Professional Documents
Culture Documents
Vishal Pallet Costing
Vishal Pallet Costing
Vishal Pallet Costing
Cost = 671.8587
Nails 12.5
= 684.3587
Material Cost 684.3587
Labour Cost - 100 784.3587
Warehouse - 784.3587
Heat Treatment - 784.3587
Transportation - 0 784.3587
Wastage - 5% 823.5767
Profit Margin - 10% 905.9343
Cost = 867.7083
Nails 10
= 877.7083
Material Cost 877.7083
Labour Cost - 100 977.7083
Warehouse - 0 977.7083
Heat Treatment - 0 977.7083
Transportation - 0 977.7083
Wastage - 5% 1026.594
Profit Margin - 10% 1129.253
Cost = 807.4382
Nails 12
= 819.4382
Material Cost 819.4382
Labour Cost - 100 919.4382
Warehouse - 0 919.4382
Heat Treatment - 0 919.4382
Transportation - 0 919.4382
Wastage - 5% 965.4101
Profit Margin - 10% 1061.951
Cost = 1113.802
Nails 12
= 1125.802
Material Cost 1125.802
Labour Cost - 100 1225.802
Warehouse - 0 1225.802
Heat Treatment - 0 1225.802
Transportation - 0 1225.802
Wastage - 5% 1287.092
Profit Margin - 10% 1415.801
Cost = 1006.25
Nails 14
= 1020.25
Material Cost 1020.25
Labour Cost - 100 1120.25
Warehouse - 0 1120.25
Heat Treatment - 1120.25
Transportation - 1120.25
Wastage - 5% 1176.263
Profit Margin - 10% 1293.889
Cost = 1286.979
Nails 14
= 1300.979
Material Cost 1300.979
Labour Cost - 100 1400.979
Warehouse - 0 1400.979
Heat Treatment - 0 1400.979
Transportation - 0 1400.979
Wastage - 5% 1471.028
Profit Margin - 10% 1618.131
Cost = 794.7917
Nails 10
= 804.7917
Material Cost 804.7917
Labour Cost - 100 904.7917
Warehouse - 0 904.7917
Heat Treatment - 904.7917
Transportation - 904.7917
Wastage - 3% 931.9354
Profit Margin - 10% 1025.129
Cost = 881.8359
Nails 12
= 893.8359
Material Cost 893.8359
Labour Cost - 100 993.8359
Warehouse - 100 1093.836
Heat Treatment - 45 1138.836
Transportation - 1138.836
Wastage - 3% 1173.001
Profit Margin - 10% 1290.301
Cost = 1068.229
Nails 14
= 1082.229
Material Cost 1082.229
Labour Cost - 100 1182.229
Warehouse - 0 1182.229
Heat Treatment - 1182.229
Transportation - 1182.229
Wastage - 3% 1217.696
Profit Margin - 10% 1339.466
Cost = 933.3333
Nails 12
= 945.3333
Material Cost 945.3333
Labour Cost - 100 1045.333
Warehouse - 0 1045.333
Heat Treatment - 45 1090.333
Transportation - 100 1190.333
Wastage - 0% 1190.333
Profit Margin - 10% 1309.367
Cost = 1217.48
Nails 12
= 1229.48
Material Cost 1229.48
Labour Cost - 100 1329.48
Warehouse - 0 1329.48
Heat Treatment - 1329.48
Transportation - 1329.48
Wastage - 3% 1369.365
Profit Margin - 10% 1506.301
Cost = 950.1953
Nails 14
= 964.1953
Material Cost 964.1953
Labour Cost - 100 1064.195
Warehouse - 0 1064.195
Heat Treatment - 1064.195
Transportation - 1064.195
Wastage - 3% 1096.121
Profit Margin - 10% 1205.733
Cost = 1322.891
Nails 14
= 1336.891
Material Cost 1336.891
Labour Cost - 100 1436.891
Warehouse - 0 1436.891
Heat Treatment - 1436.891
Transportation - 1436.891
Wastage - 3% 1479.997
Profit Margin - 10% 1627.997
Cost = 589.2578
Nails 10
= 599.2578
Material Cost 599.2578
Labour Cost - 100 699.2578
Warehouse - 0 699.2578
Heat Treatment - 0 699.2578
Transportation - 0 699.2578
Wastage - 3% 720.2355
Profit Margin - 10% 792.2591
Cost = 692.2526
Nails 10
= 702.2526
Material Cost 702.2526
Labour Cost - 100 802.2526
Warehouse - 0 802.2526
Heat Treatment - 802.2526
Transportation - 802.2526
Wastage - 3% 826.3202
Profit Margin - 10% 908.9522
Cost = 2054.167
Nails 12
= 2066.167
Material Cost 2066.167
Labour Cost - 100 2166.167
Warehouse - 190 2356.167
Heat Treatment - 113 2469.167
Transportation - 60 2529.167
Wastage - 3% 2605.042
Profit Margin - 10% 2865.546
Total 0.15625 0 0 0
Cost = 109.375
Nails 10
= 119.375
Material Cost 119.375
Labour Cost - 50 169.375
Warehouse - 100 269.375
Heat Treatment - 45 314.375
Transportation - 200 514.375
Wastage - 0% 514.375
Profit Margin - 10% 565.8125
Transportation + 18%
Transportation + 18%
Transportation + 18%
Transportation + 18%
Transportation + 18%
Transportation + 18%
Transportation + 18%
Transportation + 18%
Transportation + 18%
Transportation + 18%
Transportation + 18%
Transportation + 18%
Transportation + 18%
Transportation + 18%
Transportation + 18%