40 5 14.40 95.70 95.70

6 14.9 114.30 114.30 6 14.4 110.10 110.10
7 14.9 129.20 129.20 7 14.4 124.50 124.50
8 14.9 144.10 144.10 8 14.4 138.90 138.90
9 14.9 159.00 159.00 9 14.4 153.30 153.30
10 14.9 173.90 173.90 10 14.4 167.70 167.70
11 14.9 188.80 188.80 11 14.4 182.10 182.10
12 14.9 203.70 203.70 12 14.4 196.50 196.50
13 14.9 218.60 218.60 13 14.4 210.90 210.90
14 14.9 233.50 233.50 14 14.4 225.30 225.30
15 14.9 248.40 248.40 15 14.4 239.70 239.70
16 14.9 263.30 263.30 16 14.4 254.10 254.10
17 14.9 278.20 278.20 17 14.4 268.50 268.50

18 14.9 293.10 293.10 18 14.4 282.90 282.90
19 14.9 308.00 308.00 19 14.4 297.30 297.30
20 14.9 322.90 322.90 20 14.4 311.70 311.70
21 14.9 337.80 337.80 21 14.4 326.10 326.10
22 14.9 352.70 352.70 22 14.4 340.50 340.50
23 14.9 367.60 367.60 23 14.4 354.90 354.90
24 14.9 382.50 382.50 24 14.4 369.30 369.30
25 14.9 397.40 397.40 25 14.4 383.70 383.70
26 14.9 412.30 412.30 26 14.4 398.10 398.10
27 14.9 427.20 427.20 27 14.4 412.50 412.50
28 14.9 442.10 442.10 28 14.4 426.90 426.90
29 14.9 457.00 457.00 29 14.4 441.30 441.30
30 14.9 471.90 471.90 30 14.4 455.70 455.70
31 12.40 484.30 484.30 31 12.00 467.70 467.70
32 12.4 496.70 496.70 32 12 479.70 479.70
33 12.4 509.10 509.10 33 12 491.70 491.70
34 12.4 521.50 521.50 34 12 503.70 503.70
35 12.4 533.90 533.90 35 12 515.70 515.70
36 12.4 546.30 546.30 36 12 527.70 527.70
37 12.4 558.70 558.70 37 12 539.70 539.70
38 12.4 571.10 571.10 38 12 551.70 551.70
39 12.4 583.50 583.50 39 12 563.70 563.70
40 12.4 595.90 595.90 40 12 575.70 575.70
41 12.4 608.30 608.30 41 12 587.70 587.70
42 12.4 620.70 620.70 42 12 599.70 599.70
43 12.4 633.10 633.10 43 12 611.70 611.70
44 12.4 645.50 645.50 44 12 623.70 623.70
45 12.4 657.90 657.90 45 12 635.70 635.70
46 12.4 670.30 670.30 46 12 647.70 647.70
47 12.4 682.70 682.70 47 12 659.70 659.70
48 12.4 695.10 695.10 48 12 671.70 671.70
49 12.4 707.50 707.50 49 12 683.70 683.70
50 12.4 719.90 719.90 50 12 695.70 695.70
51 12.4 732.30 732.30 51 12 707.70 707.70
52 12.4 744.70 744.70 52 12 719.70 719.70
53 12.4 757.10 757.10 53 12 731.70 731.70
54 12.4 769.50 769.50 54 12 743.70 743.70
55 12.4 781.90 781.90 55 12 755.70 755.70
56 12.4 794.30 794.30 56 12 767.70 767.70
57 12.4 806.70 806.70 57 12 779.70 779.70
58 12.4 819.10 819.10 58 12 791.70 791.70
59 12.4 831.50 831.50 59 12 803.70 803.70
60 12.4 843.90 843.90 60 12 815.70 815.70
61 12.4 856.30 856.30 61 12 827.70 827.70
62 12.4 868.70 868.70 62 12 839.70 839.70
63 12.4 881.10 881.10 63 12 851.70 851.70
64 12.4 893.50 893.50 64 12 863.70 863.70
65 12.4 905.90 905.90 65 12 875.70 875.70
66 12.4 918.30 918.30 66 12 887.70 887.70
67 12.4 930.70 930.70 67 12 899.70 899.70
68 12.4 943.10 943.10 68 12 911.70 911.70
69 12.4 955.50 955.50 69 12 923.70 923.70
70 12.4 967.90 967.90 70 12 935.70 935.70
71 12.4 980.30 980.30 71 12 947.70 947.70
72 12.4 992.70 992.70 72 12 959.70 959.70
73 12.4 1005.10 1005.10 73 12 971.70 971.70
74 12.4 1017.50 1017.50 74 12 983.70 983.70
75 12.4 1029.90 1029.90 75 12 995.70 995.70
76 12.4 1042.30 1042.30 76 12 1007.70 1007.70
77 12.4 1054.70 1054.70 77 12 1019.70 1019.70
78 12.4 1067.10 1067.10 78 12 1031.70 1031.70
79 12.4 1079.50 1079.50 79 12 1043.70 1043.70
80 12.4 1091.90 1091.90 80 12 1055.70 1055.70
81 12.4 1104.30 1104.30 81 12 1067.70 1067.70
82 12.4 1116.70 1116.70 82 12 1079.70 1079.70
83 12.4 1129.10 1129.10 83 12 1091.70 1091.70
84 12.4 1141.50 1141.50 84 12 1103.70 1103.70
85 12.4 1153.90 1153.90 85 12 1115.70 1115.70
86 12.4 1166.30 1166.30 86 12 1127.70 1127.70
87 12.4 1178.70 1178.70 87 12 1139.70 1139.70
88 12.4 1191.10 1191.10 88 12 1151.70 1151.70
89 12.4 1203.50 1203.50 89 12 1163.70 1163.70

