Company Fundamentals - Segments

Company Name Bank Bumi Arta Tbk PT (BNBA.JK)

Country of Exchange Indonesia
Country of Headquarters Indonesia
TRBC Industry Group Banking Services
CF Template BNK
Consolidation Basis Consolidated
Scaling Thousands
Period Annual
Export Date 05-03-2024
Statement Data 2013 2014 2019 20212020 2022
Period End Date 31-12-2013 31-12-2014 31-12-2019 Kantor Akuntan
31-12-2020
31-12-2021 Kantor Akuntan
31-12-2022
Purwantono, Purwantono, Purwantono, Purwantono,
Publik Tanudiredja, Publik Tanudiredja,
Auditor Name Suherman & Surja Suherman & Surja Suherman & Surja Suherman & Surja
Wibisana, Rintis & Wibisana, Rintis &
Period End FX Rate Rekan
8.2236842105E-05 8.0775444265E-05 0.00007204610951 7.1225071225E-05 7.0175438596E-05 Rekan
6.4246707356E-05
Avg. FX Rate 9.6399628161E-05 8.4379597068E-05 7.0758675621E-05 6.9040130863E-05 6.9985377189E-05 6.7430715277E-05

Segments - Geographic Line By Segment (Currency: US Dollar)

FCC Field Name 31-12-2013 31-12-2014 31-12-2019 31-12-2020 31-12-2021 31-12-2022
RCSR Consolidated Segment Revenue - External & Intersegment 20,924 24,725
EDAE Depreciation & Amortization 484.0 417.0 564.4 803.5 833.4
EIEB Interest Expense - Bank 13,016 18,452 17,193 16,634 11,160
RIIB Interest Income - Bank 21,722 15,573 12,780
XNIC Net Income - including Extraordinary Items 1,390.5 420.5 1,308.6 -13.39
XIAT Net Income after Tax 2,427.0
XIBT Net Income before Tax 2,173.4 1,999.6 2,699.8 1,258.2 3,450.4
XTNI Non-Interest Income - Total 818.8 723.7 761.8 540.6 541.9
OPIL Operating Income/Loss 2,113.6 1,983.5 2,713.5 1,205.4 3,393.9
ELOP Provision for Loan Losses 26.59 675.9 -587.4
XTOT Total Assets 222,645 271,164 316,370 329,670 416,713
XTLB Total Liabilities including Debt - Short-Term & Long-Term 213,600 265,561 300,864 299,411 337,674
RCSR Consolidated Segment Revenue - External & Intersegment 17,366 20,102
EDAE Depreciation & Amortization 385.8 336.5 262.1 321.7 324.7
EIEB Interest Expense - Bank 4,091.5 6,534.9 7,167.2 7,311.1 4,942.7
RIIB Interest Income - Bank 24,486 23,260 18,462
XNIC Net Income - including Extraordinary Items 4,026.9 3,952.7 2,312.0 2,433.5
XIAT Net Income after Tax 683.8
XIBT Net Income before Tax 5,428.2 3,952.7 2,312.0 2,433.5 683.8
XTNI Non-Interest Income - Total 860.2 1,006.1 850.8 693.4 653.4
OPIL Operating Income/Loss 5,270.2 3,921.9 2,298.6 2,407.7 961.9
ELOP Provision for Loan Losses 447.9 -335.6 1,620.8
XTOT Total Assets 110,059 145,268 231,731 214,314 191,464
XTLB Total Liabilities including Debt - Short-Term & Long-Term 72,689 102,232 137,464 137,066 113,748
EDEP Depreciation 909.4
EDAE Depreciation & Amortization 1,390.0
METL Employees - Full-Time/Full-Time Equivalents - Period End 680.0
REXR External Revenue 24,638
ICEX Fixed Assets - Purchased - Cash Flow 962.1
IIAQ Intangible Assets - Purchased/Acquired - Cash Flow 1,026.8
XNIC Net Income - including Extraordinary Items 2,625.7
XIBT Net Income before Tax 3,396.2
XIBL Net Interest Income before Loan Loss Provisions - Total 23,447
XTNE Non-Interest Expense - Total 17,777
XTNI Non-Interest Income - Total 1,190.5
OPIL Operating Income/Loss 3,198.3
ELOP Provision for Loan Losses 3,662.9
XTOT Total Assets 527,548
RCSR Consolidated Segment Revenue - External & Intersegment 38,290 44,827
EDEP Depreciation 909.4
EDAE Depreciation & Amortization 869.7 753.5 826.5 1,125.2 1,158.0 1,390.0
METL Employees - Full-Time/Full-Time Equivalents - Period End 680.0
REXR External Revenue 24,638
ICEX Fixed Assets - Purchased - Cash Flow 962.1
IIAQ Intangible Assets - Purchased/Acquired - Cash Flow 1,026.8
EIEB Interest Expense - Bank 17,108 24,987 24,360 23,945 16,102
RIIB Interest Income - Bank 46,208 38,832 31,243
INTA International Assets 110,059 145,268 231,731 214,314 191,464
INTO International Operating Income 5,270.2 3,921.9 2,298.6 2,407.7 961.9
INTS International Sales 17,366 20,102
XNIC Net Income - including Extraordinary Items 5,417.4 4,373.2 3,620.6 2,420.1 2,625.7
XIAT Net Income after Tax 3,110.8
XIBT Net Income before Tax 7,601.6 5,952.3 5,011.8 3,691.7 4,134.2 3,396.2
XIBL Net Interest Income before Loan Loss Provisions - Total 23,447
XTNE Non-Interest Expense - Total 17,777
XTNI Non-Interest Income - Total 1,679.0 1,729.8 1,612.6 1,234.0 1,195.2 1,190.5
OPIL Operating Income/Loss 7,383.8 5,905.4 5,012.1 3,613.1 4,355.8 3,198.3
ELOP Provision for Loan Losses 474.5 340.3 1,033.4 3,662.9
XTOT Total Assets 332,703 416,432 548,102 543,983 608,177 527,548
XTLB Total Liabilities including Debt - Short-Term & Long-Term 286,289 367,793 438,328 436,477 451,422
 Company Fundamentals - Segments
Company Name Bank Bumi Arta Tbk PT (BNBA.JK)
Country of Exchange Indonesia
Country of Headquarters Indonesia
TRBC Industry Group Banking Services
CF Template BNK
Consolidation Basis Consolidated
Scaling Thousands
Period Annual
Export Date 05-03-2024
Statement Data 2013 2014 2019 20212020 2022
Period End Date 31-12-2013 31-12-2014 31-12-2019 Kantor Akuntan
31-12-2020
31-12-2021 Kantor Akuntan
31-12-2022
Purwantono, Purwantono, Purwantono, Purwantono,
Publik Tanudiredja, Publik Tanudiredja,
Auditor Name Suherman & Surja Suherman & Surja Suherman & Surja Suherman & Surja
Wibisana, Rintis & Wibisana, Rintis &
Period End FX Rate Rekan
8.2236842105E-05 8.0775444265E-05 0.00007204610951 7.1225071225E-05 7.0175438596E-05 Rekan
6.4246707356E-05
Avg. FX Rate 9.6399628161E-05 8.4379597068E-05 7.0758675621E-05 6.9040130863E-05 6.9985377189E-05 6.7430715277E-05

Segments - Geographic Line By Statement Item (Currency: US Dollar)

FCC Field Name 31-12-2013 31-12-2014 31-12-2019 31-12-2020 31-12-2021 31-12-2022
RIIB Interest Income - Bank 46,208 38,832 31,243
Jakarta 21,722 15,573 12,780
Outside Jakarta 24,486 23,260 18,462
EIEB Interest Expense - Bank 17,108 24,987 24,360 23,945 16,102
Jakarta 13,016 18,452 17,193 16,634 11,160
Outside Jakarta 4,091.5 6,534.9 7,167.2 7,311.1 4,942.7
XTNI Non-Interest Income - Total 1,679.0 1,729.8 1,612.6 1,234.0 1,195.2 1,190.5
Indonesia 1,190.5
Jakarta 818.8 723.7 761.8 540.6 541.9
Outside Jakarta 860.2 1,006.1 850.8 693.4 653.4
OPIL Operating Income/Loss 7,383.8 5,905.4 5,012.1 3,613.1 4,355.8 3,198.3
Indonesia 3,198.3
Jakarta 2,113.6 1,983.5 2,713.5 1,205.4 3,393.9
Outside Jakarta 5,270.2 3,921.9 2,298.6 2,407.7 961.9
XIBT Net Income before Tax 7,601.6 5,952.3 5,011.8 3,691.7 4,134.2 3,396.2
Indonesia 3,396.2
Jakarta 2,173.4 1,999.6 2,699.8 1,258.2 3,450.4
Outside Jakarta 5,428.2 3,952.7 2,312.0 2,433.5 683.8
XNIC Net Income - including Extraordinary Items 5,417.4 4,373.2 3,620.6 2,420.1 2,625.7
Indonesia 2,625.7
Jakarta 1,390.5 420.5 1,308.6 -13.39
Outside Jakarta 4,026.9 3,952.7 2,312.0 2,433.5
XTOT Total Assets 332,703 416,432 548,102 543,983 608,177 527,548
Indonesia 527,548
Jakarta 222,645 271,164 316,370 329,670 416,713
Outside Jakarta 110,059 145,268 231,731 214,314 191,464
XTLB Total Liabilities including Debt - Short-Term & Long-Term 286,289 367,793 438,328 436,477 451,422
Jakarta 213,600 265,561 300,864 299,411 337,674
Outside Jakarta 72,689 102,232 137,464 137,066 113,748
INTO International Operating Income 5,270.2 3,921.9 2,298.6 2,407.7 961.9
INTA International Assets 110,059 145,268 231,731 214,314 191,464
EDAE Depreciation & Amortization 869.7 753.5 826.5 1,125.2 1,158.0 1,390.0
Indonesia 1,390.0
Jakarta 484.0 417.0 564.4 803.5 833.4
Outside Jakarta 385.8 336.5 262.1 321.7 324.7
ELOP Provision for Loan Losses 474.5 340.3 1,033.4 3,662.9
Indonesia 3,662.9
Jakarta 26.59 675.9 -587.4
Outside Jakarta 447.9 -335.6 1,620.8
RCSR Consolidated Segment Revenue - External & Intersegment 38,290 44,827
Jakarta 20,924 24,725
Outside Jakarta 17,366 20,102
INTS International Sales 17,366 20,102
XIAT Net Income after Tax 3,110.8
Jakarta 2,427.0
Outside Jakarta 683.8
IIAQ Intangible Assets - Purchased/Acquired - Cash Flow 1,026.8
Indonesia 1,026.8
ICEX Fixed Assets - Purchased - Cash Flow 962.1
Indonesia 962.1
METL Employees - Full-Time/Full-Time Equivalents - Period End 680.0
Indonesia 680.0
XIBL Net Interest Income before Loan Loss Provisions - Total 23,447
Indonesia 23,447
XTNE Non-Interest Expense - Total 17,777
Indonesia 17,777
EDEP Depreciation 909.4
Indonesia 909.4
REXR External Revenue 24,638
Indonesia 24,638
 Company Fundamentals - Income Statement
Company Name Bank Bumi Arta Tbk PT (BNBA.JK)
Country of Exchange Indonesia
Country of Headquarters Indonesia
TRBC Industry Group Banking Services
CF Template BNK
Consolidation Basis Consolidated
Scaling Thousands
Period Annual
Export Date 05-03-2024
Statement Data 2010 2011 2012 2013 2014 2015 2016 2017 2018
2021 2022 2019 2020
Period End Date 31-12-2010 31-12-2011 31-12-2012 31-12-2013 31-12-2014 31-12-2015 31-12-2016 31-12-2017 31-12-2018
31-12-2021 31-12-2019
31-12-2022 31-12-2020
Standardized Currency IDR IDR IDR IDR IDR IDR IDR IDR KantorIDR
Akuntan
IDR KantorIDR
Akuntan
IDR IDR
Osman Bing Satrio & Osman Bing Satrio & Purwantono, Purwantono, Purwantono, Purwantono, Purwantono, Purwantono, Purwantono, Purwantono,
Publik Tanudiredja, Publik Tanudiredja, Purwantono,
Auditor Name Rekan Rekan Suherman & Surja Suherman & Surja Suherman & Surja Suherman & Surja Suherman & Surja Suherman & Surja Suherman & Surja Suherman & Surja
