Date close Date Close

24-Feb-23 72.3 0.07% 24-Feb-23 17465.8 -0.26%

23-Feb-23 72.25 -1.16% 23-Feb-23 17511.25 -0.25% Covarience
22-Feb-23 73.1 -2.14% 22-Feb-23 17554.3 -1.53% arience
21-Feb-23 74.7 -0.07% 21-Feb-23 17826.7 -0.10% beta
20-Feb-23 74.75 -1.97% 20-Feb-23 17844.6 -0.56% market return
17-Feb-23 76.25 0.00% 17-Feb-23 17944.2 -0.51% RF
16-Feb-23 76.25 -0.20% 16-Feb-23 18035.85 0.11% discount rate
15-Feb-23 76.4 0.20% 15-Feb-23 18015.85 0.48% sigma of engineers india
Engineers
14-Feb-23 76.25 -2.37% 14-Feb-23 17929.85 0.89% india root time period
13-Feb-23 78.1 -3.64% 13-Feb-23 17770.9 -0.48% Volatility
10-Feb-23 81.05 -0.37% 10-Feb-23 17856.5 -0.21% corelation
9-Feb-23 81.35 -2.16% 9-Feb-23 17893.45 0.12%
8-Feb-23 83.15 0.12% 8-Feb-23 17871.7 0.85%
7-Feb-23 83.05 6.34% 7-Feb-23 17721.5 -0.24%
6-Feb-23 78.1 -6.63% 6-Feb-23 17764.6 -0.50%
3-Feb-23 83.65 -1.59% 3-Feb-23 17854.05 1.38%
2-Feb-23 85 1.98% 2-Feb-23 17610.4 -0.03%
1-Feb-23 83.35 -4.80% 1-Feb-23 17616.3 -0.26%
31-Jan-23 87.55 1.86% 31-Jan-23 17662.15 0.07%
30-Jan-23 85.95 3.43% 30-Jan-23 17648.95 0.25%
27-Jan-23 83.1 -2.18% 27-Jan-23 17604.35 -1.61%
25-Jan-23 84.95 -1.91% 25-Jan-23 17891.95 -1.25%
24-Jan-23 86.6 -2.59% 24-Jan-23 18118.3 0.00%
23-Jan-23 88.9 1.14% 23-Jan-23 18118.55 0.50%
20-Jan-23 87.9 4.46% 20-Jan-23 18027.65 -0.44%
19-Jan-23 84.15 -1.12% 19-Jan-23 18107.85 -0.32%
18-Jan-23 85.1 0.18% 18-Jan-23 18165.35 0.62%
17-Jan-23 84.95 0.89% 17-Jan-23 18053.3 0.89%
16-Jan-23 84.2 1.14% 16-Jan-23 17894.85 -0.34%
13-Jan-23 83.25 -0.42% 13-Jan-23 17956.6 0.55%
12-Jan-23 83.6 0.12% 12-Jan-23 17858.2 -0.21%
11-Jan-23 83.5 0.18% 11-Jan-23 17895.7 -0.10%
10-Jan-23 83.35 0.00% 10-Jan-23 17914.15 -1.03%
9-Jan-23 83.35 -0.66% 9-Jan-23 18101.2 1.35%
6-Jan-23 83.9 -1.06% 6-Jan-23 17859.45 -0.74%
5-Jan-23 84.8 7.48% 5-Jan-23 17992.15 -0.28%
4-Jan-23 78.9 -1.50% 4-Jan-23 18042.95 -1.04%
3-Jan-23 80.1 0.38% 3-Jan-23 18232.55 0.19%
2-Jan-23 79.8 1.20% 2-Jan-23 18197.45 0.51%
30-Dec-22 78.85 1.68% 30-Dec-22 18105.3 -0.47%
29-Dec-22 77.55 -1.46% 29-Dec-22 18191 0.38%
28-Dec-22 78.7 0.64% 28-Dec-22 18122.5 -0.05%
27-Dec-22 78.2 1.76% 27-Dec-22 18132.3 0.65%
26-Dec-22 76.85 3.02% 26-Dec-22 18014.6 1.17%
23-Dec-22 74.6 -4.73% 23-Dec-22 17806.8 -1.77%
22-Dec-22 78.3 -2.61% 22-Dec-22 18127.35 -0.39%
21-Dec-22 80.4 -4.68% 21-Dec-22 18199.1 -1.01%
20-Dec-22 84.35 -1.40% 20-Dec-22 18385.3 -0.19%
