Professional Documents
Culture Documents
Inverter Unit
Inverter Unit
2023-2024
Submitted by
Name (REG.NO: )
Sakthi Ganesh S
PAGE \* MERGEFORMAT 5
JEYA POLYTECHNIC COLLEGE
BONAFIDE CERTIFICATE
PAGE \* MERGEFORMAT 5
ENTREPRENEURSHIP START UP REPORT
PROJECT PROFILE
ON
POWER INVERTER
REGISTER NUMBER :
PAGE \* MERGEFORMAT 5
PROJECT PLAN
1.1 INTRODUCTION
An inverter is a motor control that adjusts the speed of an AC induction
motor. It does this by varying the frequency of the AC power to the motor.
An inverter also adjusts the voltage to the motor.
PAGE \* MERGEFORMAT 5
1. IDEA GENERATION
This conversion may be accomplished by electromechanical means
namely motor, Generator sets are entirely by electronics means. Any
Individual having an interest in the electrical and electronics product
manufacturing sector can initiate an inverter manufacturing business. This
manufacturing operation doesn’t demand a lot of space. The assembling
process is also simple. Inverters find applications where emergency standby
power is required and/or there is no AC power available. The inverter is
generally used with various sophisticated electronic and mechanical
equipment that requires a continuous and un-fluctuating power supply for
effective functioning.
1.3 OPPORTUNITIES
The focus will be on direct sales to customers and retailers in
Tirunelveli district as there is good demand. Further focus will be on nearby
four districts for bulk sales through wholesalers and retailers.
1 Report preparation
2 Estimation chart
3 Shop placed
4 Machinery purchase
5 Equipment purchase
Machine erection
6
work
Raw material
7
purchase
8 Production work
9 Sales
4
COMPANY PROFILE
2.1 COMPANY PROFILE
Tirunelveli – 627001.
EMAIL ID : voltcareec22@gmail.com,
2.3 ELECTRICITY
Electricity connection under Tariff III(b) plan. Three phase connection
provided Unit cost is Rs.25. Load is 500 KVA.
5
2.4 LOGO
PROPRIETOR
PRODUCTION
ACCOUNT
PURCHASE
MANAGER
SUPERVISOR
SALES
WORKERS
6
2.8 GUARANTY OF QUALITY
Our Manufacturing Unit with the total focus on quality of project,
customer service and on time delivery. The quality of our products confirm to
the quality policy that serves as a reason for our customer to show trust on us.
But then also we undertake stringent quality control measures ensuring
supreme product quality.
2.10 AFFIRMATION
We are glad to work that we should work hard to spread our network to
ensure timely delivery of our entire product. We are ready a huge list of
satisfied the customers.
7
TECHNICAL DETAILS
8
3.2 PRODUCT CATALOGUE
9
3.3 OUR PRODUCTS
10
3.4 RAW MATERIAL DETAILS
There are a wide variety of machines and tools required to operate an
inverter manufacturing business. Some of them are the following:
11
The components are fixed and soldered on a printed circuit board
(PCB) according to the design. Additionally, assemble the controls and
sockets individually. Then mount the PCB transformers etc. on the chassis
and make all the interconnections.
1. Resistors
2. Diodes
3. Capacitors
4. Switches
5. Transistors
6. S.C.R
7. Mosfet
8. Heat Sink
9. ICs
10.LED
12
11.Connectors
12.Auto Wires
13.Wire & Sleeves
14.Relays
15.Lug
16.Cabinet
17.PCB
18.Jacks
19.Pre-set
20.Socket
21.Fuse Holder
22.Mains Lead
23.Copper Wire
24.Tapes
25.Sleeves Plastic Formers
26.Impregnation Compound
27.Ktheriod + Prespam Paper
28.P.F.
29.Hardware fittings
30.Coir
31.Varnish
13
3.8 MACHINERY REQUIRED
1) PCB ASSEMBLY MACHINE
A PCB milling system is a single machine that can perform all of the
required actions to create a prototype board, with the exception of inserting
vias and through hole plating. Most of these machines require only a standard
AC mains outlet and a shop-type vacuum cleaner for operation.
Catalogue
14
Wire Diameter 0.1-0.5 mm, 0.5-1 mm
Winding Motor Power 1 HP
Max Speed 0-500 rpm, 500-800 rpm, 800-1000 rpm,
Finished Coil Diameter 5-50 mm, 5-100 mm, 5-150 mm, 5-200 mm
3) FREQUENCY COUNTER
15
Sinewave15mV RMS from 30Hz to 100MHz.
Signal the 15 mV
42 mV peak to peak
4) FLOW SOLDERING MACHINE
A device that has a solder pot inside the device and immerses the PCB
in the melted solder for soldering. It has excellent production efficiency and is
suitable for mass production.
16
5) SURFACE MOUNTING EQUIPMENT
17
3.9 ADDRESSES OF MACHINERY & EQUIPMENT SUPPLIERS:
2. Locally available.
18
FINANCE DETAILS
4.1 FINANCIAL ASPECTS
EXPENSES DETAILS
FIXED COST-ASSETS
BUILDING DETAILS
Particulars Amount in Rs.
Advance for rental 1200000.00
Total 1200000.00
MACHINERY DETAILS
Particulars Qty. Rate Amount in Rs.