Wibisana, Rintis & Wibisana, Rintis & Suherman & Surja
Period End FX Rate Rekan
0.00011104941699 0.00011037527594 0.00010384215992 8.2236842105E-05 8.0775444265E-05 7.2542618789E-05 0.00007423904974 7.3719130114E-05 6.9565217391E-05 0.00007204610951 7.1225071225E-05 7.0175438596E-05 Rekan
6.4246707356E-05
Avg. FX Rate 0.00011018060187 0.00011425796378 0.00010696750735 9.6399628161E-05 8.4379597068E-05 7.4832241577E-05 7.5213146703E-05 7.4738218878E-05 7.0374557429E-05 7.0758675621E-05 6.9040130863E-05 6.9985377189E-05 6.7430715277E-05
Income Statement - Standardized (Currency: US Dollar)
FCC Field Name 31-12-2010 31-12-2011 31-12-2012 31-12-2013 31-12-2014 31-12-2015 31-12-2016 31-12-2017 31-12-2018 31-12-2019 31-12-2020 31-12-2021 31-12-2022
Revenues
SIDI Interest & Dividend Income/(Expense) - Net - Finance 14,082 16,627 19,952 20,464 19,078 20,198 25,020 25,835 24,288 21,794 19,815 20,201 23,447
SIDT Interest & Dividend Income - Finance - Total 26,349 30,207 33,326 38,290 44,827 49,443 53,959 50,674 45,410 46,208 43,760 36,304 35,577
SIIL Interest Income - Loans/Deposits 22,139 28,705 32,864 37,715 43,548 48,146 51,693 48,545 44,018 44,555 42,096 32,215 29,310
SIFL Interest & Fees on Loans & Receivables 18,943 23,576 29,980 34,371 39,971 44,284 48,708 45,730 41,243 41,104 38,832 31,243 27,862
SIDF Interest Income - Deposits to Other Financial Institutions 3,196.8 5,129.2 2,884.0 3,344.1 3,576.4 3,862.0 2,985.2 2,814.7 2,775.4 3,450.7 3,263.9 972.2 1,447.9
SDIS Interest & Dividend Income - Investment Securities - Finance 4,209.2 1,501.8 462.8 574.9 1,279.1 1,296.8 2,266.6 2,129.6 1,391.8 1,653.5 1,663.7 4,088.9 6,266.9
Interest & Dividend Income - Investment Securities Available for Sale/Held to
SIDS Maturity - Finance 4,209.2 1,501.8 462.8 574.9 1,279.1 1,296.8 2,266.6 2,129.6 1,391.8 1,653.5 1,663.7 4,088.9 6,266.9
SIOD Interest & Dividend Income - Other - Finance 0.08 0
SIET Interest Expense - Finance - Total 12,266 13,579 13,374 17,825 25,749 29,245 28,939 24,839 21,122 24,414 23,945 16,102 12,130
SEOF Interest Expense - Operational Financing - Business 12,266 13,579 13,374 17,825 25,749 29,245 28,939 24,839 21,122 24,414 23,945 16,102 12,130
SDPI Interest Expense - Deposits 11,738 12,979 12,732 17,108 24,987 28,444 28,067 23,919 21,071 24,360 23,895 16,043 12,071
SEOI Interest Expenses - Other - Total 528.7 599.9 642.4 717.5 762.3 801.2 872.1 920.3 51.12 54.47 49.79 59.62 58.38
SIED Interest Expense - External Financing Business 0
SNIB Non-Interest Business Revenue/(Expense) - Net - Total 874.0 3,126.2 1,164.9 780.2 827.4 986.2 864.4 856.1 894.5 854.8 596.1 703.1 741.7
SNCF Net Commission & Fees Income/(Expense) - Business Revenue 850.4 901.1 890.8 859.6 895.9 1,027.0 960.0 909.8 950.0 911.1 675.0 752.9 687.6
SCFI Fees & Commissions Income 850.4 901.1 890.8 859.6 895.9 1,027.0 960.0 909.8 950.0 911.1 675.0 752.9 687.6
SNFE Net Foreign Exchange Income/(Expense) - Business Revenue 23.56 108.4 274.1 156.4 52.64 69.02 11.32 35.42 23.85 17.67 -5.41 21.24 119.8
SGIL Investments & Loans - Business - Gain/(Loss) 0 2,116.6 0
SGLS Investment Securities - Business - Gain/(Loss) 0 2,116.6 0
SGLI Investments Securities - Available for Sale/Held to Maturity - Realized Gain/(Loss) 0 2,116.6 0
SNIR Net Income/(Expense) from Insurance - Bank -235.8 -121.1 -109.8 -106.9 -89.16 -79.37 -73.97 -73.50 -71.04 -65.68
SCBE Claims & Benefits & Other Expenses Incurred from Insurance - Bank - Total 235.8 121.1 109.8 106.9 89.16 79.37 73.97 73.50 71.04 65.68
STLR Revenue from Business Activities - Total 14,956 19,753 21,117 21,245 19,905 21,184 25,884 26,691 25,182 22,648 20,411 20,905 24,189
Operating Expenses
SLLP Provision & Impairment for Loan Losses 492.8 1,149.9 -621.3 -1,075.9 66.50 1,296.6 2,977.9 1,929.3 471.4 474.5 340.3 1,033.4 3,662.9
SSGA Selling, General & Administrative Expenses - Total 10,544 12,694 14,530 15,600 14,715 14,732 15,851 16,687 16,325 17,036 16,183 15,276 16,888
SSGU Selling, General & Administrative Expenses - Unclassified 3,947.4 5,109.0 5,808.7 5,522.9 5,471.2 5,597.9 5,898.2 5,980.9 5,827.8 5,702.5 5,166.5 5,316.9 5,221.1
Labor & Related Expenses including Stock-Based Compensation in Selling, General &
SLAS Administrative Expenses 5,994.0 6,826.7 7,864.7 8,440.1 8,076.0 8,021.3 8,908.0 9,065.2 9,143.3 9,845.2 9,623.8 8,566.0 9,956.2
SDES Depreciation in Selling, General & Administrative Expenses 602.9 593.5 729.8 782.0 685.8 599.7 591.1 768.9 693.3 702.5 901.2 884.3 909.4
SAMS Amortization of Intangibles in Selling, General & Administrative Expenses 164.4 126.8 87.75 67.68 64.41 44.82 110.2 57.70 124.0 224.0 273.8 480.6
SSGO Selling, General & Administrative Expenses - Other - Total 766.9 414.0 448.4 408.9 761.5 603.4 661.5 267.3 235.3 320.4
SADE Advertising Expense 188.7 142.6 145.3 117.2 83.49 51.36 35.28 26.27 25.41 31.90
SPTX Property & Other Taxes 448.9 93.90 146.6 126.2 466.2 234.4 311.2 125.9 115.3 131.4
SRXP Rental Expense 129.4 177.5 156.6 165.5 211.8 317.6 315.0 115.1 94.55 157.1
SOIE Other Operating Expense/(Income) - Net -189.4 -531.5 -929.0 -663.0 -781.3 -879.8 -879.3 -965.5 -481.2 126.1 274.8 398.3 440.1
SOOI Other Operating Income - Total 189.4 531.5 929.0 663.0 781.3 879.8 879.3 965.5 1,255.2 683.8 564.4 421.1 383.1
SOOE Other Operating Expense 774.0 809.9 839.1 819.4 823.2
SOET Operating Expenses - Total 10,848 13,312 12,980 13,861 14,000 15,148 17,950 17,650 16,316 17,636 16,798 16,708 20,991
Operating Profit
SOPR Operating Profit before Non-Recurring Income/Expense 4,108.5 6,441.5 8,137.3 7,383.8 5,905.4 6,035.5 7,934.7 9,040.6 8,866.3 5,012.1 3,613.1 4,196.6 3,198.3
Non-Operating Expenses
SFAS Sale of Tangible & Intangible Fixed Assets - Gain/(Loss) 32.94 52.44 117.9 191.6 48.68 41.16 54.90 100.6 26.99 27.56 63.78 -8.35 102.1
SNEI Other Non-Operating Income/(Expense) - Total 10.31 22.30 31.35 26.20 -1.80 -266.3 19.32 5.28 10.69 -27.88 14.83 -213.3 95.78
SRNI Non-Operating Rental Income 4.64
SNPX Normalized Pre-tax Profit 4,151.8 6,516.2 8,286.5 7,601.6 5,952.3 5,810.4 8,008.9 9,146.4 8,904.0 5,011.8 3,691.7 3,975.0 3,396.2
Non-Recurring Income/Expense
SGLN Non-Recurring Income/(Expense) - Total 0 -1.71 0
SITI Impairment - Tangible & Intangible Fixed Assets 0 1.71 0
SIFO Impairment - Fixed Assets 0 1.71 0
Pre-Tax Income
SIBT Income before Taxes 4,151.8 6,514.5 8,286.5 7,601.6 5,952.3 5,810.4 8,008.9 9,146.4 8,904.0 5,011.8 3,691.7 3,975.0 3,396.2
Taxes
STAX Income Taxes 1,054.2 1,644.3 2,176.9 2,184.2 1,579.1 1,548.7 2,085.2 2,453.8 2,366.3 1,391.2 1,271.6 988.4 770.5
SCTX Income Taxes for the Year - Current 1,101.9 1,734.8 1,890.7 1,927.9 1,503.2 1,631.4 2,317.6 1,495.5 1,128.5 907.0 1,620.9
SDTR Income Taxes - Deferred -47.66 -90.51 286.3 103.0 75.88 -82.67 48.75 -104.3 143.1 81.40 -850.4
SOTX Income Taxes - Other (by Type) 153.3
SPRX Provision for Income Tax Expense- Unclassified 2,085.2 2,453.8
Net Income After Tax
SIAT Net Income after Tax 3,097.5 4,870.2 6,109.5 5,417.4 4,373.2 4,261.7 5,923.8 6,692.7 6,537.7 3,620.6 2,420.1 2,986.6 2,625.7
After Tax Income/Expense
SICO Income before Discontinued Operations & Extraordinary Items 3,097.5 4,870.2 6,109.5 5,417.4 4,373.2 4,261.7 5,923.8 6,692.7 6,537.7 3,620.6 2,420.1 2,986.6 2,625.7
SIBM Net Income before Minority Interest 3,097.5 4,870.2 6,109.5 5,417.4 4,373.2 4,261.7 5,923.8 6,692.7 6,537.7 3,620.6 2,420.1 2,986.6 2,625.7
Net Income
SNIC Net Income after Minority Interest 3,097.5 4,870.2 6,109.5 5,417.4 4,373.2 4,261.7 5,923.8 6,692.7 6,537.7 3,620.6 2,420.1 2,986.6 2,625.7
SNIS Income Available to Common Shares 3,097.5 4,870.2 6,109.5 5,417.4 4,373.2 4,261.7 5,923.8 6,692.7 6,537.7 3,620.6 2,420.1 2,986.6 2,625.7
Other Comprehensive Income
SOCS Other Comprehensive Income - Starting Line 6,537.7 3,620.6 2,420.1 2,986.6 2,625.7
SCRN Other Comprehensive Income - Revaluation of Tangible & Intangible Assets 4,151.4 425.5 778.0 5,093.5 -1,103.9
SCPP Other Comprehensive Income - Pension Related 294.3 -270.8 -537.4 127.1 -56.64
SITC Other Comprehensive Income - Income Tax -73.58 67.70 97.70 -395.8 121.3
SCOP Other Comprehensive Income - Net of Tax - Total 4,372.2 222.4 338.4 4,824.7 -1,039.2
SCIB Comprehensive Income before Minority Interest - Total 10,910 3,843.0 2,758.4 7,811.3 1,586.5
SCIE Comprehensive Income - Attributable to Parent Company Equity Holders - Total 10,910 3,843.0 2,758.4 7,811.3 1,586.5
Share/Per Share - Basic
BINCC Net Income - Basic - including Extraordinary Items Applicable to Common - Total 3,097.5 4,870.2 6,109.5 5,417.4 4,373.2 4,261.7 5,923.8 6,692.7 6,537.7 3,620.6 2,420.1 2,986.6 2,625.7
SNCN Income available to Common excluding Extraordinary Items 3,097.5 4,870.2 6,109.5 5,417.4 4,373.2 4,261.7 5,923.8 6,692.7 6,537.7 3,620.6 2,420.1 2,986.6 2,625.7
SBASC Shares used to calculate Basic EPS - Total 2,631,159 2,631,159 2,631,159 2,631,159 2,631,159 2,631,159 2,631,159 2,631,159 2,631,159 2,631,159 2,631,159 2,348,500 2,823,333
SBAIC EPS - Basic - including Extraordinary Items Applicable to Common - Total 0 0 0 0 0 0 0 0 0 0 0 0 0
