Welcome to My Ma

If you like what has been produced, please consider us

https://themanor.farm/referrals/0xC36217
User Telegram @delid4ve
User Twitter https://twitter.com/delid4ve
Team Name Delyptos Team
Team Telegram https://t.me/Delyptos

Please report any bugs/feature additions you may find via telegram, this wo
I will be improving and ad
Welcome to My Manor Farm Calculator
uced, please consider using my referral when you deposit, it costs you nothing.

or.farm/referrals/0xC36217D24FC90C61bb0CD15f538C11792DB29a79

y find via telegram, this workbook will be as good as the figures you provide and all data is approximate
I will be improving and adding more as time goes by.
 nothing.

d all data is approximate

Farm Data
Drip Garden
Garden start Date 12/16/2021
Days Garden Been Running 825 1
Plant Value (seed) 2592000 2
Seeds 1 Plant Earns 86400 3
4
Starting Data
Currency To Use $
My Start Date 12/21/2021
Starting Number Of Plants 173 5
Initial Cost 5,301.00
My Plant Price $30.64
LP Cost Per Plant 0.86

Data To Fill In

By Filling in 'Harvested To Date' sheet you can see your current ROI stats. You can get
started
 Data Entry

Dashboard Data *Take a screenshot of this so figures dont change between input
1 Number Of Plants 402 6 Plant Buying Price
2 Seeds Available 29861290 You can get this by finding the lowest number to buy
3 1 plant underneath the fertilizer section
Available Seed Value (LP) 3.378
4 Available Seed Value ($) 108.31 Hydration Period (Hours)
Time 82.58 *you can get this from the dashboard once other data added
Balance 294.29 Estimate LP Generation
into the future (days)
Total 376.87%
5 Contract Balance 342777.42 Investment Calculator
Current Prices Fill In either Boxes
Drip 85 Plants To Buy
BNB 417.89 Money To Spend
Advanced
TVL 8683020.81 https://bscscan.com/address/0xa0feb3c81a36e885b6608df7f0ff69
Circulating Supply 541326.13 https://pancakeswap.finance/info/pool/0xa0feb3c81a36e885b660
Contract address 0xa0feB3c81A36E885B6608DF7f0ff69dB97491b58

r current ROI stats. You can get all this data from BSC scan if you’ve already 6: find the lowest value that lights up the Buy 1 plant
started button
 1
2

between input
0.3364
by finding the lowest number to buy 3 4
ath the fertilizer section
24
the dashboard once other data added 5
10.00

100
100

ss/0xa0feb3c81a36e885b6608df7f0ff69db97491b58
e/info/pool/0xa0feb3c81a36e885b6608df7f0ff69db97491b58

6
st value that lights up the Buy 1 plant
button
Date LP Amount Drip BUSD Drip Price Total Value
Value Per LP Gas Fees Net
 Overview Daily Stats Plant Stats
Current Wallet Value Plants Generated Per Day LP Per Available Plant

$3,779.38 13.40 0.29321

% Increase From Start Time To Grow 1 Plant Value Per Plant

132.37% 1 Hrs 47 Mins $9.40

Current ROI (Days) LP Generated Per Day Base Interest Rate

42.08 3.93 3.33%

My Percentage Of Pool Value Generated Per Day Actual Interest Rate

0.03945% $125.98 3.33%

Buy vs Sell Price Difference LP Per Total Plants % Lost (Claiming)

6.31% 0.009773831 0.00%

LP Stats
Drip Amount per LP Drip Value per LP BUSD Value Per LP
0.1987927768 $16.90 $15.17
Compound Data From Start Co
Time Plants Value Average Per Day Time
1 Week 202.74 $1,906.01 $57.18 1 Week
1 Month 343.99 $3,234.00 $97.02 1 Month
2 Months 683.98 $6,430.43 $192.91 2 Months
3 Months 1360.02 $12,786.15 $383.58 3 Months
4 Months 2704.24 $25,423.74 $762.71 4 Months
5 Months 5377.05 $50,552.08 $1,516.56 5 Months
6 Months 10691.62 $100,516.80 $3,015.50 6 Months
7 Months 21259.02 $199,865.69 $5,995.97 7 Months
8 Months 42271.03 $397,409.13 $11,922.27 8 Months
9 Months 84050.92 $790,200.75 $23,706.02 9 Months
10 Months 167125.24 $1,571,220.12 $47,136.60 10 Months
11 Months 332308.64 $3,124,184.17 $93,725.53 11 Months
12 Months 660756.18 $6,212,068.29 $186,362.05 12 Months
Stats Buying Selling Investment Ca
able Plant Average Slippage Plants Available To Sell Gross Cost For 100 Pla

321 6.68% 11.52 $1,151.00

r Plant Gross LP Per Plant Available Drip Plants For $100

40 0.3364 0.67 8.69

est Rate Gross Plant Buying Price Drip Value Actual Plants Receiv

3% $11.51 $57.08 8
rest Rate BNB Required Per Plant BUSD Value Money Lost From $1

3% 0.0275 $51.24 $7.92

aiming) 1 LP Buying Price 1 LP Selling Price Most Efficient Amou

0% $34.22 $32.06 $92.08

tats
e Per LP LP Per Available Seed Pool Effective Rate Net Harvested
.17 0.0000001131 2.91% $0.00
Compound Data From Now Net Drip Harvested

Time Plants Value Average Per Day

$0.00
1 Week 471.10 $4,429.00 $132.87 Net BUSD Harveste
1 Month 799.33 $7,514.86 $225.45
$0.00
2 Months 1589.37 $14,942.40 $448.27
Total LP Withdrawn
3 Months 3160.27 $29,711.17 $891.34
4 Months 6283.83 $59,077.13 $1,772.31 0.00
5 Months 12494.65 $117,467.85 $3,524.04 % Of Initial
6 Months 24844.12 $233,570.83 $7,007.12
0.00%
7 Months 49399.57 $464,427.79 $13,932.83
8 Months 98225.17 $923,459.37 $27,703.78
Stats are based on curren
9 Months 195309.06 $1,836,189.03 $55,085.67 change at any time for exam
10 Months 388348.82 $3,651,043.29 $109,531.30 the future assumes the s
11 Months 772185.41 $7,259,664.94 $217,789.95
12 Months 1535398.75 $14,434,979.48 $433,049.38
estment Calc LP & Contract Stats Misc Stats
Cost For 100 Plants Pool Rate Since Start Approx LP/Plant in 24 hrs

1,151.00 1.14% 0.0511

lants For $100 LP Rate Drop Since Start Days Running

8.69 65.91% 825.27

al Plants Received Effective Value +/- Estimated End with no new capital

8 -10.02% 1/7/2025
ey Lost From $100 LP Selling Price (From TVL) Date at 100% Timer

$7.92 $32.08 9/11/2024

Efficient Amount LP Buying Price (From TVL) Days until 100% Timer

$92.08 $34.22 174.73

ROI Stats 10 Days From Now
Net Harvested BUSD % Of Initial New Time Multiplier
 $0.00 0.00% 83.58%
t Drip Harvested Average Days Harvested LP Change
$0.00 0.0000 0.83582479
BUSD Harvested Days Gardening New LP Per Plant
$0.00 821.5540 -0.54261
al LP Withdrawn Percentage Days Harvested New Number Of Plants
0.00 0.00% 503.922
% Of Initial Value Available New LP Per Day
0.00% $108.32 -9.114
LP Value Per Day
e based on current capital and contract value. These can
any time for example with new money coming in. Days into $-292.21
ure assumes the same contract value with no new capital
coming in.