Professional Documents
Culture Documents
RAB - Lap. Volly (9 X 18)
RAB - Lap. Volly (9 X 18)
A. PERSIAPAN
I. Pek. Psg Bouplank * A. 2.2.1.4. Pengukuran dan pemasangan 1 m’ Bouwplank
- Upah :
Ls = P x L Pekerja = 0.10 x 62 = 6.2 HOK
p = 20 x 2 Tkg Kayu = 0.1 x 62 = 6.2 HOK
Kep.Tukang = 0.01 x 62 = 0.62 HOK
Mandor = 0.005 x 62 = 0.31 HOK
L = 11 x 2
Ls = (11 x 2) + (20 x 2) - Bahan :
= 62 M' Kayu Balok 5/5 = 1.0 x 5 = 5 Btg
* Keb. Papan 2/20 = 16 lbr Paku 5 - 7 = 0.02 x 62 = 1.24 Kg
* Keb. Balok 5/5 = 5 Btg Ky Papan 2/20 = 1.0 x 16 = 16 lbr
II. Pek. Galian Tanah Biasa * A.2.3.1.1. Penggalian 1 m3 tanah biasa sedalam 1 m
- Upah :
V = P x L x t Pekerja = 0.75 x 8.1 = 6.075 HOK
P = 18 Mandor = 0.025 x 8.1 = 0.203 HOK
L = 9
t = 0.05
V = 18 x 9 x 0.05
= 8.1 M3
B. PEKERJAAN PONDASI
I. Pek. Galian Pondasi * A.2.3.1.1. Penggalian 1 m3 tanah biasa sedalam 1 m
- Upah :
V = P x L x t Pekerja = 0.750 x 1.62 = 1.215 HOK
P = 54 Mandor = 0.025 x 1.62 = 0.04 HOK
L = 0.3
t = 0.1
V = 54 x 0.3 x 0.1
= 1.62 M3
II. Pek. Psg Pondasi * A.3.2.1.2. Pemasangan 1 m3 pondasi batu belah campuran 1SP : 4PP
- Upah :
V = P x L x t Pekerja = 1.50 x 0.675 = 1.01 HOK
P = 54 Tkg Batu = 0.75 x 0.675 = 0.51 HOK
La = 0.10 Kep. Tukang = 0.075 x 0.675 = 0.05 HOK
Lb = 0.1 Mandor = 0.075 x 0.675 = 0.05 HOK
t = 0.15
V = ( La + Lb ) x t x P - Bahan :
2 Batu Belah = 1.2 x 0.675 = 0.81 M3
= ( 0.1 + 0.15 ) x 0.1 x 54 Semen = 163 x 0.675 = 110.025 Kg
2 Pasir Psg = 0.52 x 0.675 = 0.351 M3
= 0.675 M3
C. PEKERJAAN BETON
I. Pek. Beton Tumbuk 1 : 3 : 5 * Pemasangan 1m Mutu Beton campuran 1SP : 3PP : 5 Kr
- Upah :
V = P x L x t Pekerja = 1.65 x 24.3 = 40.10 HOK
P = 18 Tkg Batu = 0.25 x 24.3 = 6.08 HOK
L = 9 Kep. Tukang = 0.025 x 24.3 = 0.61 HOK
t = 0.15 Mandor = 0.008 x 24.3 = 0.19 HOK
-
V = 18 x 9 x 0.15 Bahan :
= 24.3 M3 Kerikil = 0.87 x 24.3 = 21.141 M3
Semen = 218 x 24.3 = 5297.4 Kg
Pasir Beton = 0.52 x 24.3 = 12.636 M3
PROGRAM PEMBANGUNAN DAN PEMBERDAYAAN MASYARAKAT DESA (P3MD)
Harga Satuan
No Uraian Volume Satuan Harga Total
(Rp)
I. Bahan :
Semen CONCH 50 Kg 68,000 1.0 Zak 68,000
Pasir psg 210,000 1.0 M3 210,000
Batu Kali 200,000 1.0 M3 200,000
Kerikil 300,000 1.0 M3 300,000
Pasir Beton 210,000 1.0 M3 210,000
Pasir Urug 180,000 1.0 M3 180,000
Balok Kayu Matoa uk. 5/5 - 4m 2,300,000 1.0 M3 2,300,000
Papan kayu Putih uk. 2/20 - 4m 2,300,000 1.0 M3 2,300,000
Paku 5 cm 20,000 1.0 Kg 20,000
Paku 7 cm 20,000 1.0 Kg 20,000
Pipa Galvanis 4" 400,000 1.0 ljr 400,000
Net Volly 300,000 1.0 Bh 300,000
Bola Volly 150,000 1.0 Bh 150,000
Seragam 500,000 1.0 Set 500,000
Pluit 10,000 1.0 Bh 10,000
II. ALAT :
Sekop 100,000 1.0 Bh 100,000
Cangkul 100,000 1.0 Bh 100,000
Trovol 30,000 1.0 Bh 30,000
Nylon 40,000 1.0 Bh 40,000
Selang Waterpas 4,000 1.0 M' 4,000
Ember Cor 15,000 1.0 Bh 15,000
Gerobak Dorong 675,000 1.0 Unit 675,000
III. Upah : -
Pekerja 120,000 - Hok 120,000
Tukang 150,000 - Hok 150,000
Kep. Tukang 180,000 - Hok 180,000
Mandor 200,000 - Hok 200,000
PROGRAM PEMBANGUNAN DAN PEMBERDAYAAN MASYARAKAT DESA (P3MD)
I. BAHAN
Semen CONCH 50 Kg 108 - DDS Zak 68,000 - 7,344,000 734,400 110,160 8,188,560
Pasir psg 1 - DDS M³ 210,000 - 210,000 - - 210,000
Batu Kali 1 - DDS M³ 200,000 - 200,000 - - 200,000
Kerikil 21 - DDS M³ 300,000 - 6,300,000 - - 6,300,000
Pasir Beton 13 - DDS M³ 210,000 - 2,730,000 - - 2,730,000
Pasir Urug 10 - DDS M³ 180,000 - 1,800,000 - - 1,800,000
Balok Kayu Matoa uk. 5/5 - 4m 5 - DDS Btg 20,000 - 100,000 - - 100,000
Papan kayu Putih uk. 2/20 - 4m 16 - DDS lbr 27,000 - 432,000 - - 432,000
Paku 5 cm 1 - DDS Kg 20,000 - 20,000 - - 20,000
Paku 7 cm 1 - DDS Kg 20,000 - 20,000 - - 20,000
Pipa Galvanis 3" 2 - DDS ljr 400,000 - 800,000 - - 800,000
Net Volly 1 - DDS Bh 300,000 - 300,000 - - 300,000
Bola 2 - DDS Bh 150,000 - 300,000 - - 300,000
Seragam 1 - DDS Set 350,000 - 350,000 - - 350,000
Pembulatan
PERALATAN
Ia 3,540,000 - 10.24 - - - - - - 3,540,000 - 10.24
II
Ib - - - - - - - - - - - -
UPAH
Ia 9,290,000 - 26.86 - - - - - - 9,290,000 - 26.86
III
Ib - - - - - - - - - - - -
PAJAK
I a (PPN) 734,400 - 2.12 - - - - - - 734,400 - 2.12
IV
I b (PPh) 110,160 - 0.32 - - - - - - 110,160 - 0.32
Dokumentasi 0 %