SBCOC EPS - Basic - excluding Extraordinary Items Applicable to Common - Total 0 0 0 0 0 0 0 0 0 0 0 0 0
SBESC EPS - Basic - excluding Extraordinary Items - Normalized - Total 0 0 0 0 0 0 0 0 0 0 0 0 0
BINCI Allocated Net Income including Extraordinary Items Applicable to Common - Issue Specific 5,417.4 4,373.2 4,261.7 5,923.8 6,692.7 6,537.7 3,620.6 2,420.1 2,986.6 2,625.7
BEAFI Earnings Allocation Factor - Basic - Issue Specific 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00
SBASI Shares used to calculate Basic EPS - Issue Specific 2,631,159 2,631,159 2,631,159 2,631,159 2,631,159 2,631,159 2,631,159 2,631,159 2,348,500 2,823,333
SBAII EPS - Basic - including Extraordinary Items Applicable to Common - Issue Specific 0 0 0 0 0 0 0 0 0 0 0 0 0
SBCOI EPS - Basic - excluding Extraordinary Items Applicable to Common - Issue Specific 0 0 0 0 0 0 0 0 0 0 0 0 0
SBESI EPS - Basic - excluding Extraordinary Items - Normalized - Issue Specific 0 0 0 0 0 0 0 0 0 0 0 0 0
SEPSXB EPS - Basic from Discontinued Operations & Extraordinary Items 0 0 0 0 0 0 0 0 0 0 0 0 0
SCBEI Comprehensive Earnings Per Share - Basic - Issue Specific 0 0 0 0 0
Share/Per Share - Diluted
DINCC Net Income - Diluted - including Extraordinary Items Applicable to Common - Total 3,097.5 4,870.2 6,109.5 5,417.4 4,373.2 4,261.7 5,923.8 6,692.7 6,537.7 3,620.6 2,420.1 2,986.6 2,625.7
SNCND Diluted Income available to Common excluding Extraordinary Items 3,097.5 4,870.2 6,109.5 5,417.4 4,373.2 4,261.7 5,923.8 6,692.7 6,537.7 3,620.6 2,420.1 2,986.6 2,625.7
SDWSC Shares used to calculate Diluted EPS - Total 2,631,159 2,631,159 2,631,159 2,631,159 2,631,159 2,631,159 2,631,159 2,631,159 2,631,159 2,631,159 2,631,159 2,348,500 2,823,333
SDAIC EPS - Diluted - including Extraordinary Items Applicable to Common - Total 0 0 0 0 0 0 0 0 0 0 0 0 0
SDCOC EPS - Diluted - excluding Extraordinary Items Applicable to Common - Total 0 0 0 0 0 0 0 0 0 0 0 0 0
SDESC EPS - Diluted - excluding Extraordinary Items - Normalized - Total 0 0 0 0 0 0 0 0 0 0 0 0 0
Allocated Diluted Net Income including Extraordinary Items Applicable to Common - Issue
DINNCI Specific 5,417.4 4,373.2 4,261.7 5,923.8 6,692.7 6,537.7 3,620.6 2,420.1 2,986.6 2,625.7
DEAFI Earnings Allocation Factor - Diluted - Issue Specific 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00
SDWSI Shares used to calculate Diluted EPS - Issue Specific 2,631,159 2,631,159 2,631,159 2,631,159 2,631,159 2,631,159 2,631,159 2,631,159 2,348,500 2,823,333
SDAII EPS - Diluted - including Extraordinary Items Applicable to Common - Issue Specific 0 0 0 0 0 0 0 0 0 0 0 0 0
SDCOI EPS - Diluted - excluding Extraordinary Items Applicable to Common - Issue Specific 0 0 0 0 0 0 0 0 0 0 0 0 0
SDESI EPS - Diluted - excluding Extraordinary Items - Normalized - Issue Specific 0 0 0 0 0 0 0 0 0 0 0 0 0
SEPSXD EPS - Diluted from Discontinued Operations & Extraordinary Items 0 0 0 0 0 0 0 0 0 0 0 0 0
SCDEI Comprehensive Earnings Per Share - Diluted - Issue Specific 0 0 0 0 0
Share/Per Share - Dividends
SDPSGI DPS - Common - Gross - Issue - By Announcement Date 0 0 0 0 0 0 0 0 0 0 0 0 0
SDPSNI DPS - Common - Net - Issue - By Announcement Date 0 0 0 0 0 0 0 0 0 0 0 0 0
EBIT/EBITDA & related
SEBIT Earnings before Interest & Taxes (EBIT) 4,108.5 6,441.5 8,137.3 7,383.8 5,905.4 6,035.5 7,934.7 9,040.6 8,866.3 5,012.1 3,613.1 4,196.6 3,198.3
SEBITDA Earnings before Interest, Taxes, Depreciation & Amortization (EBITDA) 4,711.4 7,199.4 8,993.9 8,253.5 6,658.9 6,699.6 8,570.6 9,919.6 9,617.3 5,838.6 4,738.3 5,354.7 4,588.3
Earnings before Interest, Taxes, Depreciation & Amortization (EBITDA) and Operating Lease
SEBITDAL Payments 4,838.7 7,354.6 9,165.9 8,382.9 6,836.4 6,856.2 8,736.1 10,131 9,935.0 6,153.6 4,853.3 5,449.2 4,745.4
Depreciation/Amortization - Income Statement
SDEA Depreciation & Amortization - Supplemental 602.9 757.9 856.6 869.7 753.5 664.1 635.9 879.0 751.0 826.5 1,125.2 1,158.0 1,390.0
SDPR Depreciation Expense - Total - Supplemental 602.9 593.5 729.8 782.0 685.8 599.7 591.1 768.9 693.3 702.5 901.2 884.3 909.4
SDLR Depreciation - Fin Lease Right-of-Use Assets - Total - Suppl 212.0 212.2 119.1
SAMR Amortization - Total - Supplemental 164.4 126.8 87.75 67.68 64.41 44.82 110.2 57.70 124.0 224.0 273.8 480.6
SAOI Intangible Amortization - Other - Supplemental 164.4 126.8 87.75 67.68 64.41 44.82 110.2 57.70 124.0 224.0 273.8 480.6
SASW Amortization of Computer Software - Supplemental 164.4 126.8 87.75 67.68 64.41 44.82 110.2 57.70 124.0 224.0 273.8 480.6
Depreciation/Amortization - Total
STDAE Depreciation, Depletion & Amortization - Total 602.9 757.9 856.6 869.7 753.5 664.1 635.9 879.0 751.0 826.5 1,125.2 1,158.0 1,390.0
STDEP Depreciation - Total 602.9 593.5 729.8 782.0 685.8 599.7 591.1 768.9 693.3 702.5 901.2 884.3 909.4
STAMO Amortization of Intangible Assets excluding Goodwill - Total 164.4 126.8 87.75 67.68 64.41 44.82 110.2 57.70 124.0 224.0 273.8 480.6
Islamic
Labor & Related Expenses
SLAR Labor & Related Expenses - Total 5,994.0 6,826.7 7,864.7 8,440.1 8,076.0 8,021.3 8,908.0 9,065.2 9,143.3 9,845.2 9,623.8 8,566.0 9,956.2
SVLAR Labor & Related Expenses - Supplemental 5,994.0 6,826.7 7,864.7 8,440.1 8,076.0 8,021.3 8,908.0 9,065.2 9,143.3 9,845.2 9,623.8 8,566.0 9,956.2
Auditor Fees
Non-GAAP
Normalized
SNAT Normalized after Tax Profit 3,097.5 4,871.9 6,109.5 5,417.4 4,373.2 4,261.7 5,923.8 6,692.7 6,537.7 3,620.6 2,420.1 2,986.6 2,625.7
SNCO Normalized Net Income from Continuing Operations 3,097.5 4,871.9 6,109.5 5,417.4 4,373.2 4,261.7 5,923.8 6,692.7 6,537.7 3,620.6 2,420.1 2,986.6 2,625.7
SIBL Normalized Net Income - Bottom Line 3,097.5 4,871.9 6,109.5 5,417.4 4,373.2 4,261.7 5,923.8 6,692.7 6,537.7 3,620.6 2,420.1 2,986.6 2,625.7
SNEBIT Earnings before Interest & Taxes (EBIT) - Normalized 4,151.8 6,516.2 8,286.5 7,601.6 5,952.3 5,810.4 8,008.9 9,146.4 8,904.0 5,011.8 3,691.7 3,975.0 3,396.2
SNEBITDA Earnings before Interest, Taxes, Depreciation & Amortization (EBITDA) - Normalized 4,754.6 7,274.1 9,143.1 8,471.3 6,705.8 6,474.5 8,644.8 10,025 9,655.0 5,838.3 4,816.9 5,133.1 4,786.2
Loan Losses
SALL Loan Losses - Actual 25.61 11.15 199.1 557.2 1,214.8 378.4 361.9 1,143.2 539.5 151.2
Lease Expenses
SVIFL Interest Expense on Financial Lease Liabilities - Supple 6.10 3.93
Other
SROL Rental/Operating Lease Expense 127.3 155.2 172.1 129.4 177.5 156.6 165.5 211.8 317.6 315.0 115.1 94.55 157.1
SADV Advertising Expenses - Supplemental 188.7 142.6 145.3 117.2 83.49 51.36 35.28 26.27 25.41 31.90
SIAL Interest & Dividend Income after Loan Loss Provision - Net - Finance 13,589 15,477 20,573 21,540 19,011 18,901 22,042 23,906 23,816 21,319 19,474 19,168 19,784
SNRL Revenue after Loan Provisions - Net - Finance 25,856 29,057 33,948 39,366 44,760 48,146 50,981 48,745 44,938 45,734 43,420 35,270 31,914
SNSAC Commissions & Fees from Securities Activities 742.2 792.7 785.2 683.2 691.8 743.7 683.6 643.1 736.6 684.9 504.7 554.2 527.1
SFEGL Foreign Exchange Gain/(Loss) 23.56 108.4 274.1 156.4 52.64 69.02 11.32 35.42 23.85 17.67 -5.41 21.24 119.8
SINTEX Interest Expense 12,266 13,579 13,374 17,825 25,749 29,245 28,939 24,839 21,122 24,414 23,945 16,102 12,130
SINVG Investment Gain/(Loss) 0 2,116.6 0
SNIE Non-Interest Expense - Bank 10,312 12,089 13,452 14,719 13,887 14,077 14,897 15,615 15,807 17,162 16,379 15,896 17,130
SOPEX Operating Expenses 10,848 13,312 12,980 13,861 14,000 15,148 17,950 17,650 16,316 17,636 16,798 16,708 20,991
SGAXRD Selling, General & Administrative Expenses excluding Research & Development Expenses 10,544 12,694 14,530 15,600 14,715 14,732 15,851 16,687 16,325 17,036 16,183 15,276 16,888
 Company Fundamentals - Balance Sheet
Company Name Bank Bumi Arta Tbk PT (BNBA.JK)
Country of Exchange Indonesia
Country of Headquarters Indonesia
TRBC Industry Group Banking Services
CF Template BNK
Consolidation Basis Consolidated
Scaling Thousands
Period Annual
Export Date 05-03-2024
Statement Data 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020
2022 2021
Period End Date 31-12-2010 31-12-2011 31-12-2012 31-12-2013 31-12-2014 31-12-2015 31-12-2016 31-12-2017 31-12-2018 31-12-2019 31-12-2020
31-12-2022 31-12-2021
Standardized Currency IDR IDR IDR IDR IDR IDR IDR IDR IDR IDR KantorIDR
Akuntan
IDR IDR
Osman Bing Satrio & Osman Bing Satrio & Purwantono, Purwantono, Purwantono, Purwantono, Purwantono, Purwantono, Purwantono, Purwantono, Purwantono,
Publik Tanudiredja,
Auditor Name Rekan Rekan Suherman & Surja Suherman & Surja Suherman & Surja Suherman & Surja Suherman & Surja Suherman & Surja Suherman & Surja Suherman & Surja Suherman & Surja
Wibisana, Rintis &
Period End FX Rate Rekan
0.00011104941699 0.00011037527594 0.00010384215992 8.2236842105E-05 8.0775444265E-05 7.2542618789E-05 0.00007423904974 7.3719130114E-05 6.9565217391E-05 0.00007204610951 7.1225071225E-05 7.0175438596E-05 6.4246707356E-05
Avg. FX Rate
Balance Sheet - Standardized (Currency: US Dollar)
FCC Field Name 31-12-2010 31-12-2011 31-12-2012 31-12-2013 31-12-2014 31-12-2015 31-12-2016 31-12-2017 31-12-2018 31-12-2019 31-12-2020 31-12-2021 31-12-2022
Assets
