Download as pdf or txt
Download as pdf or txt
You are on page 1of 1

PT.

SUMBER INTERIOR_LUTFHI
Jl. Kelapa Gading No. 11, Jakarta

Balance Sheet

As of January 2023
11/04/2023
11:45:20

Assets
Current Aset
Petty Cash Rp10.000.000,00
Cash In Bank Rp493.066.246,00
Account Receivable Rp1.221.368.100,00
Allowance for Doubtful Debt (Rp101.052.420,00)
Employee Receivable Rp6.500.000,00
Merchandise Inventory Rp708.111.666,66
Supplies Rp10.492.500,00
VAT In Rp119.691.000,00
Prepaid Advertising Rp83.120.000,00
Prepaid Income Tax (Rp20.000.000,00)
Investment Rp986.425.000,00
Fixed Assets
Land Rp1.250.000.000,00
Buildings Rp750.000.000,00
Acc. Depreciation – Buildings (Rp153.125.000,00)
Vehicle Rp36.000.000,00
Acc. Depreciation – Vehicle (Rp375.000,00)
Equipment Rp105.000.000,00
Acc. Depreciation - Equipment (Rp21.875.000,00)
Total Assets Rp5.483.347.092,66

Liabilities
Current Liabilities
Account Payable Rp875.252.758,00
Accrued Expense Rp6.740.000,00
VAT Out Rp114.093.100,00
Income Tax Art 21 Payable Rp750.000,00
Income Tax Art 25/29 Payable Rp70.843.400,00
Dividend Payable Rp105.000.000,00
Long Term Liabilities
Bank Loan Rp231.840.000,00
Total Liabilities Rp1.404.519.258,00

Net Assets Rp4.078.827.834,66

Equity
Share Capital - Ordinary Rp1.530.000.000,00
Retained Earnings Rp2.653.827.834,66
Dividen (Rp105.000.000,00)
Total Equity Rp4.078.827.834,66

You might also like