Professional Documents
Culture Documents
Hasaliso Final
Hasaliso Final
Hasaliso Final
Amount (Birr)
1. As per the attachement the value of work plus the materials on site excuted todate is Birr. 6,950,755.21
-
6,950,755.21
Previous Payment Amount (Birr)
No Date Amount (Birr) VAT 2. Previous Payment 4,814,829.92
Outstanding Adv. payment 817,591.07 122,638.66 12. Excuted Amount after Material Ded.(10-11) 6,950,755.21
We certify that the contractor is now entitled to the sum of eigth hundred twenty four thousand one hundred thirty one Birr & 75/100 cents
1 site clearnce
1.1 site clearnce as specified for pipe line m2 12144 10 121440
2 excavation and back filling
Trench excavation in normal ordinary soil material for 75 mm
nominal bore gs pipe
2.1 Depth not exceeding 1m m3 200
3 Bore hole head valves and fittings
All PN25,DN200mm check valves dismantling unit pressure
3.1 set 1 200,000.00 200,000.00 1
guage water meter with all accessories
4 supply of pipe and fittings laying and jointing
4.1 SUpply And installation of HDPE pipes PN-16,25
4.1.1 HDPE DN 200PN25 m 144 2,800.00 403,200.00 228
4.1.2 HDPE DN 200PN16 m 350 1,800.00 630,000.00 440
4.1.3 HDPE DN 150PN16 m 250 1,400.00 350,000.00 250
4.1.4 HDPE DN 125PN16 m 300 870.00 261,000.00 300
4.1.5 HDPE DN 90PN16 m 300 450.00 135,000.00 300
4.1.6 HDPE DN 63PN16 m 8600 180.00 1,548,000.00 8600
4.1.7 HDPE DN 50PN16 m 396 170.00 67,320.00 400
4.2 Supply and installation of PRV DN200PN25 no 2 50,000.00 100,000.00 2
4.3 Supply and instalation of HDPE FITTIN PN16
4.3.1 Adapter to connect 63 laterals (with all accessories)
a DN63 set 52 1,000.00 52,000.00 52
4.3.2 SUPPLY AND WELDING HDPE reducer DN
a 200/150mm no 1 10,000.00 10,000.00 1
b 150/125mm no 1 8,500.00 8,500.00 1
c 125/90mm no 1 6,000.00 6,000.00 1
d 90/75mm no 1 5,500.00 5,500.00 1
f sadlle clump (200-900-63mm(with accessaries) set 44 2,800.00 123,200.00 44
g sadlle clump (63/50mm(with accessaries) no 198 400.00 79,200.00 198
h gate valve DN 63MM (all laterals ) (with all accessories) set 44 6,000.00 264,000.00 44
a End cup63mm no 44 800.00 35,200.00 44
4.3.3 gate valve DN 50 mm(at turn out ) with all accessories set 198 4,000.00 792,000.00 198
supply and instalation of Air Releasing (double effect ) Devices
3.4 DN90mm (Devices assemblies ) ,including all nessary set 1 28,000.00 28,000.00 1
fittings ,Valves ,Tee C.I flap ,gate valve .
TOTAL
pipe lying loading and total amount of
previus executed total
current unit unloading unit total amount of lying loading and tota deduction Todate executed
cost rate rate unloading
-
-
638,400.00 25.00 1.00 3,600.00 144.00 3,744.00 634,656.00
792,000.00 25.00 1.00 8,750.00 350.00 9,100.00 782,900.00
350,000.00 20 1 5,000.00 250.00 5,250.00 344,750.00
261,000.00 20 0.65 6,000.00 195.00 6,195.00 254,805.00
135,000.00 15 0.55 4,500.00 165.00 4,665.00 130,335.00
1,548,000.00 12 0.45 103,200.00 3,870.00 107,070.00 1,440,930.00
68,000.00 12 0.4 4,752.00 158.40 4,910.40 63,089.60
100,000.00 1000 100 2,000.00 200.00 2,200.00 97,800.00
- - - - -
- - - - -
52,000.00 12 624.00 - 624.00 51,376.00
- - - - -
10,000.00 25 25.00 - 25.00 9,975.00
8,500.00 20 20.00 - 20.00 8,480.00
6,000.00 20 20.00 - 20.00 5,980.00
5,500.00 15 15.00 - 15.00 5,485.00
123,200.00 20 880.00 - 880.00 122,320.00
79,200.00 12 2,376.00 - 2,376.00 76,824.00
264,000.00 12 528.00 - 528.00 263,472.00
35,200.00 12 528.00 - 528.00 34,672.00
792,000.00 12 2,376.00 - 2,376.00 789,624.00
- -
- - - - -
- - - - -
5,029.20 - - - 5,029.20
28,602.00 - - - 28,602.00
10,000.00 - - - 10,000.00
- - - - -
19,432.00 - - - 19,432.00
392,700.00 - - - 392,700.00
154,098.47 - - - 154,098.47
259,653.36 - - - 259,653.36
8,245.28 - - - 8,245.28
- - - - -
361,404.00 - - - 361,404.00
47,975.00 - - - 47,975.00
28,047.00 - - - 28,047.00
80,000.00 - - - 80,000.00
- - - - -
78,000.00 - - 78,000.00
60,000.00 - - 60,000.00
40,000.00 - - 40,000.00
33,610.30 - - - 33,610.30
1,606,796.61 - - - 1,606,796.61