90 12.4 1215.90 1215.90 90 12 1175.70 1175.70
91 12.4 1228.30 1228.30 91 12 1187.70 1187.70
92 12.4 1240.70 1240.70 92 12 1199.70 1199.70

93 12.4 1253.10 1253.10 93 12 1211.70 1211.70
94 12.4 1265.50 1265.50 94 12 1223.70 1223.70
95 12.4 1277.90 1277.90 95 12 1235.70 1235.70

96 12.4 1290.30 1290.30 96 12 1247.70 1247.70
97 12.4 1302.70 1302.70 97 12 1259.70 1259.70
98 12.4 1315.10 1315.10 98 12 1271.70 1271.70

99 12.4 1327.50 1327.50 99 12 1283.70 1283.70
100 12.4 1339.90 1339.90 100 12 1295.70 1295.70
101 12.4 1352.30 1352.30 101 12 1307.70 1307.70
102 12.4 1364.70 1364.70 102 12 1319.70 1319.70
103 12.4 1377.10 1377.10 103 12 1331.70 1331.70
104 12.4 1389.50 1389.50 104 12 1343.70 1343.70
105 12.4 1401.90 1401.90 105 12 1355.70 1355.70
106 12.4 1414.30 1414.30 106 12 1367.70 1367.70
107 12.4 1426.70 1426.70 107 12 1379.70 1379.70
108 12.4 1439.10 1439.10 108 12 1391.70 1391.70

