Professional Documents
Culture Documents
FIN 072 - SAS - Day 23
FIN 072 - SAS - Day 23
A. LESSON PREVIEW/REVIEW
Solution
Answer
B. MAIN LESSON
Residual Dividend Model: What if net income drops to P400,000? Rises to P800,000?
• If NI = P400,000 …
Dividends = P400,000 – (0.6)(P800,000) = -P80,000.
Since the dividend results in a negative number, the firm must use all of its net income to fund its budget, and
probably should issue equity to maintain its target capital structure.
Payout = P0/P400,000 = 0%.
• If NI = P800,000 …
Dividends = P800,000 – (0.6)(P800,000) = P320,000.
How would a change in investment opportunities affect dividends under the residual policy?
• Fewer good investments would lead to smaller capital budget, hence to a higher dividend payout.
• More good investments would lead to a lower dividend payout.
Del Grasso Fruit Company has more positive NPV projects than it can finance under its current policies without
issuing new stock, but its board of directors had decreed that it cannot issue any new shares in the foreseeable
future. Your boss, the CFO, wants to know how the capital budget would be affected by changes in capital
structure policy and/or the target dividend payout policy. You obtained the following data, which shows the
firm's projected net income (NI), its current capital structure and dividend payout policies, and three possible
new policies. Projected net income for the coming year will not be affected by a policy change. How much
larger could the capital budget be if (1) the target debt ratio were raised to the indicated amount, other things
held constant, (2) the target payout ratio were lowered to the indicated amount, other things held constant, or
(3) the debt ratio and dividend payout were both changed by the indicated amounts?
Solutions
Answers:
(1)
(2)
(3)
C. LESSON WRAP-UP
What are your challenges in learning the concepts in this module? If you do not have challenges, what is your
best learning for today?
________________________________________________________________________________________
_______________________________________________________________________________________
What are the questions/thoughts you want to share to your teacher today?
________________________________________________________________________________________
_______________________________________________________________________________________
KEY TO CORRECTIONS
Review
Equipment life, years 3
Equipment cost P65,000
Depreciation: Rate = 33.333% P21,667
Sales revenues P60,000
− Basis × rate = depreciation 21,667
− Operating costs (excl. deprec.) 25,000
Operating income (EBIT) P13,333
− Taxes Rate = 35.0% 4,667
EBIT(1 − T) P 8,667
+ Depreciation 21,667
Cash flow, Year 1 P30,333