Professional Documents
Culture Documents
Test 1 Answer Sheet
Test 1 Answer Sheet
Test 1 Answer Sheet
Answer Key
Part I
Case Scenario and Multiple Choice Questions
1 A 9 C 17 D
2 C 10 A 18 C
3 B 11 B 19 A
4 D 12 C 20 A
5 D 13 B 21 C
6 A 14 C 22 B
7 D 15 C
8 C 16 A
CAPS – Education to Profess CA Intermediate
Part II
Descriptive Questions
1)
a)
Particulars ₹
Original cost of the asset 2,50,00,000
Less: Depreciation for 2 years 50,00,000
Book value in the beginning of year 3 2,00,00,000
Add: Revaluation Surplus (balancing figure) 1,00,00,000
Revalued Amount 3,00,00,000
Less: Depreciation for years 3-5 1,12,50,000
Carrying amount at the end of Year 5 1,87,50,000
The treatment of Gain/Loss on Disposal/ Revaluation is as below: Alternatively,
Particulars Disposal Proceeds = Disposal Proceeds =
₹1,12,50,000 ₹42,50,000
Book Value Less ₹1,87,50,000 – ₹1,87,50,000 –
Disposal Proceeds = ₹1,12,50,000 = ₹42,50,000 =
Loss recognised in Profit ₹75,00,000 (Loss) ₹1,45,00,000 (Loss)
or Loss
Revaluation Surplus ₹ 1,00,00,000 ₹ 1,00,00,000
directly transferred to
Retained Earnings
if Depreciation and Loss on sale is assumed to be transferred to Revaluation
Surplus the Loss will be ₹7,50,000 and ₹77,50,000
b) Interest Amount to be capitalised
₹
Specific borrowings 72,000
Non-Specific borrowings * 4,64,052
Amount of Interest to be Capitalised 5,36,052
Journal Entry for capitalising cost and borrowing cost
Working notes
(i) Computation of average accumulated expenses
₹
₹ 12,00,000 x 11/12 11,00,000
₹ 15,00,000 x 9/12 11,25,000
₹ 27,00,000 x 6/12 13,50,000
₹ 7,20,000 x 1/12 60,000
61,20,000 36,35,000
(ii) Calculation of average interest rate other than for specific borrowings
Amount of loan (₹) Rate of Amont of
interest interest
30,00,000 14% 4,20,000
54,00,000 16% 8,64,000
84,00,000 12,84,000
Weighted average rate of interest 15.29% *
(Rounded off)
c)
Theoretical ex right fair value per share = ₹ 20.00
Computation of adjustment factor
Computation of earnings per share
EPS for the year 2022 as originally reported ₹ 11,00,000/5,00,000 shares=₹2.20
EPS for the year 2022 restated for rights issue ₹11,00,000/(5,00,000 shares x
1.05) = ₹2.10
EPS for the year 2023 including the effects of rights issue
(5,00,000 x 1.05 x 2/12) + (6,00,000 x 10/12) = 5,87,500 shares
EPS = 15,00,000/5,87,500 = ₹ 2.55
CAPS – Education to Profess CA Intermediate
2) Ring Ltd.
Profit & Loss Statement for the year ended 31st March, 2022
Particulars Note ₹
no
I Equity and labilities
(1) Shareholders’ funds
(a) Share Capital 1 4,00,000
(b) Reserves and surplus 2 3,42,800
(2) Non – Current Liabilities
(a) Long term Borrowings (14% 4,00,000
debentures)
(3) Current Liabilities
(a) Trade payables (Sundry Creditors) 1,84,000
(b) Other Current Liabilities 3 42,000
(c) Short Term provisions 4 91,200
Total 14,60,000
II Assets
(1) Non – Current Assets
(a) PPE 5 5,70,000
(b) Non current investments 2,40,000
(2) Current Assets
(a) Inventories 6 2,26,000
(b) Trade receivables 7 2,40,000
(c) Cash and Bank Balances 60,000
CAPS – Education to Profess CA Intermediate
1 Share capital
Authorised capital
10,000 equity shares of ₹ 100 each 10,00,000
Issued capital
4,000 equity shares of ₹ 100 each 4,00,000
Subscribed capital and fully paid up
4,000 equity shares of ₹ 100 each 4,00,000
2 Reserves and surplus
General reserve [80,000 + 21,280] 1,01,280
Balance of statement of profit & loss
account
Opening balance 50,000
Add: profit for the period 2,12,800
2,62,800
Appropriations
Transfer to general reserve @ 10% (21,280) 2,41,520
3,42,800
3 Other current liabilities
Unclaimed dividend 10,000
Outstanding expenses 4,000
Interest accrued on debentures 28,000
42,000
4 Short term provisions
CAPS – Education to Profess CA Intermediate
3)
a) As per AS 9 on Revenue Recognition, revenue arising from the use by others of
enterprise resources yielding interest and royalties should only be recognized
when no significant uncertainty as to measurability or collectability exists. These
revenues are recognized on the following bases:
(i) Interest: on a time proportion basis taking into account the amount
outstanding and the rate applicable. Therefore X Ltd. should recognize interest
revenue of 10 Lakhs.
