SCM930 - Costing Sheet Worksheet

Costing
Cost Description Cost List
The base cost of goods at “Nanjing Electronics Company” 85000
Rail cost (Seattle Port, Washington to Mississauga ON warehouse) 1200
Marine Insurance 290
Inland freight (from Mississauga warehouse to Best Buy Toronto warehouse) 225
Packaging goods for export (pallets and shrink wrapping) 500
Ocean freight Shanghai to Seattle 3200
Loading on ship in Shanghai 315
Unloading from ship in Seattle 285
Loading truck at "Nanjing Electronics Co." 250
Inland freight (from Nanjing Electronics Co. to the Port of Shanghai China) 625
Export clearance/documents 115
Import clearance including duties and taxes 1145
Unloading at Best Buy Toronto warehouse 215
Total charges for importer excluding base cost
Total charges for importers including base cost
 Option #1 Option #1 Option #2 Option #2 Option #1 Option #2
EXW Location
CPT Location
CIP Location CPT Location CIP Location DAP Location
DAP (Best Buy
(Nanjing)
85000 (Seattle
85000 (Seattle
85000 (Mississauga)
85000 (Mississauga)
85000 (Mississauga)
85000 Peterborough)
85000
Port) Port)
1200 1200 1200 1200 1200
290 290
225 225 225 225 225 225

3200
315
285 285 285
250
625
115
1145 1145 1145 1145 1145 1145
215 215 215 215 215 215
7865 3360 1710 1425 2570 1370 0
92865 88360 88070 87785 87785 86585 85000
1080 -290
DDP (Best Buy
Peterborough)

0
0
-290