SCDK Cash & Short-Term Deposits Due from Banks - Total 26,086 29,013 31,194 28,561 35,679 36,847 32,623 30,562 30,019 32,058 20,976 33,627 46,696
SCDB Cash & Short-Term Deposits Due from Banks 5,096.6 4,072.9 3,715.0 4,562.9 3,788.9 4,631.2 3,438.4 2,771.3 3,730.9 3,890.6 3,701.7 3,851.8 3,238.9
SFCB Funds with Central Banks 20,990 24,941 27,479 23,999 31,890 32,216 29,185 27,790 26,288 28,167 17,274 29,775 43,457
SDBN Lending & Long-Term Deposits Due from Banks 103,700 87,000 74,561 39,596 58,857 44,150 54,233 65,559 59,103 63,506 35,317 66,431 25,433
SLDO Inter-Bank Loans & Long-Term Deposits with Other Banks 103,700 87,000 74,561 39,596 58,857 44,150 54,233 65,559 59,103 63,506 35,317 66,431 25,433
SASB Collateralized Agreements, Reverse REPOs & Securities Borrowed - Assets 90,466 156,523 144,922
SPFS Securities Purchased under REPOs & Federal Funds Sold 90,466 156,523 144,922
SRPO Securities Purchased under REPOs 90,466 156,523 144,922
SLRE Loans & Receivables - Total 129,293 179,150 232,951 233,980 287,621 313,830 333,520 332,905 330,837 371,284 324,568 276,411 242,204
SNBL Banking Related Loans - Net 128,189 177,688 231,120 231,996 285,013 311,439 331,029 330,488 328,477 368,884 321,229 273,304 239,758
SLTG Loans - Gross 129,944 180,388 232,706 232,518 285,567 372,168 325,932 278,650 247,069
SCIL Loans - Commercial & Industrial 140,735 176,694 264,480 227,289 198,615 184,688
SBLO Loans - to Customers - Other - Gross 91,784 108,873 107,687 98,644 80,035 62,380
SRLL Reserves for Loan Losses 1,755.1 2,700.0 1,586.2 522.3 554.1 3,283.7 4,703.3 5,345.7 7,310.5
SIRC Interest Receivables - Bank 1,103.9 1,462.1 1,830.7 1,984.3 2,607.4 2,390.4 2,490.9 2,417.0 2,360.2 2,400.6 3,338.8 3,106.7 2,445.5
STIV Investments - Total 21,865 16,291 7,192.0 15,630 21,671 26,007 51,087 28,976 26,914 20,391 11,791 11,366 10,397
STIS Investment Securities - Available for Sale, Held to Maturity & Held for Trading - Total 21,865 16,291 7,192.0 15,630 21,426 26,007 51,087 28,976 26,914 17,742 8,705.5 8,583.0 7,863.6
SAFS Investment Securities Available for Sale & Held to Maturity 21,701 16,290 7,190.9 15,629 21,425 26,006 51,086 28,975 26,914 17,741 8,704.8 8,582.3 7,863.0
SGOH Government Securities - Available for Sale/Held to Maturity 21,701 16,290 7,190.9 15,629 21,425 26,006 51,086 28,975 26,914 17,741 8,704.8 8,582.3 7,863.0
SSCO Investment Securities - Other 163.3 1.09 1.03 0.82 0.81 0.73 0.74 0.74 0.70 0.72 0.71 0.70 0.64
SVPT Investment Property 245.8 2,649.8 3,085.9 2,782.5 2,533.6
SPPE Property, Plant & Equipment - Net - Total 12,048 12,566 13,869 10,948 10,798 53,448 54,453 54,102 54,823 56,971 58,094 57,458 51,371
SPPC Property, Plant & Equipment - Gross - Total 19,630 19,514 20,929 17,098 17,271 62,123 64,259 62,379 55,898
SDPP Property, Plant & Equipment - Accumulated Depreciation & Impairment - Total 7,582.2 6,948.0 7,060.3 6,150.0 6,473.0 5,151.7 6,164.6 4,920.8 4,526.9
SOAT Other Assets - Total 2,611.3 2,518.3 1,595.2 3,758.8 1,613.9 1,990.2 2,635.4 4,969.4 5,776.5 3,561.2 2,297.1 5,857.4 5,686.3
SDTT Deferred Tax - Asset - Long-Term & Short-Term 716.1 799.2 474.0 287.5 209.8 327.1 554.2 785.6 620.4 817.6 1,729.8 996.1 1,837.7
SPPT Prepaid Expenses - Total 1,597.4 1,350.7 1,045.2 1,430.6 643.9 975.0 1,296.3 3,717.0 3,913.0 1,839.5 -90.95 4,248.8 3,494.1
SOAO Other Assets 297.8 368.3 76.09 2,040.7 760.2 688.0 784.9 466.9 1,243.2 904.0 658.2 612.6 354.5
SINN Intangible Assets - Total - Net 518.8 374.3 229.4 191.6 135.0 117.5 43.35 163.2 329.6 473.8 348.7 839.6
STIN Intangible Assets - excluding Goodwill - Net - Total 518.8 374.3 229.4 191.6 135.0 117.5 43.35 163.2 329.6 473.8 348.7 839.6
SNCS Computer Software - Intangible Assets - Net 191.6 348.7 697.0
Licenses, Franchises, Copyrights, Property Rights, Prototypes, Contract Based, Models &
SNFN Designs - Net 142.6
SING Intangible Assets - Gross - Total 1,054.5 1,066.8 1,499.9 1,861.9 1,990.9 2,799.5
STIG Intangible Assets - excluding Goodwill - Gross 1,054.5 1,066.8 1,499.9 1,861.9 1,990.9 2,799.5
SCSG Computer Software - Intangible Assets - Gross 1,066.8 1,990.9 2,431.8
Licenses, Franchises, Copyrights, Property Rights, Prototypes, Contract Based,
SLFG Models & Designs - Gross 367.7
SINA Intangible Assets - Accumulated Amortization & Impairment - Total 825.0 875.2 1,170.3 1,388.1 1,642.2 1,959.8
STIA Intangible Assets - excluding Goodwill - Accumulated Amortization & Impairment - Total 825.0 875.2 1,170.3 1,388.1 1,642.2 1,959.8
SCSS Computer Software - Intangible Assets - Accumulated Amortization & Impairment 875.2 1,642.2 1,734.8
Licenses, Franchises, Copy/Property Rights, Prototypes, Contract Based, Models &
SLFA Designs - Accumulated Amortization & Impairment 225.0
Total Assets
ATOT Total Assets 295,603 327,058 361,736 332,703 416,432 476,407 528,669 517,116 507,636 548,102 543,983 608,022 527,548
Liabilities
STDP Deposits - Total 241,913 268,951 301,996 278,735 361,388 380,105 424,616 408,309 395,066 429,178 426,735 440,407 320,329
SIBD Deposits - Non-Interest Bearing 1,261.9 1,446.3 1,707.7 1,628.1 1,847.1 1,736.5 1,723.1 1,562.5 1,319.3 1,570.5 996.2 787.4 743.9
SDBC Deposits - Customers - Total 239,816 267,110 298,530 276,934 359,451 378,069 422,824 406,664 393,521 427,402 425,672 439,483 319,458
SCDD Deposits - Demand -Customer 37,316 39,804 39,613 35,763 99,930 48,431
SSTC Deposits - Savings - Customer 239,618 319,647 387,789 389,909 339,553 271,027
SDPO Deposits - Other - Customer 239,816 267,110 298,530 378,069 422,824 406,664 393,521
SDDB Deposits - Due to Banks & Financial Institutions 835.6 394.8 1,758.2 172.6 89.55 299.6 68.12 82.75 225.7 206.1 66.77 136.8 127.4
SBDD Deposits - Demand Deposits - Due to Banks & Financial Institutions 49.29 8.78 51.33 66.77 136.8 127.4
SBSD Deposits - Savings - Due to Banks & Financial Institutions 123.4 80.78 154.7 0
SLSD Debt - Total 215.7 106.0 105.5
SLTD Debt - Long-Term - Total 215.7 106.0 105.5
SLCL Capitalized Lease Obligations - Long-Term 215.7 106.0 105.5
STXB Income Taxes - Payable - Long-Term & Short-Term 605.5 972.7 625.8 1,064.0 940.2 1,030.9 1,170.6 1,495.7 1,029.7 1,093.7 1,028.1 455.9 1,147.5
SPAB Payables & Accrued Expenses 1,141.9 1,161.6 1,515.5 1,256.5 1,761.1 1,811.0 1,818.4 1,567.8 1,746.5 1,889.8 1,771.9 5,140.1 3,927.8
SNPB Interest Payable 653.7 718.0 710.9 916.2 1,426.9 1,351.6 1,255.3 1,061.7 1,088.1 1,274.2 1,197.5 724.2 582.8
SAEA Accrued Expenses 488.1 443.6 804.6 340.3 334.2 459.4 563.1 506.1 658.4 615.6 574.5 4,415.9 3,345.1
SLBO Other Liabilities - Total 3,031.8 3,419.9 3,340.9 5,233.2 3,704.6 3,951.4 4,801.3 5,277.0 5,811.4 6,166.5 6,726.6 4,605.7 4,365.6
SPRV Provisions 2,731.2 3,047.8 3,264.0 2,817.1 3,046.0 3,263.4 4,016.3 4,810.1 4,568.2 5,262.5 6,068.4 3,993.1 4,011.1
SPET Post Employment Benefits - Pension & Other 2,731.2 3,047.8 3,264.0 2,817.1 3,046.0 3,263.4 4,016.3 4,810.1 4,568.2 5,262.5 6,068.4 3,993.1 4,011.1
SDRI Deferred Revenue/Income 0
SOOL Other Liabilities 300.5 372.1 76.86 2,416.2 658.7 688.0 784.9 466.9 1,243.2 904.0 658.2 612.6 354.5
Total Liabilities
STLB Total Liabilities 246,692 274,505 307,478 286,289 367,793 386,899 432,406 416,649 403,653 438,328 436,477 450,715 329,876
Shareholders' Equity
QTEP Shareholders' Equity - Attributable to Parent Shareholders - Total 48,910 52,553 54,258 46,415 48,638 89,508 96,263 100,467 103,983 109,773 107,506 157,307 197,673
QCEP Common Equity Attributable to Parent Shareholders 48,910 52,553 54,258 46,415 48,638 89,508 96,263 100,467 103,983 109,773 107,506 157,307 197,673
SCOM Common Equity - Contributed 26,873 26,710 25,129 19,900 19,547 17,555 17,965 17,839 16,834 17,434 17,236 60,368 108,169
SCMS Common Stock - Issued & Paid 25,652 25,497 23,988 18,997 18,659 16,757 17,149 17,029 16,070 16,643 16,453 19,453 21,767
SPIC Common Stock - Additional Paid in Capital including Option Reserve 1,220.4 1,213.0 1,141.2 903.8 887.7 797.2 815.9 810.2 764.5 791.8 782.8 40,915 86,402
SRES Equity - Non-Contributed - Reserves & Retained Earnings 22,037 25,843 29,129 26,514 29,091 71,953 78,298 82,627 87,149 92,339 90,270 96,939 89,504
SRED Retained Earnings - Total 22,037 25,843 29,129 26,514 29,091 29,317 34,787 39,689 42,308 92,874 91,253 97,520 90,077
SACI Comprehensive Income - Accumulated - Total 42,636 43,511 42,939 44,841 -535.4 -982.9 -580.9 -573.9
SPLC Comprehensive Income - Pension Liabilities 42,636 43,511 42,939 44,841 -580.9 -573.9
SOTC Comprehensive Income - Other - Total -535.4 -982.9
SQCM Common Equity - Total 48,910 52,553 54,258 46,415 48,638 89,508 96,263 100,467 103,983 109,773 107,506 157,307 197,673
Total Shareholders' Equity
STLE Total Shareholders' Equity - including Minority Interest & Hybrid Debt 48,910 52,553 54,258 46,415 48,638 89,508 96,263 100,467 103,983 109,773 107,506 157,307 197,673
Total Liabilities & Shareholders' Equity
STBL Total Liabilities & Equity 295,603 327,058 361,736 332,703 416,432 476,407 528,669 517,116 507,636 548,102 543,983 608,022 527,548
Share/Per Share - Common
STCIC Common Shares - Issued - Total 2,631,159 2,631,159 2,631,159 2,631,159 2,631,159 2,631,159 2,631,159 2,631,159 2,631,159 2,631,159 2,631,159 2,772,000 3,388,000