Coil winder machine 1 60000.00 60000.00
PCB Assembly machine 1 85000.00 85000.00
Embedded machine 1 65000.00 65000.00
Acid filling Unit 1 25000.00 25000.00
Casing assembling machine 1 36000.00 36000.00
0.00
0.00
CGST 24390.00
SGST 24390.00
0.00
0.00
0.00
Total 319780.00
19
TESTING EQUIPMWNTS
Particulars /one time Qty. Rate Amount in Rs.
office equipments/working table etc. 1 80000.00 80000.00
Mechanical Tools Kit 1 3000.00 3000.00
Continuity tester 1 2000.00 2000.00
Electric tools 1 10000.00 10000.00
Computer 1 32000.00 32000.00
0.00
Total 127000.00
WORKING CAPITAL
RAW MATERIALS
Reqd.
Particulars Unit Rate/Unit Unit Amount In Rs.
Circuit board 50.00 5 250.00
Transistor 20.00 5 100.00
Transformer 5.00 5 25.00
Commutator 5.00 5 25.00
Metal oxide semiconductor 10.00 5 50.00
Operational Amplifier 10.00 5 50.00
Capacitor 10.00 10 100.00
Soldering flux 20.00 10 200.00
Package material 50.00 100 5000.00
Relay Switch
30.00 50 1500.00
Total per day 7300.00
Total per annum 2628000.00
SALARY DETAILS
20
No. of Wages Per Month Amount in Rs.
Particulars Total
Staff Month 12
Manager 1 15000.00 180000.00
Accountant 1 10000.00 120000.00
Computer designer 1 8000.00 96000.00
Supervisor 2 7000.00 168000.00
Workers 10 5000.00 600000.00
Total 15 1164000.00
UTILITIES DETAILS
reading Utility Per Month Amount in Rs.
Particulars Total
month Month 12
Electric bill 1 15000.00 180000.00
Water bill 1 3000.00 36000.00
0.00
0.00
0.00
Total 2 216000.00
CONTINGENT EXPENSES
Particulars per Con. Per Month Amount in Rs.
21
Total
month Month 12
Fuel (litre) 16 200.00 38400.00
Postage & Stationary (Time) 2 5000.00 120000.00
Telephone (Qty) 2 500.00 12000.00
Repair &Maintenance(Times) 1 4500.00 54000.00
Consumable stores (Times) 2 5000.00 120000.00
Travelling allowances (Times) 1 5000.00 60000.00
Transportation(Times) 2 1000.00 24000.00
Miscellaneous(Times) 1 500.00 6000.00
0.00
0.00
Total 27 434400.00
BUILDING RENT
Particulars Area Rate/Sq.ft Amount in Rs.
Rental office room 150 10.00 1500.00
Manufacturing Unit 1500 10.00 15000.00
Parking Area 150 10.00 1500.00
0.00
0.00
0.00
0.00
Total 18000.00
Total per annum 216000.00
22
BUILDING DETAILS 1200000.00
MACHINERY DETAILS 319780.00
TESTING EQUIPMWNTS 127000.00
Total 1646780.00
Total 4658400.00
average working capital per month 388200.00
23
INCOME DETAILS
Schedule of Sales
Realization :
Details of Sales
Rate/ No. of Amount in
Particulars of Product
Pair/Unit Pair/Unit Rs.
Inverter 1 hp 1450.00 5 7250.00
Inverter 2 hp 2500.00 5 12500.00
0.00
0.00
0.00
0.00
0.00
0.00
FINAL DATA
1646780.0
Fixed Cost assets 0
Average Income per Month 592500.00
Average Expenses per Month 388200.00
24
BALANCE SHEET
Month
entry Month entry
Month Opening amount Income Income Expences expenses balance
Mar-23 0 0 0 1646780.00 1646780.00 -1646780.00
Apr-23 592500.00 592500.00 388200.00 2034980.00 -1442480.00
May-23 592500.00 1185000.00 388200.00 2423180.00 -1238180.00
Jun-23 592500.00 1777500.00 388200.00 2811380.00 -1033880.00
Jul-23 592500.00 2370000.00 388200.00 3199580.00 -829580.00
Aug-23 592500.00 2962500.00 388200.00 3587780.00 -625280.00
Sep-23 592500.00 3555000.00 388200.00 3975980.00 -420980.00
Oct-23 592500.00 4147500.00 388200.00 4364180.00 -216680.00
Nov-23 592500.00 4740000.00 388200.00 4752380.00 -12380.00
Dec-23 592500.00 5332500.00 388200.00 5140580.00 191920.00
Jan-24 592500.00 5925000.00 388200.00 5528780.00 396220.00
Feb-24 592500.00 6517500.00 388200.00 5916980.00 600520.00
25
BREAK EVEN ANALYSIS
6000000
5000000
4000000
3000000
2000000
1000000
0
1 2 3 4 5 6 7 8 9 10 11 12
BREAK EVEN
MONTH Dec-23
BREAK EVEN
AMOUNT 5320120.00
BREAK EVEN QTY 1347
PROFIT/ANNUM 600520.00
This Project Report has been prepared based on the data furnished by
the entrepreneur.
Place:
Date:
Prepared by :
PAGE \* MERGEFORMAT 26