19-Dec-22 85.55 4.84% 19-Dec-22 18420.45 0.83%
16-Dec-22 81.6 1.18% 16-Dec-22 18269 -0.79%
15-Dec-22 80.65 -0.92% 15-Dec-22 18414.9 -1.32%
14-Dec-22 81.4 -1.15% 14-Dec-22 18660.3 0.28%
13-Dec-22 82.35 0.92% 13-Dec-22 18608 0.60%
12-Dec-22 81.6 1.62% 12-Dec-22 18497.15 0.00%
9-Dec-22 80.3 -0.19% 9-Dec-22 18496.6 -0.61%
8-Dec-22 80.45 1.51% 8-Dec-22 18609.35 0.26%
7-Dec-22 79.25 0.70% 7-Dec-22 18560.5 -0.44%
6-Dec-22 78.7 -2.42% 6-Dec-22 18642.75 -0.31%
5-Dec-22 80.65 -2.12% 5-Dec-22 18701.05 0.03%
2-Dec-22 82.4 0.49% 2-Dec-22 18696.1 -0.62%
1-Dec-22 82 2.18% 1-Dec-22 18812.5 0.29%
30-Nov-22 80.25 -2.31% 30-Nov-22 18758.35 0.75%
29-Nov-22 82.15 -2.20% 29-Nov-22 18618.05 0.30%
28-Nov-22 84 4.41% 28-Nov-22 18562.75 0.27%
25-Nov-22 80.45 1.45% 25-Nov-22 18512.75 0.15%
24-Nov-22 79.3 0.00% 24-Nov-22 18484.1 1.19%
23-Nov-22 79.3 1.21% 23-Nov-22 18267.25 0.13%
22-Nov-22 78.35 1.75% 22-Nov-22 18244.2 0.46%
21-Nov-22 77 -1.22% 21-Nov-22 18159.95 -0.81%
18-Nov-22 77.95 -3.41% 18-Nov-22 18307.65 -0.20%
17-Nov-22 80.7 10.10% 17-Nov-22 18343.9 -0.36%
16-Nov-22 73.3 0.76% 16-Nov-22 18409.65 0.03%
15-Nov-22 72.75 -0.82% 15-Nov-22 18403.4 0.41%
14-Nov-22 73.35 0.96% 14-Nov-22 18329.15 -0.11%
11-Nov-22 72.65 0.41% 11-Nov-22 18349.7 1.78%
10-Nov-22 72.35 -4.05% 10-Nov-22 18028.2 -0.71%
9-Nov-22 75.4 3.01% 9-Nov-22 18157 -0.25%
7-Nov-22 73.2 0.62% 7-Nov-22 18202.8 0.47%
4-Nov-22 72.75 0.34% 4-Nov-22 18117.15 0.36%
3-Nov-22 72.5 4.69% 3-Nov-22 18052.7 -0.17%
2-Nov-22 69.25 -2.67% 2-Nov-22 18082.85 -0.34%
1-Nov-22 71.15 1.28% 1-Nov-22 18145.4 0.74%
31-Oct-22 70.25 2.26% 31-Oct-22 18012.2 1.27%
28-Oct-22 68.7 1.48% 28-Oct-22 17786.8 0.28%
27-Oct-22 67.7 3.36% 27-Oct-22 17736.95 0.46%
25-Oct-22 65.5 0.38% 25-Oct-22 17656.35 -0.42%
24-Oct-22 65.25 2.51% 24-Oct-22 17730.75 0.88%
21-Oct-22 63.65 -0.86% 21-Oct-22 17576.3 0.07%
20-Oct-22 64.2 -1.15% 20-Oct-22 17563.95 0.30%
19-Oct-22 64.95 0.46% 19-Oct-22 17512.25 0.14%
18-Oct-22 64.65 2.78% 18-Oct-22 17486.95 1.01%
17-Oct-22 62.9 -0.40% 17-Oct-22 17311.8 0.73%
14-Oct-22 63.15 0.96% 14-Oct-22 17185.7 1.01%
13-Oct-22 62.55 0.00% 13-Oct-22 17014.35 -0.64%
12-Oct-22 62.55 -0.40% 12-Oct-22 17123.6 0.82%
11-Oct-22 62.8 -1.02% 11-Oct-22 16983.55 -1.49%
10-Oct-22 63.45 -1.48% 10-Oct-22 17241 -0.43%
7-Oct-22 64.4 -1.00% 7-Oct-22 17314.65 -0.10%
6-Oct-22 65.05 0.23% 6-Oct-22 17331.8 0.33%
4-Oct-22 64.9 1.41% 4-Oct-22 17274.3 2.29%