STCOC Common Shares - Outstanding - Total 2,631,159 2,631,159 2,631,159 2,631,159 2,631,159 2,631,159 2,631,159 2,631,159 2,631,159 2,631,159 2,631,159 2,772,000 3,388,000
STCTC Common Shares - Treasury - Total 0 0 0 0 0 0 0 0 0 0 0 0 0
STCAI Common Shares - Authorized - Issue Specific 9,112,240 9,112,240 9,112,240 9,112,240 9,112,240 9,112,240 9,112,240 8,000,000 8,000,000
STCII Common Shares - Issued - Issue Specific 2,631,159 2,631,159 2,631,159 2,631,159 2,631,159 2,631,159 2,631,159 2,631,159 2,631,159 2,631,159 2,631,159 2,772,000 3,388,000
STCOI Common Shares - Outstanding - Issue Specific 2,631,159 2,631,159 2,631,159 2,631,159 2,631,159 2,631,159 2,631,159 2,631,159 2,631,159 2,631,159 2,631,159 2,772,000 3,388,000
STCTI Common Shares - Treasury - Issue Specific 0 0 0 0 0 0 0 0 0 0 0 0 0
Share/Per Share - Preferred
Share/Per Share - Other
SAAFI Asset Allocation Factor - Issue Specific 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00
Right of Use Tangible Assets
SRTNS Right of Use Tangible Assets - Total - Net - Supplemental 387.2 209.7 163.8
SRFNS Right of Use Tangible Assets - Capital/Finance Lease - Net - Supplemental 387.2 209.7 163.8
SRTCS Right of Use Tangible Assets - Total - Gross - Supplemental 942.2 620.9 444.2
SRFGS Right of Use Tangible Assets - Capital/Finance Lease - Gross - Supplemental 942.2 620.9 444.2
SRTDS Right of Use Tangible Assets - Total - Accumulated Depreciation - Supplemental 555.0 411.2 280.4
Right of Use Tangible Assets - Capital/Finance Lease - Accumulated Depreciation -
SDRFS Supplemental 555.0 411.2 280.4
SPXR Property, Plant & Equipment - excluding Right of Use Tangible Assets & Capital Leases - Net 57,707 57,249 51,207
Property, Plant & Equipment - excluding Right of Use Tangible Assets & Capital Leases -
SXRC Gross 63,317 61,758 55,454
Property, Plant & Equipment - excluding Right of Use Tangible Assets & Capital Leases -
SDXR Accumulated Depreciation 5,609.6 4,509.6 4,246.5
Right of Use Liabilities
STFL Finance and Operating Lease Liabilities - Total 215.7 106.0 105.5
Debt Related
SSND Net Debt -26,086 -29,013 -31,194 -28,561 -35,679 -36,847 -32,623 -30,562 -30,019 -32,058 -20,760 -33,521 -46,590
Islamic
Debt Maturity
Capital Lease Maturity
Weighted Average Leases
 Other
SASAC Asset Accruals -5,096.6 -4,072.9 -3,715.0 -4,562.9 -3,788.9 -4,631.2 -3,438.4 -2,771.3 -3,730.9 -3,890.6 -3,701.7 -3,851.8 -3,238.9
SCASH Cash & Cash Equivalents - Total 31,183 33,086 34,909 33,124 39,468 41,478 36,062 33,333 33,750 35,949 24,677 33,627 46,696
SCSEK Cash & Securities 47,951 45,304 38,386 44,191 57,350 62,854 83,710 59,538 56,933 52,450 123,233 201,515 202,015
SCSTI Cash & Short Term Investments - Total 26,086 29,013 31,194 28,561 35,679 36,847 32,623 30,562 30,019 32,058 20,976 33,627 46,696
STDBT Debt - including Preferred Equity & Minority Interest - Total 215.7 106.0 105.5
SDEMD Demand Deposits - Total 37,365 39,813 39,665 35,829 100,067 48,558
SAIRN Earning Assets 279,839 309,993 344,067 315,783 401,221 418,443 468,972 455,584 444,513 484,840 479,779 541,251 467,206
SINVT Invested Assets - Total 21,865 16,291 7,192.0 15,630 21,671 26,007 51,087 28,976 26,914 20,391 11,791 11,366 10,397
SINVS Investment Securities 21,865 16,291 7,192.0 15,630 21,426 26,007 51,087 28,976 26,914 17,742 8,705.5 8,583.0 7,863.6
SNBKC Net Book Capital 22,824 23,540 23,064 17,853 12,959 52,661 63,640 69,905 73,964 77,715 86,746 123,786 151,082
SNOPA Net Operating Assets 22,824 23,540 23,064 17,853 12,959 52,661 63,640 69,905 73,964 77,715 86,746 123,786 151,082
SPROV Provisions - Total 2,731.2 3,047.8 3,264.0 2,817.1 3,046.0 3,263.4 4,016.3 4,810.1 4,568.2 5,262.5 6,068.4 3,993.1 4,011.1
SDEPS Savings Deposits - Total 239,742 319,728 387,943 389,909 339,553 271,027
STCSE Shareholders Equity - Common 48,910 52,553 54,258 46,415 48,638 89,508 96,263 100,467 103,983 109,773 107,506 157,307 197,673
STTAN Tangible Total Equity 48,910 52,034 53,884 46,185 48,446 89,373 96,146 100,423 103,820 109,444 107,032 156,958 196,833
SQTAN Tangible Book Value 48,910 52,034 53,884 46,185 48,446 89,373 96,146 100,423 103,820 109,444 107,032 156,958 196,833
STBKC Total Book Capital 48,910 52,553 54,258 46,415 48,638 89,508 96,263 100,467 103,983 109,773 107,722 157,413 197,778
STCAP Total Capital 48,910 52,553 54,258 46,415 48,638 89,508 96,263 100,467 103,983 109,773 107,722 157,413 197,778
STLTC Total Long Term Capital 48,910 52,553 54,258 46,415 48,638 89,508 96,263 100,467 103,983 109,773 107,506 157,307 197,673
SUREV Unearned Revenue - Total 0
STCSEO Book Value excluding Other Equity 157,307 197,673
Shareholders
Operating Lease Maturity
Risk Related
SCXP Credit Exposure 345,311 381,028 408,853 383,650 473,924 493,605 555,529 540,337 555,135 621,432 622,655 684,236
Capital Adequacy
SVTCC Capital Adequacy - Total (Value) 42,550 45,645 44,543 40,230 43,004 89,711 96,885 101,156 103,833 110,021 109,655 159,329 199,437
STC1 Capital Adequacy - Tier 1 (Value) 37,507 40,180 40,851 35,103 37,487 86,795 93,712 98,029 100,742 106,546 105,755 155,192 195,785
SCT1 Capital Adequacy - Core Tier 1 (Value) 86,795 93,712 98,029 100,742 106,546 105,755 155,192 195,785
STC2 Capital Adequacy - Tier 2 (Value) 5,042.4 5,465.6 3,692.6 5,126.6 5,517.3 2,915.8 3,173.7 3,126.6 3,090.4 3,475.0 3,900.4 4,137.2 3,651.5
STCR Capital Adequacy - Total (%) 24.6% 20.0% 19.2% 17.0% 15.1% 25.6% 25.2% 25.7% 25.5% 23.6% 25.8% 41.7% 59.3%
STR1 Capital Adequacy - Tier 1 (%) 21.7% 17.6% 17.6% 14.8% 13.1% 24.7% 24.3% 24.9% 24.8% 22.8% 24.9% 40.7% 58.2%
STRC1 Capital Adequacy - Core Tier 1 (%) 24.7% 24.3% 24.9% 24.8% 22.8% 24.9% 40.7% 58.2%
STR2 Capital Adequacy - Tier 2 (%) 2.9% 2.4% 1.6% 2.2% 1.9% 0.8% 0.8% 0.8% 0.8% 0.8% 0.9% 1.1% 1.1%
SRWA Risk Weighted Assets 172,686 228,684 232,237 236,746 285,290 350,776 385,195 394,048 406,938 467,242 424,998 381,822 336,465
Nonperforming Loans/Assets
SNPL Loans - Non-Performing & Impaired 2,928.6 1,936.2 1,475.6 498.5 717.3 2,429.4 6,070.4 5,668.4 5,004.9 5,677.4 8,577.7 8,556.2 9,754.8
SMLG Loans - Impaired -Total 8,556.2 9,754.8
SNPP Loans - Performing - Not Impaired & Not Past Due 270,094 237,314
SMAS Impaired Assets - Total 8,556.2 9,754.8
SVLS1 Loans - Stage 1 - Gross, Total 264,764 226,629
SVLS2 Loans - Stage 2 - Gross, Total 5,330.4 10,685
SVLS3 Loans - Stage 3 - Gross, Total 8,556.2 9,754.8
Employees
SETL Employees - Full-Time/Full-Time Equivalents - Period End 780.0 816.0 870.0 929.0 952.0 1,005.0 978.0 930.0 911.0 847.0 771.0 699.0 680.0
SETA Employees - Full-Time/Full-Time Equivalents - Current Date 780.0 816.0 870.0 929.0 952.0 1,005.0 978.0 930.0 911.0 847.0 771.0 699.0 680.0
Japan Specific
 Company Fundamentals - Cash Flow
Company Name Bank Bumi Arta Tbk PT (BNBA.JK)
Country of Exchange Indonesia
Country of Headquarters Indonesia
TRBC Industry Group Banking Services
CF Template BNK
Consolidation Basis Consolidated
Scaling Thousands
Period Annual
Export Date 05-03-2024
Statement Data 2010 2011 2012 2013 2014 2015 2016 2017 2018
2021 2022 2019 2020
Period End Date 31-12-2010 31-12-2011 31-12-2012 31-12-2013 31-12-2014 31-12-2015 31-12-2016 31-12-2017 31-12-2018
31-12-2021 31-12-2019
31-12-2022 31-12-2020
Standardized Currency IDR IDR IDR IDR IDR IDR IDR IDR KantorIDR
Akuntan
IDR KantorIDR
Akuntan
IDR IDR
Osman Bing Satrio & Osman Bing Satrio & Purwantono, Purwantono, Purwantono, Purwantono, Purwantono, Purwantono, Purwantono, Purwantono,
Publik Tanudiredja, Publik Tanudiredja, Purwantono,
Auditor Name Rekan Rekan Suherman & Surja Suherman & Surja Suherman & Surja Suherman & Surja Suherman & Surja Suherman & Surja Suherman & Surja Suherman & Surja
Wibisana, Rintis & Wibisana, Rintis & Suherman & Surja
Period End FX Rate Rekan
0.00011104941699 0.00011037527594 0.00010384215992 8.2236842105E-05 8.0775444265E-05 7.2542618789E-05 0.00007423904974 7.3719130114E-05 6.9565217391E-05 0.00007204610951 7.1225071225E-05 7.0175438596E-05 Rekan
6.4246707356E-05
Avg. FX Rate 0.00011018060187 0.00011425796378 0.00010696750735 9.6399628161E-05 8.4379597068E-05 7.4832241577E-05 7.5213146703E-05 7.4738218878E-05 7.0374557429E-05 7.0758675621E-05 6.9040130863E-05 6.9985377189E-05 6.7430715277E-05
Cash Flow - Standardized (Currency: US Dollar)
FCC Field Name 31-12-2010 31-12-2011 31-12-2012 31-12-2013 31-12-2014 31-12-2015 31-12-2016 31-12-2017 31-12-2018 31-12-2019 31-12-2020 31-12-2021 31-12-2022
Operating Cash Flow - Direct
SCRC Cash Receipts - Business Activities - Cash Flow 27,274 30,601 34,304 37,300 44,257 49,676 54,195 51,005 45,553 46,474 42,999 36,700 35,269
SCPD Cash Payments - Business Activities - Cash Flow 21,296 23,504 26,556 31,615 38,989 44,062 43,712 40,047 37,412 40,873 39,580 32,771 28,151
SCPE Cash Payments - Employees - Cash Flow 8,227.0 7,783.8 7,386.6 8,186.7 8,235.4 9,105.7 9,398.8 8,852.7 9,578.4 9,562.5
SCPO Cash Payments - Other - Cash Flow 23,388 31,205 36,676 35,525 31,812 28,306 31,474 30,727 23,192 18,589
SDTN Income Taxes - Paid/(Reimbursed) - Cash Flow - Direct 939.6 1,388.8 1,703.0 1,964.4 1,612.7 1,457.3 2,106.7 2,310.5 2,717.2 1,512.4 1,086.4 1,366.0 846.8
