Scribd Logo
Upload

Welcome to Scribd!

  • 4 views

    Investment Analysis - Saraiva 636 4

    Uploaded by

    urban.rise.works
    This document contains a breakdown of soft costs for a real estate development project totaling €231,356. It lists various cost categories such as notarial deeds, architecture/engineering, technical studies, operational management, and development fees. For each category it specifies the cost amount, percentage of construction costs, and projected value including 23% VAT. The total soft costs including VAT are projected to be €261,560.

    Copyright:

    © All Rights Reserved
    Download as PDF, TXT or read online from Scribd
    Flag for inappropriate content

    You might also like

    Investment Analysis - Saraiva 636 4

    Uploaded by

    urban.rise.works
    4 views1 page
    This document contains a breakdown of soft costs for a real estate development project totaling €231,356. It lists various cost categories such as notarial deeds, architecture/engineering, technical studies, operational management, and development fees. For each category it specifies the cost amount, percentage of construction costs, and projected value including 23% VAT. The total soft costs including VAT are projected to be €261,560.

    Original Description:

    Analise Investimento 2

    Copyright

    © © All Rights Reserved

    Available Formats

    PDF, TXT or read online from Scribd

    Did you find this document useful?

    Is this content inappropriate?

    Report this Document
    This document contains a breakdown of soft costs for a real estate development project totaling €231,356. It lists various cost categories such as notarial deeds, architecture/engineering, technical studies, operational management, and development fees. For each category it specifies the cost amount, percentage of construction costs, and projected value including 23% VAT. The total soft costs including VAT are projected to be €261,560.

    Copyright:

    © All Rights Reserved
    Download as PDF, TXT or read online from Scribd
    Flag for inappropriate content
    Download as pdf or txt
    4 views1 page

    Investment Analysis - Saraiva 636 4

    Uploaded by

    urban.rise.works
    This document contains a breakdown of soft costs for a real estate development project totaling €231,356. It lists various cost categories such as notarial deeds, architecture/engineering, technical studies, operational management, and development fees. For each category it specifies the cost amount, percentage of construction costs, and projected value including 23% VAT. The total soft costs including VAT are projected to be €261,560.

    Copyright:

    © All Rights Reserved
    Download as PDF, TXT or read online from Scribd
    Flag for inappropriate content
    Download as pdf or txt
    of 1

    CB Saraiva 636

    Soft Costs VAT 23%

    Soft Costs 231 356 261 560


    1 2 3 4 5 6 7
    Value %/€ (if applicable) Value (incl. VAT)
    Notarial deeds & registries (%/ asset value) 1 500 10% 0% 90% 0% 0% 0% 0% 100% 1 500

    Architecture & engineering (%/ construction) 26 316 1,50% 70% 30% 0% 0% 0% 0% 0% 100% 32 368

    Technical Studies (%/ construction) 8 772 0,50% 100% 0% 0% 0% 0% 0% 0% 100% 10 789

    Operative Management & Inspection (%/ construction) 43 859 2,50% 50% 40% 10% 0% 0% 0% 0% 100% 53 947

    Marketing (%/ sales) - 0,00% 0% 0% 0% 0% 0% 0% 0% 0% -

    Project Facility costs (%/ construction) 8 772 0,50% 0% 100% 0% 0% 0% 0% 0% 100% 10 789

    Insurance (global) 15 000 - 0% 100% 0% 0% 0% 0% 0% 100% 15 000

    Closing Costs & Lawyers (global) 15 000 - 30% 0% 70% 0% 0% 0% 0% 100% 18 450

    Licenses & Taxes (%/ construction) 33 333 1,90% 90% 0% 10% 0% 0% 0% 0% 100% 33 333

    TRIU Tax 50 000 0% 100% 0% 0% 0% 0% 0% 100% 50 000

    IMI TAX (%/ property acquisition) 200 0,05% 0% 100% 100% 0% 0% 0% 0% 200% 200

    AIMI TAX (%/ property acquisition) - 0,00% 0% 100% 100% 0% 0% 0% 0% 200% -

    Development fee (%/ total development) 28 604 1,50% 50% 50% 0% 0% 0% 0% 0% 100% 35 183

    Cálculo Financeiro - CBS 636 1 de 1

    You might also like