109 12.4 1451.50 1451.50 109 12 1403.70 1403.70
110 12.4 1463.90 1463.90 110 12 1415.70 1415.70
111 12.4 1476.30 1476.30 111 12 1427.70 1427.70
112 12.4 1488.70 1488.70 112 12 1439.70 1439.70
113 12.4 1501.10 1501.10 113 12 1451.70 1451.70
114 12.4 1513.50 1513.50 114 12 1463.70 1463.70
115 12.4 1525.90 1525.90 115 12 1475.70 1475.70
116 12.4 1538.30 1538.30 116 12 1487.70 1487.70
117 12.4 1550.70 1550.70 117 12 1499.70 1499.70
118 12.4 1563.10 1563.10 118 12 1511.70 1511.70
119 12.4 1575.50 1575.50 119 12 1523.70 1523.70
120 12.4 1587.90 1587.90 120 12 1535.70 1535.70
121 12.4 1600.30 1600.30 121 12 1547.70 1547.70
122 12.4 1612.70 1612.70 122 12 1559.70 1559.70
123 12.4 1625.10 1625.10 123 12 1571.70 1571.70
124 12.4 1637.50 1637.50 124 12 1583.70 1583.70
125 12.4 1649.90 1649.90 125 12 1595.70 1595.70
126 12.4 1662.30 1662.30 126 12 1607.70 1607.70
127 12.4 1674.70 1674.70 127 12 1619.70 1619.70
128 12.4 1687.10 1687.10 128 12 1631.70 1631.70
129 12.4 1699.50 1699.50 129 12 1643.70 1643.70
130 12.4 1711.90 1711.90 130 12 1655.70 1655.70
131 12.4 1724.30 1724.30 131 12 1667.70 1667.70
132 12.4 1736.70 1736.70 132 12 1679.70 1679.70
133 12.4 1749.10 1749.10 133 12 1691.70 1691.70
134 12.4 1761.50 1761.50 134 12 1703.70 1703.70
135 12.4 1773.90 1773.90 135 12 1715.70 1715.70
136 12.4 1786.30 1786.30 136 12 1727.70 1727.70
137 12.4 1798.70 1798.70 137 12 1739.70 1739.70
138 12.4 1811.10 1811.10 138 12 1751.70 1751.70
139 12.4 1823.50 1823.50 139 12 1763.70 1763.70
140 12.4 1835.90 1835.90 140 12 1775.70 1775.70
141 12.4 1848.30 1848.30 141 12 1787.70 1787.70
142 12.4 1860.70 1860.70 142 12 1799.70 1799.70
143 12.4 1873.10 1873.10 143 12 1811.70 1811.70
144 12.4 1885.50 1885.50 144 12 1823.70 1823.70
145 12.4 1897.90 1897.90 145 12 1835.70 1835.70
146 12.4 1910.30 1910.30 146 12 1847.70 1847.70
147 12.4 1922.70 1922.70 147 12 1859.70 1859.70
148 12.4 1935.10 1935.10 148 12 1871.70 1871.70
149 12.4 1947.50 1947.50 149 12 1883.70 1883.70
150 12.4 1959.90 1959.90 150 12 1895.70 1895.70
151 12.4 1972.30 1972.30 151 12 1907.70 1907.70
152 12.4 1984.70 1984.70 152 12 1919.70 1919.70
153 12.4 1997.10 1997.10 153 12 1931.70 1931.70
154 12.4 2009.50 2009.50 154 12 1943.70 1943.70
155 12.4 2021.90 2021.90 155 12 1955.70 1955.70
156 12.4 2034.30 2034.30 156 12 1967.70 1967.70
157 12.4 2046.70 2046.70 157 12 1979.70 1979.70
158 12.4 2059.10 2059.10 158 12 1991.70 1991.70
159 12.4 2071.50 2071.50 159 12 2003.70 2003.70
160 12.4 2083.90 2083.90 160 12 2015.70 2015.70
161 12.4 2096.30 2096.30 161 12 2027.70 2027.70
162 12.4 2108.70 2108.70 162 12 2039.70 2039.70
163 12.4 2121.10 2121.10 163 12 2051.70 2051.70
164 12.4 2133.50 2133.50 164 12 2063.70 2063.70
165 12.4 2145.90 2145.90 165 12 2075.70 2075.70
166 12.4 2158.30 2158.30 166 12 2087.70 2087.70
167 12.4 2170.70 2170.70 167 12 2099.70 2099.70
168 12.4 2183.10 2183.10 168 12 2111.70 2111.70
