Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 5

Period 1 2 3 4 5 6 Total

Forecast 200 200 300 400 500 200 1,800


Costs
Output
Regular time = $2 per skateboard
Overtime = $3 per skateboard
Subcontract = $6 per skateboard
Inventory = $1 per skateboard per period
on average inventory
Back orders = $5 per skateboard per period
Period 1 2 3 4
Forecast 200 200 300 400
Output

Regular time 300 300 300 300

Overtime --- --- --- ---


Subcontract --- --- --- ---

Output - Forecast

Inventory
Beginning
Ending
Average
Backlog

Period 1 2 3 4
Costs
Output
Regular
Overtime
Subcontractin
g
Inventory Costs
Backorder costs
Total
5 6 Total
500 200 1,800

300 300 1,800

--- ---
--- ---

5 6 Total
Period 1 2 3 4
Forecast 200 200 300 400
Output
Regular time 280 280 280 280
Overtime
Subcontract
Inventory
Output - Forecast
Inventory
Beginning
Ending
Average
Backlog

Period 1 2 3 4
Costs
Output
Regular
Overtime
Subcontracting
Inventory Costs
Backorder costs
Total
5 6 Total
500 200 1,800

280 280 11680

5 6 Total

You might also like