Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 14

Kartu Pers

Nama Barang : Mon

Masuk
Tgl Unit Hasil Jumlah
2/1/2021
2/5/2021 50 Rp 900,000 Rp 45,000,000

2/8/2021 25 Rp 1,000,000 Rp 25,000,000

2/10/2021

2/14/2021 30 Rp 1,100,000 Rp 33,000,000

2/22/2021

Total
Kartu Persediaan
Nama Barang : Monitor Komputer

Keluar Saldo
Unit Hasil Jumlah Unit Hasil Jumlah
40 Rp 800,000 Rp 32,000,000
40 Rp 800,000 Rp 32,000,000
50 Rp 900,000 Rp 45,000,000
40 Rp 800,000 Rp 32,000,000
50 Rp 900,000 Rp 45,000,000
25 Rp 1,000,000 Rp 25,000,000
115 Rp 102,000,000
40 Rp 800,000 Rp 32,000,000
30 Rp 900,000 Rp 27,000,000 20 Rp 900,000 Rp 18,000,000
25 Rp 1,000,000 Rp 25,000,000
70 Rp 59,000,000
20 Rp 900,000 Rp 18,000,000
25 Rp 1,000,000 Rp 25,000,000
30 Rp 1,100,000 Rp 33,000,000
75 Rp 76,000,000
20 Rp 900,000 Rp 18,000,000
15 Rp 1,000,000 Rp 15,000,000 10 Rp 1,000,000 Rp 10,000,000
30 Rp 1,100,000 Rp 33,000,000
35 Rp 33,000,000
HPP Rp 92,000,000 Persediaan Akhir Rp 43,000,000
Masuk
Tgl Unit
2/1/2021
2/5/2021 50

2/8/2021 25

2/10/2021

2/14/2021 30

2/22/2021

Total
Kartu Persediaan
Nama Barang : Monitor Kompuer
Masuk Keluar Saldo
Hasil Jumlah Unit Hasil Jumlah Unit
40
Rp 900,000 Rp 45,000,000 40
50
Rp 1,000,000 Rp 25,000,000 40
50
25
115
25 Rp 1,000,000 Rp 25,000,000
45 Rp 900,000 Rp 40,500,000 40
Rp - 5
70 Rp 65,500,000
Rp 1,100,000 Rp 33,000,000 40
5
30
75
30 Rp 1,100,000 Rp 33,000,000
5 Rp 900,000 Rp 4,500,000
40
35 Rp 37,500,000
Total HPP Rp 103,000,000 Persediaan Akhir
Saldo
Hasil Jumlah
Rp 800,000 Rp 32,000,000
Rp 800,000 Rp 32,000,000
Rp 900,000 Rp 45,000,000
Rp 800,000 Rp 32,000,000
Rp 900,000 Rp 45,000,000
Rp 1,000,000 Rp 25,000,000
Rp 102,000,000

Rp 800,000 Rp 32,000,000
Rp 900,000 Rp 4,500,000

Rp 800,000 Rp 32,000,000
Rp 900,000 Rp 4,500,000
Rp 1,100,000 Rp 33,000,000
Rp 69,500,000

Rp 800,000 Rp 32,000,000

Persediaan Akhir Rp 32,000,000


Masuk
Tgl Unit
1/1/2021
2/5/2021 50
2/8/2021 25
2/10/2021
2/14/2021 30
2/22/2021

JUMLAH
Kartu Persediaan
Nama Barang : Monitor Komputer

Masuk Keluar
Hasil Jumlah Unit Hasil Jumlah

Rp 900,000 Rp 45,000,000
Rp 1,000,000 Rp 25,000,000
70 Rp 886,956.522 Rp 62,086,956.522
Rp 1,100,000 Rp 33,000,000
35 Rp 972,173.913 Rp 34,026,086.955

JUMLAH HPP Rp 96,113,043.477


Saldo
Unit Hasil Jumlah
40 Rp 800,000 Rp 32,000,000
90 Rp 855,555.556 Rp 77,000,000
115 Rp 886,956.522 Rp 102,000,000
45 Rp 886,956.522 Rp 39,913,043.478
75 Rp 972,173.913 Rp 72,913,043.478
40 Rp 38,886,956.523

Persediaan Akhir Rp 38,886,956.523


PT JAYA MONITOR KOMPUTER
Jurnal FIFO
Per Februari 2021

Tanggal Keterangan Reff Debit Kredit


5-Feb Persediaan Rp 45,000,000
Kas Rp 45,000,000
8-Feb Persediaan Rp 25,000,000
Utang Usaha Rp 25,000,000
10-Feb Kas Rp 84,000,000
HPP Rp 59,000,000
Penjualan Rp 84,000,000
Persediaan Rp 59,000,000
14-Feb Persediaan Rp 33,000,000
Utang Usaha Rp 33,000,000
22-Feb Piutang Usaha Rp 49,000,000
HPP Rp 33,000,000
Penjualan Rp 49,000,000
Persediaan Rp 33,000,000
Jumlah Rp 328,000,000 Rp 328,000,000
PT JAYA MONITOR KOMPUTER
Jurnal Avarege
Per Februari 2021
Tanggal Keterangan Reff Debit Kredit
5-Feb Persediaan Rp 45,000,000
Kas Rp 45,000,000
8-Feb Persediaan Rp 25,000,000
Utang Usaha Rp 25,000,000
10-Feb Kas Rp 84,000,000
HPP Rp 62,086,956.552
Penjualan Rp 84,000,000
Persediaan Rp 62,086,956.552
14-Feb Persediaan Rp 33,000,000
Utang Usaha Rp 33,000,000
22-Feb Piutang Usaha Rp 49,000,000
HPP Rp 34,026,086.955
Penjualan Rp 49,000,000
Persediaan Rp 34,026,086.955
Jumlah Rp 332,113,043.507 Rp 332,113,043.507
PT JAYA MONITOR KOMPUTER
Jurnal LIFO
Per Februari 2021

Tanggal Keterangan Reff Debit Kredit


5-Feb Persediaan Rp 45,000,000
Kas Rp 45,000,000
8-Feb Persediaan Rp 25,000,000
Utang Usaha Rp 25,000,000
10-Feb Kas Rp 84,000,000
HPP Rp 65,500,000
Penjualan Rp 84,000,000
Persediaan Rp 65,500,000
14-Feb Persediaan Rp 33,000,000
Utang Usaha Rp 33,000,000
22-Feb Piutang Usaha Rp 49,000,000
HPP Rp 37,500,000
Penjualan Rp 49,000,000
Persediaan Rp 37,500,000
Jumlah Rp 339,000,000 Rp 339,000,000
PT JAYA MONITOR KOMPUTER
PENGARUH PERBEDAAN TERHADAP MET
Per Februari 2021

Keterangan FIFO
Penjualan Rp 133,000,000
HPP -Rp 92,000,000
Laba Kotor Rp 41,000,000
AYA MONITOR KOMPUTER
ERBEDAAN TERHADAP METODELABA
Per Februari 2021

LIFO MOVING AVERAGE


Rp 133,000,000 Rp 133,000,000
-Rp 103,000,000 -Rp 96,113,043
Rp 30,000,000 Rp 36,886,957

You might also like