169 12.4 2195.50 2195.50 169 12 2123.70 2123.70
170 12.4 2207.90 2207.90 170 12 2135.70 2135.70
171 12.4 2220.30 2220.30 171 12 2147.70 2147.70
172 12.4 2232.70 2232.70 172 12 2159.70 2159.70
173 12.4 2245.10 2245.10 173 12 2171.70 2171.70
174 12.4 2257.50 2257.50 174 12 2183.70 2183.70
175 12.4 2269.90 2269.90 175 12 2195.70 2195.70
176 12.4 2282.30 2282.30 176 12 2207.70 2207.70
177 12.4 2294.70 2294.70 177 12 2219.70 2219.70
178 12.4 2307.10 2307.10 178 12 2231.70 2231.70
179 12.4 2319.50 2319.50 179 12 2243.70 2243.70
180 12.4 2331.90 2331.90 180 12 2255.70 2255.70
181 12.4 2344.30 2344.30 181 12 2267.70 2267.70
182 12.4 2356.70 2356.70 182 12 2279.70 2279.70
183 12.4 2369.10 2369.10 183 12 2291.70 2291.70
184 12.4 2381.50 2381.50 184 12 2303.70 2303.70
185 12.4 2393.90 2393.90 185 12 2315.70 2315.70
186 12.4 2406.30 2406.30 186 12 2327.70 2327.70
187 12.4 2418.70 2418.70 187 12 2339.70 2339.70
188 12.4 2431.10 2431.10 188 12 2351.70 2351.70
189 12.4 2443.50 2443.50 189 12 2363.70 2363.70
190 12.4 2455.90 2455.90 190 12 2375.70 2375.70
191 12.4 2468.30 2468.30 191 12 2387.70 2387.70
192 12.4 2480.70 2480.70 192 12 2399.70 2399.70
193 12.4 2493.10 2493.10 193 12 2411.70 2411.70
194 12.4 2505.50 2505.50 194 12 2423.70 2423.70
195 12.4 2517.90 2517.90 195 12 2435.70 2435.70
196 12.4 2530.30 2530.30 196 12 2447.70 2447.70
197 12.4 2542.70 2542.70 197 12 2459.70 2459.70
198 12.4 2555.10 2555.10 198 12 2471.70 2471.70
199 12.4 2567.50 2567.50 199 12 2483.70 2483.70
200 12.4 2579.90 2579.90 200 12 2495.70 2495.70
B.(LEAD) CONVEYANCE CHARGES FOR MACHINERY PER KILOMETER FOR TRANSPORTING MATERIALS BY
TIPPERS AND TRUCKS EXCLUDING LOADING AND UNLOADING AND IDLE CHARGES OF MACHINERY FOR
THE YEAR:2023-2024
(Not loading and unloading charges allowed for machinery loading and unloading)
(Lead) (Lead)
(Lead) Charges for Charges for
(Lead) Charges
Charges for trucks and trucks and (Lead)
for trucks and
trucks and tippers for tippers per Charges for (Lead)
tippers for
tippers for Cement/ Cum .meter trucks and Charges for
Sl. Rubble/Size
Distance Earth/Sand/ Steel/RCC for PCC tippers per trucks per
No. Stones/Cut
Gravel/Murr Poles/AC&GI Slabs/Shahab Cum .meter 1000 Nos. of
stones/Coarse
um/Lime/ Sheets/Packe ad slabs/CC& water/1000li bricks
aggregatesPer
Surki/Per d Laterite ters.
Cum.meter.
Cum.meter. materials blocks/Wood
/Tonne. /Cum.
1 Lead upto 1 Km 37.30 35.90 22.40 52.80 22.60 59.80
2 Lead upto 2 Km 52.20 50.20 31.40 73.90 31.70 83.70
3 Lead upto 3 Km 69.60 67.00 41.90 98.50 42.30 111.60
4 Lead upto 4 Km 84.50 81.30 50.80 119.60 51.30 135.60
5 Lead upto 5 Km 99.40 95.70 59.80 140.70 60.40 159.50
for every km
6 beyond 5 km up 14.90 14.40 9.00 21.10 9.10 23.90
to 30 km
for every km
7 12.40 12.00 7.50 17.60 7.50 19.90
beyond
E.LOADING AND UNLOADING CHARGES BY MECHANICAL MEANS (including idle hire charges of trucks)
Earth / Sand Rubble/ size