SOCN Cash Receipts/(Payments) - Net - Cash Flow 3,613.7 -25,120 -14,336 -8,866.0 33,328 1,100.0 22,344 -17,382 -6,068.3 -9,127.1 -45,671 -274.5 -78,132
STLO Net Cash Flow from Operating Activities 8,652.0 -19,411 -8,290.4 -5,145.1 36,984 5,256.1 30,720 -8,734.5 -644.3 -5,038.7 -43,338 2,289.0 -71,861
Investing Cash Flow
SCAP Capital Expenditures - Net - Cash Flow 700.3 1,141.9 2,719.7 682.1 717.0 458.8 311.8 734.9 509.9 720.4 1,630.2 340.5 1,877.4
SPPN Property, Plant & Equipment - Purchased/(Sold) - Net - Cash Flow 700.3 1,141.9 2,719.7 682.1 717.0 458.8 311.8 734.9 509.9 720.4 1,630.2 184.5 850.6
SCEP Property, Plant & Equipment - Purchased - Cash Flow 734.2 1,211.0 2,839.3 767.3 778.9 501.6 378.2 926.3 538.4 753.7 1,703.2 930.4 962.1
SSFA Property, Plant & Equipment Sold - Cash Flow 33.89 69.14 119.6 85.27 61.85 42.82 66.40 191.4 28.53 33.28 72.95 745.9 111.5
SIAN Intangible Assets - Purchased/(Sold) - Net - Total - Cash Flow 156.0 1,026.8
SIAQ Intangible Assets - Purchased/Acquired - Cash Flow 156.0 1,026.8
SCEX Capital Expenditures - Total 734.2 1,211.0 2,839.3 767.3 778.9 501.6 378.2 926.3 538.4 753.7 1,703.2 1,086.4 1,988.9
SIVN Investments excluding Loans - Decrease/(Increase) - Cash Flow 66,108 7,998.1 13,906 -1,485.7 -5,026.9 -20,145 -25,315 20,894 923.2 10,880 8,931.3 0 -1,703.4
SIVT Investment Securities - Unclassified - Sold/(Purchased) - Net - Total - Cash Flow 66,108 7,998.1 13,906 -1,485.7 -5,026.9 -20,145 -25,315 20,894 923.2 10,880 8,931.3 0 -1,703.4
SINS Investment Securities - Sold/Matured - Unclassified - Cash Flow 539,828 36,563 17,678 12,512 31,594 17,906 37,724 72,691 42,225 28,303 17,369 0
SINP Investment Securities - Purchased - Unclassified - Cash Flow 473,719 28,564 3,772.2 13,998 36,621 38,052 63,039 51,797 41,302 17,424 8,437.7
STLI Net Cash Flow from Investing Activities 65,408 6,856.2 11,186 -2,167.8 -5,744.0 -20,604 -25,627 20,159 413.3 10,159 7,301.1 -340.5 -3,580.8
Financing Cash Flow
SCDP Dividends Paid - Cash - Total - Cash Flow 763.6 791.8 1,149.0 1,378.5 1,189.0 969.8 1,077.2 1,476.1 1,625.7 1,798.0 917.0 646.7 794.4
SPDC Dividends - Common - Cash Paid 763.6 791.8 1,149.0 1,378.5 1,189.0 969.8 1,077.2 1,476.1 1,625.7 1,798.0 917.0 646.7 794.4
SPSS Stock - Total - Issuance/(Retirement) - Net - Cash Flow 43,488 55,868
SSNU Stock - Issuance/(Retirement) - Net - Excluding Options/Warrants - Cash Flow 43,488 55,868
SCSN Stock - Common - Issuance/(Retirement) - Net - Cash Flow 43,488 55,868
SSIC Stock - Common - Issued/Sold - Cash Flow 43,488 55,868
SPRD Debt - Long-Term & Short-Term - Issuance/(Retirement) - Total - Cash Flow -93.27 -124.4 -32.73
SLDN Debt - Issued/(Reduced) - Long-Term - Cash Flow -93.27 -124.4 -32.73
SLDR Debt - Reduced - Long-Term - Cash Flow 93.27 124.4 32.73
SFCF Other Financing Cash Flow - Increase/(Decrease) -219.4 -344.8
STLF Net Cash Flow from Financing Activities -763.6 -791.8 -1,149.0 -1,378.5 -1,189.0 -969.8 -1,077.2 -1,476.1 -1,625.7 -1,798.0 -1,010.3 42,498 54,696
Discontinued Cash Flow
Non classified Cash Flow
Foreign Exchange Effects
SFEE Foreign Exchange Effects - Cash Flow 46.62 275.3 -117.0 37.76 29.18 302.2
Change in Cash
SNCC Net Change in Cash - Total 73,297 -13,347 1,746.7 -8,691.4 30,051 -16,318 4,016.1 9,994.6 -1,581.4 3,205.6 -37,009 44,475 -20,444
SCNC Net Cash from Continuing Operations 73,297 -13,347 1,746.7 -8,691.4 30,051 -16,318 4,016.1 9,994.6 -1,581.4 3,205.6 -37,009 44,475 -20,444
SNCB Net Cash - Beginning Balance 55,946 129,032 109,265 87,874 79,030 96,811 82,886 86,242 90,685 92,300 94,475 55,466 91,608
SNCE Net Cash - Ending Balance 129,820 116,139 110,960 80,460 107,798 80,992 86,850 96,100 89,122 95,564 56,295 100,062 72,129
Supplemental
SSTN Income Taxes - Paid/(Reimbursed) - Cash Flow - Supplemental 939.6 1,388.8 1,703.0 1,964.4 1,612.7 1,457.3 2,106.7 2,310.5 2,717.2 1,512.4 1,086.4 1,366.0 846.8
SDCW Working Capital - Cash Flow - Direct - Supplemental 3,945.9 -24,043 -13,882 -10,685 31,829 -399.7 22,159 -19,035 -7,992.9 -10,602 -46,712 -1,097.2 -79,037
SDCSBN Cash Dividends Paid & Common Stock Buyback - Net -42,842 -55,073
SCSBN Common Stock Buyback - Net -43,488 -55,868
SFCFE Free Cash Flow to Equity 7,951.7 -20,553 -11,010 -5,827.2 36,267 4,797.3 30,408 -9,469.4 -1,154.2 -5,759.0 -45,061 1,824.1 -73,771
SFCFO Free Cash Flow Net of Dividends 7,154.3 -21,414 -12,279 -7,290.9 35,016 3,784.7 29,265 -11,137 -2,808.4 -7,590.3 -45,958 555.9 -74,644
SFCFL Free Cash Flow 7,917.8 -20,622 -11,130 -5,912.4 36,205 4,754.5 30,342 -9,660.7 -1,182.7 -5,792.3 -45,041 1,202.5 -73,850
SDCM Dividends Provided/Paid - Common 763.6 791.8 1,149.0 1,358.4 939.9 637.9 824.5

SONI CF from Optg Activities before Change in WC & Int Payments 8,652.0 -19,411 -8,290.4 -5,145.1 36,984 5,256.1 30,720 -8,734.5 -644.3 -5,038.7 -43,338 2,289.0 -71,861
Japan Specific
 Company Fundamentals - Pension
Company Name Bank Bumi Arta Tbk PT (BNBA.JK)
Country of Exchange Indonesia
Country of Headquarters Indonesia
TRBC Industry Group Banking Services
CF Template BNK
Consolidation Basis Consolidated
Scaling Thousands
Period Annual
Export Date 05-03-2024
Statement Data 2010 2011 2012 2013 2014 2019
2021 2020
2022
Period End Date 31-12-2010 31-12-2011 31-12-2012 31-12-2013 31-12-2014 31-12-2019
31-12-2021 31-12-2020
31-12-2022
Standardized Currency IDR IDR IDR IDR IDR IDR
KantorIDR
Akuntan IDR
KantorIDR
Akuntan
Auditor Name Osman Bing Satrio & Osman Bing Satrio & Purwantono, Purwantono, Purwantono, Purwantono, Purwantono,
Publik Tanudiredja, Publik Tanudiredja,
Rekan Rekan Suherman & Surja Suherman & Surja Suherman & Surja Suherman & Surja Suherman & Surja
Wibisana, Rintis & Wibisana, Rintis &
Period End FX Rate Rekan
0.00011104941699 0.00011037527594 0.00010384215992 8.2236842105E-05 8.0775444265E-05 0.00007204610951 7.1225071225E-05 7.0175438596E-05 Rekan
6.4246707356E-05
Avg. FX Rate 0.00011018060187 0.00011425796378 0.00010696750735 9.6399628161E-05 8.4379597068E-05 7.0758675621E-05 6.9040130863E-05 6.9985377189E-05 6.7430715277E-05
Pension - Standardized (Currency: US Dollar)
FCC Field Name 31-12-2010 31-12-2011 31-12-2012 31-12-2013 31-12-2014 31-12-2019 31-12-2020 31-12-2021 31-12-2022
Assumptions - Period-End
SDRP Discount Rate - Period End 6.0% 5.5% 8.5% 8.0% 7.8% 6.5% 7.3% 7.3%
SPDRP Discount Rate - Period End - Total Pension 6.0% 5.5% 8.5% 8.0% 7.8% 6.5% 7.3% 7.3%
SVDRD Discount Rate - Domestic - Period End 6.0% 5.5% 8.0% 6.5% 7.3% 7.3%
SRCP Compensation Rate - Period End 9.0% 9.0% 9.0% 9.0% 9.0% 9.0% 9.0% 9.0%
SPRCP Compensation Rate - Period End - Total Pension 9.0% 9.0% 9.0% 9.0% 9.0% 9.0% 9.0% 9.0%
SVRCD Compensation Rate - Domestic - Period End 9.0% 9.0% 9.0% 9.0% 9.0% 9.0% 9.0% 9.0%
Funded Status
SFSS Funded Status - including Unfunded Plan Obligations -3,552.5 -3,311.9 -5,262.5 -6,068.4 -4,699.8 -4,011.1
SFUO Plan Obligations - Unfunded 3,552.5 3,311.9 5,262.5 6,068.4 4,699.8 4,011.1
SPFUO Plan Obligations - Unfunded - Total Pension 3,552.5 3,311.9 5,262.5 6,068.4 4,699.8 4,011.1
SVPUD Pension Liabilities/Obligations - Unfunded - Domestic 3,311.9 5,262.5 6,068.4 4,699.8 4,011.1
Income/Expense
STPP Total Pension Plans - Total Pension & Post-Retirement 518.5 699.2 632.6 557.5 -735.9 574.4
SPPPT Total Pension Plan Expense - Total 518.5 699.2 632.6 557.5 -735.9 574.4
SDTP Total Pension Plans - Domestic 518.5 699.2 557.5 -735.9 574.4
SPIE Defined Benefit Income/Expense - Pension & Post-Retirement 518.5 699.2 632.6 557.5 -735.9 574.4
SPPIE Defined Benefit Income/Expense - Total Pension 518.5 699.2 632.6 557.5 -735.9 574.4
SVDBD Defined Benefit Income/Expense - Domestic 518.5 699.2 557.5 -735.9 574.4
SINX Interest Cost 244.0 239.7 221.2 258.2 306.6 267.6
SPINT Interest Cost - Total Pension 244.0 239.7 221.2 258.2 306.6 267.6
SVICD Interest Cost - Domestic 244.0 239.7 258.2 306.6 267.6
SSRV Service Cost 238.7 343.4 395.6 295.2 382.9 383.2
SPSRV Service Cost - Total Pension 238.7 343.4 395.6 295.2 382.9 383.2
SVSCD Service Cost - Domestic 238.7 343.4 295.2 382.9 383.2
SPSC Prior Service Cost 12.86 42.32 8.56 1.50 -1,425.4 -76.44
SPPSC Prior Service Cost - Total Pension 12.86 42.32 8.56 1.50 -1,425.4 -76.44
SVTPS Prior Service Cost - Domestic 12.86 42.32 1.50 -1,425.4 -76.44
SAGL Actuarial Gain/Loss 22.93 73.74 7.18 2.63
SPAGL Actuarial Gain/Loss - Total Pension 22.93 73.74 7.18 2.63
SVXAG Actuarial Gain/Loss - Domestic 22.93 73.74 2.63
Net Assets Recognized
SABL Accrued Benefit Liability 3,047.8 3,264.0 3,046.0 5,262.5 6,068.4 4,699.8 4,011.1
SPABL Accrued Benefit Liability - Total Pension 3,047.8 3,264.0 3,046.0 5,262.5 6,068.4 4,699.8 4,011.1
SVALD Accrued Benefit Liability - Domestic 3,047.8 3,264.0 3,046.0 5,262.5 6,068.4 4,699.8 4,011.1
SACT Accumulated Other Comprehensive Income -318.7 265.9
SFUP Prior Service Cost - Unrecognized -7.21 5.65
SPFUP Prior Service Cost - Unrecognized - Total Pension -7.21 5.65
SVUSD Prior Service Cost - Unrecognized - Domestic 5.65
SFUA Actuarial Gain/Loss - Unrecognized -311.4 260.3
SPFUA Actuarial Gain/Loss - Unrecognized - Total Pension -311.4 260.3
SVUAD Actuarial Gain/Loss - Unrecognized - Domestic 260.3
SPAL Prepaid Assets & Accrued Liabilities - Net -3,047.8 -3,264.0 -3,046.0 -5,262.5 -6,068.4 -4,699.8 -4,011.1