(ii) Royalties: on an accrual basis in accordance with the terms of the relevant
agreement. X Ltd. therefore should recognize royalty revenue of 15 Lakhs.
b) Journal entries
Dr ₹ Cr ₹
8% Preference Share Capital A/c Dr 6,00,000
To 11% Debentures A/c 4,20,000
To Capital Reduction (₹ 10) A/c 1,80,000
(Being 30% reduction in liability of
preference share capital and issue of 11%
debentures)
9% Debentures A/c Dr 12,00,000
To Plant & Machinery A/c 9,00,000
To Capital Reduction A/c 3,00,000
(Settlement of debenture holders by
allotment of plant & machinery)
Trade payables A/c Dr 5,92,000
To Inventory A/c 5,00,000
To Capital Reduction A/c 92,000
(Being settlement of creditors by giving
Inventories)
Bank A/c Dr 1,50,000
To Bank A/c 1,50,000
(Being settlement of bank overdraft)
Capital Reduction A/c Dr 5,72,000
To Investment A/c 13,000
To Profit and Loss A/c 4,05,000
To Capital Reserve A/c 1,54,000
(Being decrease in investment and profit
and loss account (Dr. bal.); and balance of
capital reduction account transferred to
capital reserve)
CAPS – Education to Profess CA Intermediate
Note ₹
I. Equity and Liabilities
(1) Shareholder's Funds
(a) Share Capital 1 20,00,000
(b) Reserves and Surplus 2 1,54,000
(2) Non-Current Liabilities
(a) Long-term borrowings 3 7,20,000
Total 28,74,000
Notes to accounts
₹
1 Share capital
2,00,000 Equity Shares of 10 each fully paid up 20,00,000
2 Reserve and Surplus
Capital Reserve 1,54,000
3 Long-term borrowings
11% Debentures (₹ 4,20,000 + ₹ 3,00,000) 7,20,000
4)
Consolidated Balance Sheet of H Ltd. and its subsidiary S Ltd. as at 31st March,
2022
Note Amount (₹)
Equity and Liabilities
1 Shareholders' Fund:
(a) Share Capital 1 3,00,000
(b) Reserve and Surplus 2 1,10,500
2 Minority interest 3 84,000
3 Current Liabilities
Trade payables 4 3,20,000
Total 8,14,500
II Assets
1 Non-Current Assets:
Property, plant and equipment 5 4,60,000
Intangible Asset 6 66,500
2 Current Assets 7 2,88,000
Total 8,14,500
CAPS – Education to Profess CA Intermediate
Notes to accounts
Amount (₹)
1 Share capital
30,000 Equity Shares @ ₹ 10 each 3,00,000
2 Reserve and Surplus
Profit and loss account (₹ 1,00,000 + 70% of 9/12 x 20,000 1,10,500
i.e. ₹ 10,500)
3 Minority Interest (W/N 2) 84,000
4 Trade payables
H Ltd. 2,00,000
S Ltd. 1,20,000
3,20,000
5 Property, plant and equipment
H Ltd. 2,00,000
S Ltd. 2,60,000
4,60,000
6 Intangible Asset:
Goodwill (WIN 3) 66,500
7 Current Assets
H Ltd. 1,48,000
S Ltd. 1,40,000
2,88,000
Working notes
1. Percentage of holding
No of shares Percentage
Holding co. 14,000 70%
Minority shareholders 6,000 30%
Total shares 20,000
2. Calculation of minority interest
Share capital (30% of ₹ 2,00,000) 60,000
Share in profit and loss A/c (₹ 80,000 x 30%) 24,000 84,000
3. Calculation of cost of control or (Goodwill)
Cost of Investment 2,52,000
Less: Paid up value of shares (70% of 2,00,000) (1,40,000)
Share in pre-acquisition profits (45,500)
70% of [60,000 + 3/12(80,000 – 60,000)]
66,500
5)
a) As per AS 14, consideration for the amalgamation means the aggregate of the
shares and other securities issued and the payment made in the form of cash or
other assets by the transferee company to the shareholders of the transferor
company.
CAPS – Education to Profess CA Intermediate
c) Cash Flow Statement of ____ for the year ended March 31, 2023(Direct Method):
Particulars ₹ ₹
Operating Activities:
Cash received from sale of goods 1,40,000
Cash received from Trade receivables 1,75,000
Trade Commission received 50,000 3,65,000
Less: Payment for Cash Purchases (1,20,000)
Payment to Trade payables (1,57,000)
Office and Selling Expenses (75,000)
Payment for Income Tax (30,000) (3,82,000)
Net Cash Flow used in Operating Activities (17,000)