/Gravel stone/ cut
Sl NoDescription of item
Murrum/ / stone/ Coarse
Surki/Rs / aggregate,
cum Lime in Rs/cum
1 2 3 4
1 Loading 59.3 118
2 Unloading 18.8 18.8
Note: The lead & lift charges are Exclusive of 13.615% Contractor Profit and Over Head charges

Gajukuntapalli Road Data 2023-24

Uploaded by

Copyright:

Available Formats

You might also like

Gajukuntapalli Road Data 2023-24

Uploaded by

Document Information

Original Description:

Original Title

Copyright

Available Formats

Share this document

Share or Embed Document

Sharing Options

Did you find this document useful?

Is this content inappropriate?

Copyright:

Available Formats

Gajukuntapalli Road Data 2023-24

Uploaded by

Copyright:

Available Formats

DETAILED ESTIMATE FOR CONSTRUCTION OF SLAB CULVERTS

Construction of Slab Culvert of 1V x 2.00 mts

Abutments 1 X 2 12.00 2.90 1.50 104.40

Abutments 1 X 2 12.00 2.90 0.15 10.440

Abutments 1 X 2 12.00 2.90 0.15 10.440

Abutments 1 ST FOOTINGS 1 X 2 12.00 2.90 0.20 13.920

Abutments (1.70+0.96)/2=1.33 1 X 2 12.00 1.330 1.700 54.260

Abutments Bed block avg depth=0.30

for deck slab 1 X 1 12.00 3.00 0.240 8.640

For slab 1.5/span 1.50

Skin reinforcement 205.00 5 Kgs/Sqm 1.025

For Deck Slab Behind 1x 2 11.000 1.00 1.700 37.40

For Abutments 11 x 2 1.275 28.05

Assistant Executive Engineer Dy. Executive Engineer

Executive Engineer Superintending Engineer

Deduct for shoulders

under C.C. pavement 1 X 1 100.00 10.30 0.150 154.50

standard specification duly fixing over CC(1:4:8) /CC(1:3:6)including cost,

KM 2/6-3/4 of KB Road 4X 2 8.00

Assistant Executive Engineer Dy. Executive Engineer

Executive Engineer Superintending Engineer

NAME OF WORK:-IMPROVEMENTS TO RIDING SURFACE OF

ESTIMATE COST : RS 250 Lakhs

(R&B) SECTION : Puttaparthy

Est Amt. Rs. 250 Lakhs

Specification report to accompany the estimate of improvements to riding surface of Pedaballi to

Hence the Estimate is herewith prepared with the following provisions.

Provisions 1 Providing Laying WMM (5 th Revision)

Assistant Executive Engineer Deputy Executive Engineer

NAME OF WORK:-IMPROVEMENTS TO RIDING SURFACE OF PEDABALLI TO

A Road Work 18290651

D Provision towards Seinorages charges 421335

D LS Provision towards NAC@0.1% on A 18712

E LS Provision for Price Escalation 350000

F LS Provision towards GST@18% 3434526

G LS Provision towards QC 50000

H LS Provision towards Avagahana Sadassu 5000

I LS Provision towards Unforeseen items and Rounding off 68011

GRAND TOTAL 22638235

Assistant Executive Engineer Deputy Executive Engineer

Executive Engineer Superintending Engineer

NAME OF WORK:-IMPROVEMENTS TO RIDING SURFACE OF PEDABALLI TO

Working reach km 6/6 to 11/9

km 6/6-11/9 1 x 2 5300 1.5 0.1 1590

Working reach 25/0 to 29/4

km 25/0-29/4 1 x 2 4400 1.5 0.1 1320

Working reach km 6/6 to km 11/9

km 8/3-4 1 x 1 100.00 3.80 0.200 76

km 7/0-2 1 x 1 80.00 3.80 0.150 45.6

km 7/2-4 1 x 1 80.00 3.80 0.150 45.6

km 7/6-8 1 x 1 80.00 3.80 0.150 45.6

km 6/6-8 3 x 1 5.00 3.00 0.150 6.75

km 8/6-8 1 x 1 15.00 3.80 0.150 8.55

km 9/6-8 5 x 1 10.00 3.00 0.150 22.5

km 11/0-2 4 x 1 9.00 3.00 0.150 16.2

km 11/2-4 4 x 1 8.00 3.00 0.150 14.4

km 11/4-6 5 x 1 8.00 3.00 0.150 18