SNTT Net Assets Recognized - Total Pension -3,047.8 -3,264.0 -2,817.1 -3,046.0 -5,262.5 -6,068.4 -4,699.8 -4,011.1
SNPT Net Assets Recognized - Total Pension Plans -3,047.8 -3,264.0 -3,046.0 -5,262.5 -6,068.4 -4,699.8 -4,011.1
SNPD Net Assets Recognized - Domestic Pension Plans -3,047.8 -3,264.0 -3,046.0 -5,262.5 -6,068.4 -4,699.8 -4,011.1
 Company Fundamentals - Financial Summary
Company Name Bank Bumi Arta Tbk PT (BNBA.JK)
Country of Exchange Indonesia
Country of Headquarters Indonesia
TRBC Industry Group Banking Services
CF Template BNK
Consolidation Basis Consolidated
Scaling Thousands
Period Annual
Export Date 05-03-2024
Statement Data 2010 2011 2012 2013 2014 2015 2016 2017 2021 2018 2022 2019 2020
Period End Date 31-12-2010 31-12-2011 31-12-2012 31-12-2013 31-12-2014 31-12-2015 31-12-2016 31-12-2017 31-12-2018
31-12-2021 31-12-2019
31-12-2022 31-12-2020
Standardized Currency IDR IDR IDR IDR IDR IDR IDR IDR KantorIDR
Akuntan
IDR KantorIDR
Akuntan IDR IDR
Osman Bing Satrio & Osman Bing Satrio & Purwantono, Purwantono, Purwantono, Purwantono, Purwantono, Purwantono, Purwantono, Purwantono,
Publik Tanudiredja, Publik Tanudiredja, Purwantono,
Auditor Name Rekan Rekan Suherman & Surja Suherman & Surja Suherman & Surja Suherman & Surja Suherman & Surja Suherman & Surja Suherman & Surja Suherman & Surja
Wibisana, Rintis & Wibisana, Rintis & Suherman & Surja
Period End FX Rate Rekan
0.00011104941699 0.00011037527594 0.00010384215992 8.2236842105E-05 8.0775444265E-05 7.2542618789E-05 0.00007423904974 7.3719130114E-05 6.9565217391E-05 0.00007204610951 7.1225071225E-05 7.0175438596E-05 Rekan
6.4246707356E-05
Avg. FX Rate 0.00011018060187 0.00011425796378 0.00010696750735 9.6399628161E-05 8.4379597068E-05 7.4832241577E-05 7.5213146703E-05 7.4738218878E-05 7.0374557429E-05 7.0758675621E-05 6.9040130863E-05 6.9985377189E-05 6.7430715277E-05
Financial Summary - Standardized (Currency: US Dollar)
FCC Field Name 31-12-2010 31-12-2011 31-12-2012 31-12-2013 31-12-2014 31-12-2015 31-12-2016 31-12-2017 31-12-2018 31-12-2019 31-12-2020 31-12-2021 31-12-2022
Selected Income Statement Items
SIDI Interest & Dividend Income/(Expense) - Net - Finance 14,082 16,627 19,952 20,464 19,078 20,198 25,020 25,835 24,288 21,794 19,815 20,201 23,447
SNIB Non-Interest Business Revenue/(Expense) - Net - Total 874.0 3,126.2 1,164.9 780.2 827.4 986.2 864.4 856.1 894.5 854.8 596.1 703.1 741.7
STLR Revenue from Business Activities - Total 14,956 19,753 21,117 21,245 19,905 21,184 25,884 26,691 25,182 22,648 20,411 20,905 24,189
SLLP Provision & Impairment for Loan Losses 492.8 1,149.9 -621.3 -1,075.9 66.50 1,296.6 2,977.9 1,929.3 471.4 474.5 340.3 1,033.4 3,662.9
SSGA Selling, General & Administrative Expenses - Total 10,544 12,694 14,530 15,600 14,715 14,732 15,851 16,687 16,325 17,036 16,183 15,276 16,888
SOPR Operating Profit before Non-Recurring Income/Expense 4,108.5 6,441.5 8,137.3 7,383.8 5,905.4 6,035.5 7,934.7 9,040.6 8,866.3 5,012.1 3,613.1 4,196.6 3,198.3
SICO Income before Discontinued Operations & Extraordinary Items 3,097.5 4,870.2 6,109.5 5,417.4 4,373.2 4,261.7 5,923.8 6,692.7 6,537.7 3,620.6 2,420.1 2,986.6 2,625.7
Selected Balance Sheet Items
SLRE Loans & Receivables - Total 129,293 179,150 232,951 233,980 287,621 313,830 333,520 332,905 330,837 371,284 324,568 276,411 242,204
STIV Investments - Total 21,865 16,291 7,192.0 15,630 21,671 26,007 51,087 28,976 26,914 20,391 11,791 11,366 10,397
ATOT Total Assets 295,603 327,058 361,736 332,703 416,432 476,407 528,669 517,116 507,636 548,102 543,983 608,022 527,548
STDP Deposits - Total 241,913 268,951 301,996 278,735 361,388 380,105 424,616 408,309 395,066 429,178 426,735 440,407 320,329
SQCM Common Equity - Total 48,910 52,553 54,258 46,415 48,638 89,508 96,263 100,467 103,983 109,773 107,506 157,307 197,673
STTAN Tangible Total Equity 48,910 52,034 53,884 46,185 48,446 89,373 96,146 100,423 103,820 109,444 107,032 156,958 196,833
SAIRN Earning Assets 279,839 309,993 344,067 315,783 401,221 418,443 468,972 455,584 444,513 484,840 479,779 541,251 467,206
Selected Cash Flow Items
STLO Net Cash Flow from Operating Activities 8,652.0 -19,411 -8,290.4 -5,145.1 36,984 5,256.1 30,720 -8,734.5 -644.3 -5,038.7 -43,338 2,289.0 -71,861
SCAP Capital Expenditures - Net - Cash Flow 700.3 1,141.9 2,719.7 682.1 717.0 458.8 311.8 734.9 509.9 720.4 1,630.2 340.5 1,877.4
SNCC Net Change in Cash - Total 73,297 -13,347 1,746.7 -8,691.4 30,051 -16,318 4,016.1 9,994.6 -1,581.4 3,205.6 -37,009 44,475 -20,444
Selected Per Share Data
SCSPS Book Value per Share 0.02 0.02 0.02 0.02 0.02 0.03 0.04 0.04 0.04 0.04 0.04 0.06 0.06
STCPS Tangible Book Value per Share 0.02 0.02 0.02 0.02 0.02 0.03 0.04 0.04 0.04 0.04 0.04 0.06 0.06
SDCOC EPS - Diluted - excluding Extraordinary Items Applicable to Common - Total 0 0 0 0 0 0 0 0 0 0 0 0 0
SDWSC Shares used to calculate Diluted EPS - Total 2,631,159 2,631,159 2,631,159 2,631,159 2,631,159 2,631,159 2,631,159 2,631,159 2,631,159 2,631,159 2,631,159 2,348,500 2,823,333
DivYieldGrossI Dividend Yield - Common Stock - Gross - Issue Specific - % 1.8% 2.2% 2.8% 3.9% 3.9% 3.0% 3.1% 3.2% 3.6% 3.4% 1.5% 0.1% 0.5%
DivYieldI Dividend Yield - Common Stock - Net - Issue Specific - % 1.6% 1.8% 2.4% 3.4% 3.3% 2.5% 2.6% 2.7% 3.1% 2.9% 1.3% 0.1% 0.4%
Profitability / Return
BnkNetIntMar Interest & Dividend Income/(Expense) - Net - Finance Percentage of Earning Assets 5.35 5.46 6.09 5.94 5.13 5.03 5.51 5.53 5.49 4.70 4.26 4.00 4.64
RFRBR Fee Revenue - % 5.7% 4.6% 4.2% 2.9% 3.9% 4.3% 3.3% 3.1% 3.5% 3.7% 3.0% 3.3% 2.6%
REFRO Efficiency Ratio - % 69.0% 61.2% 63.7% 69.3% 69.8% 66.5% 57.6% 58.5% 62.8% 75.8% 80.3% 76.0% 70.8%
RIBTM Income before Tax Margin - % 27.8% 33.0% 39.2% 35.8% 29.9% 27.4% 30.9% 34.3% 35.4% 22.1% 18.1% 19.0% 14.0%
RINTR Income Tax Rate - % 25.4% 25.2% 26.3% 28.7% 26.5% 26.7% 26.0% 26.8% 26.6% 27.8% 34.4% 24.9% 22.7%
RNIMAR Net Margin - % 20.7% 24.7% 28.9% 25.5% 22.0% 20.1% 22.9% 25.1% 26.0% 16.0% 11.9% 14.3% 10.9%
Return on Average Common Equity - % (Income available to Common excluding Extraordinary
RetOnSTCSE Items) 6.6% 9.3% 11.4% 10.3% 8.9% 6.2% 6.2% 6.7% 6.5% 3.4% 2.3% 2.3% 1.5%
RetOnEarnAssts Return on Earning Assets - % 1.2% 1.6% 1.9% 1.6% 1.2% 1.1% 1.3% 1.4% 1.5% 0.8% 0.5% 0.6% 0.5%
Return on Average Total Assets - % (Income before Discontinued Operations & Extraordinary
RetOnTotAst Items) 1.1% 1.5% 1.8% 1.5% 1.1% 1.0% 1.2% 1.3% 1.3% 0.7% 0.5% 0.5% 0.5%
Growth
SIDI Interest & Dividend Income/(Expense) - Net - Finance 14,082 16,627 19,952 20,464 19,078 20,198 25,020 25,835 24,288 21,794 19,815 20,201 23,447
SNIB Non-Interest Business Revenue/(Expense) - Net - Total 874.0 3,126.2 1,164.9 780.2 827.4 986.2 864.4 856.1 894.5 854.8 596.1 703.1 741.7
STLR Revenue from Business Activities - Total 14,956 19,753 21,117 21,245 19,905 21,184 25,884 26,691 25,182 22,648 20,411 20,905 24,189
SDCOC EPS - Diluted - excluding Extraordinary Items Applicable to Common - Total 0 0 0 0 0 0 0 0 0 0 0 0 0
STCOC Common Shares - Outstanding - Total 2,631,159 2,631,159 2,631,159 2,631,159 2,631,159 2,631,159 2,631,159 2,631,159 2,631,159 2,631,159 2,631,159 2,772,000 3,388,000
STDP Deposits - Total 241,913 268,951 301,996 278,735 361,388 380,105 424,616 408,309 395,066 429,178 426,735 440,407 320,329
SLRE Loans & Receivables - Total 129,293 179,150 232,951 233,980 287,621 313,830 333,520 332,905 330,837 371,284 324,568 276,411 242,204
ATOT Total Assets 295,603 327,058 361,736 332,703 416,432 476,407 528,669 517,116 507,636 548,102 543,983 608,022 527,548
Capital Ratio
STCR Capital Adequacy - Total (%) 24.6% 20.0% 19.2% 17.0% 15.1% 25.6% 25.2% 25.7% 25.5% 23.6% 25.8% 41.7% 59.3%
STR1 Capital Adequacy - Tier 1 (%) 21.7% 17.6% 17.6% 14.8% 13.1% 24.7% 24.3% 24.9% 24.8% 22.8% 24.9% 40.7% 58.2%
STRC1 Capital Adequacy - Core Tier 1 (%) 24.7% 24.3% 24.9% 24.8% 22.8% 24.9% 40.7% 58.2%
STR2 Capital Adequacy - Tier 2 (%) 2.9% 2.4% 1.6% 2.2% 1.9% 0.8% 0.8% 0.8% 0.8% 0.8% 0.9% 1.1% 1.1%
SRWA Risk Weighted Assets 172,686 228,684 232,237 236,746 285,290 350,776 385,195 394,048 406,938 467,242 424,998 381,822 336,465
Banking - Other Metrics
RLLTL Reserves for Loan Losses - Total Percentage of Loans - Gross - Total 1.35 1.50 0.68 0.22 0.19 0.88 1.44 1.92 2.96
RLL2NPL Reserves for Loan Losses - Total to Loans - Non-Performing & Impaired 0.60 1.39 1.07 1.05 0.77 0.58 0.55 0.62 0.75
RRLTA Reserves for Loan Losses - Total Percentage of Total Assets 0.6% 0.8% 0.4% 0.2% 0.1% 0.6% 0.9% 0.9% 1.4%
RNLTL Loans - Non-Performing & Impaired Percentage of Loans - Gross - Total 2.3% 1.1% 0.6% 0.2% 0.3% 1.5% 2.6% 3.1% 4.0%
RNPLCE Loans - Non-Performing & Impaired Percentage of Shareholders Equity - Common 6.0% 3.7% 2.7% 1.1% 1.5% 2.7% 6.3% 5.6% 4.8% 5.2% 8.0% 5.4% 4.9%
RNPLLR Loans - Non-Performing & Impaired Percentage of Reserves for Loan Losses - Total 166.9% 71.7% 93.0% 95.5% 129.5% 172.9% 182.4% 160.1% 133.4%
RTLOTA Loans - Gross - Total Percentage of Total Assets 43.96 55.15 64.33 69.89 68.57 67.90 59.92 45.83 46.83
REPLD Loans to Deposits (End of Period) 0.96 0.98 1.01 0.97 0.95 0.94 0.91 0.97 0.98 1.01 0.84 0.77 0.83
