Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 8

FIFO METHOD

COOKING DEPT.
Equivalent Units of Production
MATERIALS
% %
B 600,000 b 60,000 0% 0%
C
S 150,000 c 90,000 0% 100%
R I 600,000 0% 100%
A L 0% 0%
UTAF 750,000 UAF 750,000
EUP EUP

DEPARTMENT 2
Equivalent Units of Production
MATERIALS
% PD %
B b 0% 0%
C
S c 0% 0%
R I 0% 0%
A L 0% 0%
UTAF - UAF -
EUP - EUP
duction STAGE OF COMPLETION
MATERIALS CONVERSION COST Progress Additional Mat.
% 0% 100%
- 60% 36,000
90,000 100% 90,000
600,000 30% 180,000
0%

690,000 EUP 306,000

duction STAGE OF COMPLETION


MATERIALS CONVERSION COST Progress Additional Mat.
%
0%
0%
0%
0%

- EUP -
COSTING
Materials CC Materials
B 50,000 16,400 C B 50,000
S 630,000 841,500 b -
R c 82,174
A I 547,826
L
Unit Cost 0.91 2.75 ₱ 680,000

TCAF 1,537,900 CAF

COSTING
PD Materials CC
B C B
S b
R c
A I
L
Unit Cost #DIV/0! #DIV/0! #DIV/0!

TCAF -
CC
16,400
99,000
247,500 Transferred out: 495,074
495,000 WIP, end: 1,042,826
TOTAL: 1,537,900
₱ 857,900

1,537,900

G
PD Materials CC

Transferred out: -
WIP, end: -
TOTAL: -
₱ - ₱ - ₱ -

CAF -
WEIGHTED AVERAGE METHOD

DEPARTMENT 1
Equivalent Units of Production
MATERIALS
% %
B C 0% 0%
S I 0% 0%
R L 0% 0%
A 0% 0%
UTAF - UAF -
EUP EUP

PACKING DEPT.
Equivalent Units of Production
MATERIALS
% PD %
B 40,000 C 200,000 0% 100%
S 180,000 I 20,000 0% 100%
R L 0% 0%
A 0% 0%
UTAF 220,000 UAF 220,000
EUP - EUP
oduction STAGE OF COMPLETION
MATERIALS CONVERSION COST Progress Additional Mat.
%
0%
0%
0%
0%

- EUP -

oduction STAGE OF COMPLETION


MATERIALS CONVERSION COST Progress Additional Mat.
% 50% 100%
200,000 100% 200,000
20,000 70% 14,000
0%
0%

220,000 EUP 214,000


COSTING
Materials CC Materials CC
B C
S I
R L Transferred out:
A WIP, end:
TOTAL:
Unit Cost #DIV/0! #DIV/0! ₱ - ₱ -

TCAF - CAF -

COSTING
PD Materials CC PD Materials
B 834,000 380,000 513,000 C 1,208,249 800,000
S I 120,825 80,000
R 495,074 500,000 770,400 L
A

Unit Cost 6.04 4 6.00 ₱ 1,329,074 ₱ 880,000

TCAF 3,492,474 CAF


-
-
-

CC
1,199,439
83,961

Finished Goods: 3,207,688


WIP, end: 284,786
₱ 1,283,400 TOTAL: 3,492,474

3,492,474

You might also like