Professional Documents
Culture Documents
Financial
Financial
Revenue
Operating Expenses
Add:
Subtotal 48,940
Deduct:
Current Assets
Cash P 14,710
Non-Current Assets
Equipment 50,340
Current Liabilities
Non-Current Liability
1. Working Capital:
Working Capital = Current Assets - Current Liabilities
= P126,000 - P60,000
Working Capital = P66,000
2. Current Ratio:
Current Ratio = Current Assets / Current Liabilities
= P126,000 / P60,000
Current Ratio = 2.1
3. Quick Ratio:
Quick Ratio = (Current Assets - Inventory) / Current Liabilities
= (P126,000 - P80,000) / P60,000
= P46,000 / P60,000
Quick Ratio = 0.77
4. Receivable Turnover:
Receivable Turnover = Sales / Average Accounts Receivable
Average Accounts Receivable = (Beginning Receivables + Ending Receivables) / 2
= (P80,000 + P86,000) / 2
Average Accounts Receivable = P83,000
Receivable Turnover = P830,000 / P83,000
Receivable Turnover = 10
5. Inventory Turnover:
Inventory Turnover = Cost of Goods Sold / Average Inventory
Average Inventory = (Beginning Inventory + Ending Inventory) / 2
= (P100,000 + P110,000) / 2
Average Inventory = P105,000
Inventory Turnover = P525,000 / P105,000
Inventory Turnover = 5
6. Average Collection Period:
Average Collection Period = 365 days / Receivable Turnover
= 365 days / 10
Average Collection Period = 36.5 days
7. Asset Turnover:
Asset Turnover = Sales / Total Assets
= P830,000 / P326,000
Asset Turnover = 2.54
9. Equity Ratio:
Equity Ratio = Stockholders’ Equity / Total Assets
= P196,000 / P326,000
Equity Ratio = 0.60