Financial Strength / Leverage
RTDTA Total Debt Percentage of Total Assets 0.0% 0.0% 0.0%
RTDTC Total Debt Percentage of Total Capital 0.2% 0.1% 0.1%
RTDTE Total Debt Percentage of Total Equity 0.2% 0.1% 0.1%
EarnRetenRate Earnings Retention Rate 0.75 0.84 0.81 0.75 0.73 0.77 0.82 0.78 0.75 0.74 0.74 0.72 0.63
PayoutRatio Dividend Payout Ratio - % 24.7% 16.3% 18.8% 25.1% 27.2% 22.8% 18.2% 22.1% 24.9% 26.0% 26.4% 27.6% 37.0%
DivCover Dividend Coverage - % 405.7% 615.1% 531.7% 398.8% 367.8% 439.5% 549.9% 453.4% 402.2% 385.2% 379.4% 362.2% 270.4%
Productivity
Inc2Empl Net Income after Tax per Employee 4,015.4 5,895.6 7,035.6 5,137.9 4,451.3 4,222.1 5,897.2 6,919.7 7,020.6 4,193.9 3,086.1 4,074.5 3,628.3
Sales2Empl Sales per Employee 19,388 23,913 24,318 20,148 20,261 20,987 25,768 27,596 27,042 26,235 26,028 28,519 33,425
TotAst2Empl Total Assets per Employee 378,978 400,807 415,788 358,131 437,428 474,037 540,561 556,039 557,230 647,110 705,555 869,845 775,807
 Company Fundamentals - Valuation
Company Name Bank Bumi Arta Tbk PT (BNBA.JK)
Country of Exchange Indonesia
Country of Headquarters Indonesia
TRBC Industry Group Banking Services
CF Template BNK
Consolidation Basis Consolidated
Scaling Thousands
Period Annual
Export Date 05-03-2024
Statement Data 2010 2011 2012 2013 2014 2015 2016 2017 2018 2021 2019 2022 2020
Period End Date 31-12-2010 31-12-2011 31-12-2012 31-12-2013 31-12-2014 31-12-2015 31-12-2016 31-12-2017 31-12-2018
31-12-2021 31-12-2019
31-12-2022 31-12-2020
Standardized Currency IDR IDR IDR IDR IDR IDR IDR IDR KantorIDR
IDR Akuntan KantorIDR
IDR Akuntan IDR
Osman Bing Satrio & Osman Bing Satrio & Purwantono, Purwantono, Purwantono, Purwantono, Purwantono, Purwantono, Purwantono, Purwantono,
Publik Tanudiredja, Publik Tanudiredja, Purwantono,
Auditor Name Rekan Rekan Suherman & Surja Suherman & Surja Suherman & Surja Suherman & Surja Suherman & Surja Suherman & Surja Suherman & Surja Suherman & Surja
Wibisana, Rintis & Wibisana, Rintis &Suherman & Surja
Period End FX Rate Rekan
0.00011104941699 0.00011037527594 0.00010384215992 8.2236842105E-05 8.0775444265E-05 7.2542618789E-05 0.00007423904974 7.3719130114E-05 6.9565217391E-05 0.00007204610951 7.1225071225E-05 7.0175438596E-05 Rekan
6.4246707356E-05
Avg. FX Rate 0.00011018060187 0.00011425796378 0.00010696750735 9.6399628161E-05 8.4379597068E-05 7.4832241577E-05 7.5213146703E-05 7.4738218878E-05 7.0374557429E-05 7.0758675621E-05 6.9040130863E-05 6.9985377189E-05 6.7430715277E-05
Valuation - Standardized (Currency: US Dollar)
FCC Field Name 31-12-2010 31-12-2011 31-12-2012 31-12-2013 31-12-2014 31-12-2015 31-12-2016 31-12-2017 31-12-2018 31-12-2019 31-12-2020 31-12-2021 31-12-2022
Enterprise Value
Ev Enterprise Value 27,949 16,506 19,642 9,745.8 2,187.1 4,046.9 11,430 28,056 27,360 36,772 59,120 590,442 152,739
Ev_Avg5 Enterprise Value, 5 Year Average 39,910 28,580 18,016 15,702 11,890 7,835.7 8,084.5 10,850 14,062 21,528 32,312 147,763 160,937
Market Capitalization
Mcap Market Capitalization 54,035 45,520 50,836 38,307 37,866 40,894 44,053 58,618 57,379 68,830 79,880 623,963 199,329
Mcap_Avg5 Market Capitalization, 5 Year Average 59,768 50,170 40,730 36,990 37,531 34,825 38,326 42,563 45,160 53,782 61,115 176,678 191,400
Price Close
Price Price Close (End of Period) 0.02 0.01 0.02 0.01 0.01 0.01 0.01 0.02 0.02 0.02 0.02 0.23 0.06
Price_Avg5 Price Close (End of Period), 5 Year Average 0.02 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.02 0.02 0.06 0.06
FOCF Yield
FOCFYield Free Cash Flow Yield - % 19.0% 56.2% 27.3% 16.9% 117.6% 14.5% 87.3% 20.9% 2.6% 11.0% 74.7% 0.2% 41.9%
FOCFYield_Avg5 Free Cash Flow Yield - %, 5 Year Average 36.1% 8.7% 1.3% 4.3% 8.6% 7.9% 36.4% 31.4% 29.7% 8.2% 14.3% 7.6% 13.3%
Dividend Yield
DivYieldI Dividend Yield - Common Stock - Net - Issue Specific - % 1.6% 1.8% 2.4% 3.4% 3.3% 2.5% 2.6% 2.7% 3.1% 2.9% 1.3% 0.1% 0.4%
DivYieldI_Avg5 Dividend Yield - Common Stock - Net - Issue Specific - %, 5 Year Average 1.1% 1.6% 2.0% 2.2% 2.5% 2.7% 2.8% 2.9% 2.8% 2.8% 2.4% 0.7% 0.5%
DivYieldGrossI Dividend Yield - Common Stock - Gross - Issue Specific - % 1.8% 2.2% 2.8% 3.9% 3.9% 3.0% 3.1% 3.2% 3.6% 3.4% 1.5% 0.1% 0.5%
DivYieldGrossI_Avg5 Dividend Yield - Common Stock - Gross - Issue Specific - %, 5 Year Average 1.2% 1.9% 2.4% 2.6% 2.9% 3.2% 3.3% 3.4% 3.3% 3.3% 2.9% 0.8% 0.6%
Price to Book
Price2CePSI Price to Book Value per Share - Issue Specific 0.86 0.67 0.73 0.64 0.61 0.36 0.36 0.45 0.43 0.49 0.58 4.01 1.02
Price2CePSI_Avg5 Price to Book Value per Share - Issue Specific, 5 Year Average 1.06 0.84 0.68 0.72 0.69 0.55 0.48 0.44 0.42 0.42 0.46 1.42 1.46
Price to Tangible Book
Price2STCPS Price to Tangible Book Value per Share 0.86 0.68 0.73 0.65 0.61 0.36 0.36 0.45 0.43 0.49 0.58 4.02 1.02
Price2STCPS_Avg5 Price to Tangible Book Value per Share, 5 Year Average 1.06 0.85 0.68 0.73 0.70 0.55 0.48 0.45 0.42 0.42 0.47 1.43 1.47
Price to Sales
Price2RevPsr Price to Revenue from Business Activities - Total per Share 2.79 1.86 1.93 1.65 1.55 1.55 1.34 1.73 1.79 2.32 2.95 25.47 7.28
Price2RevPsr_Avg5 Price to Revenue from Business Activities - Total per Share, 5 Year Average 3.45 2.67 2.01 2.04 1.88 1.68 1.57 1.56 1.60 1.75 1.99 6.85 8.05
Price to FOCF
Price2SFCFLPsr Price to Free Cash Flow per Share 5.27 0.85 6.91 1.15 442.8
Price2SFCFLPsr_Avg
5 Price to Free Cash Flow per Share, 5 Year Average 2.77 11.52 78.94 23.33 11.66 12.73 2.75 3.19 3.37 12.16
Price to CF Per Share
Price2CfPsr Price to Cash Flow per Share 11.28 6.52 5.85 5.56 6.01 6.67 5.30 6.11 6.20 11.84 17.00 128.5 43.85
Price2CfPsr_Avg5 Price to Cash Flow per Share, 5 Year Average 12.81 10.06 7.16 7.12 6.60 6.10 5.84 5.91 6.04 6.91 8.22 29.59 38.92
Price to Diluted EPS
Price2EpsExclExtra Price to EPS - Diluted - excluding Extraordinary Items Applicable to Common - Total 13.48 7.53 6.67 6.45 7.04 7.71 5.87 6.91 6.91 14.54 24.91 178.3 67.07
Price2EpsExclExtra_ Price to EPS - Diluted - excluding Extraordinary Items Applicable to Common - Total, 5 Year
Avg5 Average 15.45 12.01 8.31 8.25 7.67 7.06 6.68 6.74 6.83 7.87 9.61 36.03 50.22
Price to Normalized Diluted EPS
Price2EpsNorm Price to EPS - Diluted - excluding Extraordinary Items - Normalized - Total 13.48 7.53 6.67 6.45 7.04 7.71 5.87 6.91 6.91 14.54 24.91 178.3 67.07
Price2EpsNorm_Avg
5 Price to EPS - Diluted - excluding Extraordinary Items - Normalized - Total, 5 Year Average 1.06 0.84 0.68 0.72 0.69 0.55 0.48 0.44 0.42 0.42 0.46 1.42 1.46
PEG Ratio
PEGRatio PE Growth Ratio -37.84 0.15 0.20 -4.01 -0.91 0.78 0.15 0.50 1.85 -0.32 -0.79 4.90 -2.78
PEGRatio_Avg5 PE Growth Ratio, 5 Year Average 4.06 1.80 0.37 0.54 0.59 0.47 0.51 0.72 0.65 -30.74 -1.04 -3.79 -3.04
EV to Sales
Ev2Rev Enterprise Value to Revenue from Business Activities - Total 1.85 0.87 0.96 0.54 0.11 0.20 0.45 1.07 1.10 1.59 2.81 28.17 6.63
Ev2Rev_Avg5 Enterprise Value to Revenue from Business Activities - Total, 5 Year Average 3.04 1.96 1.14 1.11 0.76 0.49 0.43 0.51 0.64 0.90 1.35 6.46 7.68
EV to EBITDA
Ev2SEBITDA Enterprise Value to Earnings before Interest, Taxes, Depreciation & Amortization (EBITDA) 5.89 2.37 2.25 1.38 0.34 0.62 1.35 2.87 2.88 6.19 12.09 110.0 34.94
Enterprise Value to Earnings before Interest, Taxes, Depreciation & Amortization (EBITDA), 5
Ev2SEBITDA_Avg5 Year Average 8.29 5.55 3.08 2.97 2.08 1.35 1.20 1.47 1.83 2.69 4.24 21.18 28.97
EV to CFO
Ev2Ocf Enterprise Value to Net Cash Flow from Operating Activities 3.21 0.06 0.79 0.38 257.3
Ev2Ocf_Avg5 Enterprise Value to Net Cash Flow from Operating Activities, 5 Year Average 2.49 7.13 12.40 7.31 3.41 2.60 0.69 0.99 1.28 5.31
EV to FOCF
Ev2SFCFL Enterprise Value to Free Cash Flow 3.50 0.06 0.88 0.38 489.7
Ev2SFCFL_Avg5 Enterprise Value to Free Cash Flow, 5 Year Average 2.57 8.43 44.85 12.72 4.75 3.68 0.75 1.04 1.35 6.25
 Company Fundamentals - Operating Metrics
Company Name Bank Bumi Arta Tbk PT (BNBA.JK)
Country of Exchange Indonesia
Country of Headquarters Indonesia
TRBC Industry Group Banking Services
CF Template BNK
Consolidation Basis Consolidated
Scaling Thousands
Period Annual
Measure system Metric
Statement Data 2010 2011 2012 2013 2014 2015 2016 2017 2018
Period End Date 31-12-2010 31-12-2011 31-12-2012 31-12-2013 31-12-2014 31-12-2015 31-12-2016 31-12-2017 31-12-2018
Standardized Currency IDR IDR IDR IDR IDR IDR IDR IDR IDR
Auditor Name Deloitte & Touche Deloitte & Touche Deloitte & Touche Deloitte & Touche Purwantono, Purwantono, Purwantono,
LLP LLP LLP LLP Suherman & Surja Suherman & Surja Suherman & Surja
Period End FX Rate 0.00011104941699 0.00011037527594 0.00010384215992 8.2236842105E-05 8.0775444265E-05 7.2542618789E-05 0.00007423904974 7.3719130114E-05 6.9565217391E-05
Avg. FX Rate 0.00011018060187 0.00011425796378 0.00010696750735 9.6399628161E-05 8.4379597068E-05 7.4832241577E-05 7.5213146703E-05 7.4738218878E-05 7.0374557429E-05
Operating Metrics - Standardized (Currency: US Dollar)
FCC Field Name 31-12-2010 31-12-2011 31-12-2012 31-12-2013 31-12-2014 31-12-2015 31-12-2016 31-12-2017 31-12-2018
Margins & Ratios
SNIMT Net Interest Margin - Total - % 6.1% 6.6% 7.1% 6.6% 5.8% 5.5% 4.7% 4.8% 4.5%