3-Oct-22 64 0.23% 3-Oct-22 16887.35 -1.21%
30-Sep-22 63.85 0.63% 30-Sep-22 17094.35 1.64%
29-Sep-22 63.45 0.40% 29-Sep-22 16818.1 -0.24%
28-Sep-22 63.2 -0.78% 28-Sep-22 16858.6 -0.87%
27-Sep-22 63.7 1.51% 27-Sep-22 17007.4 -0.05%
26-Sep-22 62.75 -3.76% 26-Sep-22 17016.3 -1.80%
23-Sep-22 65.2 -1.21% 23-Sep-22 17327.35 -1.72%
22-Sep-22 66 -0.30% 22-Sep-22 17629.8 -0.50%
21-Sep-22 66.2 -0.75% 21-Sep-22 17718.35 -0.55%
20-Sep-22 66.7 0.23% 20-Sep-22 17816.25 1.10%
19-Sep-22 66.55 0.23% 19-Sep-22 17622.25 0.52%
16-Sep-22 66.4 -4.73% 16-Sep-22 17530.85 -1.94%
15-Sep-22 69.7 -0.21% 15-Sep-22 17877.4 -0.70%
14-Sep-22 69.85 -1.06% 14-Sep-22 18003.75 -0.37%
13-Sep-22 70.6 -0.42% 13-Sep-22 18070.05 0.75%
12-Sep-22 70.9 2.09% 12-Sep-22 17936.35 0.58%
9-Sep-22 69.45 -1.91% 9-Sep-22 17833.35 0.19%
8-Sep-22 70.8 -0.21% 8-Sep-22 17798.75 0.99%
7-Sep-22 70.95 -0.98% 7-Sep-22 17624.4 -0.18%
6-Sep-22 71.65 -0.35% 6-Sep-22 17655.6 -0.06%
5-Sep-22 71.9 6.05% 5-Sep-22 17665.8 0.72%
2-Sep-22 67.8 -0.22% 2-Sep-22 17539.45 -0.02%
1-Sep-22 67.95 0.00% 1-Sep-22 17542.8 -1.22%
30-Aug-22 67.95 0.97% 30-Aug-22 17759.3 2.58%
29-Aug-22 67.3 -1.03% 29-Aug-22 17312.9 -1.40%
26-Aug-22 68 1.27% 26-Aug-22 17558.9 0.21%
25-Aug-22 67.15 1.44% 25-Aug-22 17522.45 -0.47%
24-Aug-22 66.2 0.61% 24-Aug-22 17604.95 0.16%
23-Aug-22 65.8 -0.38% 23-Aug-22 17577.5 0.50%
22-Aug-22 66.05 -0.97% 22-Aug-22 17490.7 -1.51%
19-Aug-22 66.7 -1.69% 19-Aug-22 17758.45 -1.10%
18-Aug-22 67.85 -0.59% 18-Aug-22 17956.5 0.07%
17-Aug-22 68.25 0.15% 17-Aug-22 17944.25 0.67%
16-Aug-22 68.15 0.59% 16-Aug-22 17825.25 0.72%
12-Aug-22 67.75 0.59% 12-Aug-22 17698.15 0.22%
11-Aug-22 67.35 0.30% 11-Aug-22 17659 0.71%
10-Aug-22 67.15 1.13% 10-Aug-22 17534.75 0.06%
8-Aug-22 66.4 -3.56% 8-Aug-22 17525.1 0.73%
5-Aug-22 68.85 -1.01% 5-Aug-22 17397.5 0.09%
4-Aug-22 69.55 0.00% 4-Aug-22 17382 -0.04%
3-Aug-22 69.55 3.04% 3-Aug-22 17388.15 0.25%
2-Aug-22 67.5 0.07% 2-Aug-22 17345.45 0.03%
 1-Aug-22 67.45 0.67% 1-Aug-22 17340.05 1.06%
29-Jul-22 67 1.21% 29-Jul-22 17158.25 1.35%
28-Jul-22 66.2 -1.19% 28-Jul-22 16929.6 1.73%
27-Jul-22 67 -0.74% 27-Jul-22 16641.8 0.96%
26-Jul-22 67.5 -0.88% 26-Jul-22 16483.85 -0.88%
25-Jul-22 68.1 -1.30% 25-Jul-22 16631 -0.53%
22-Jul-22 69 3.22% 22-Jul-22 16719.45 0.69%
21-Jul-22 66.85 1.91% 21-Jul-22 16605.25 0.51%
20-Jul-22 65.6 2.18% 20-Jul-22 16520.85 1.10%
19-Jul-22 64.2 5.59% 19-Jul-22 16340.55 0.38%
18-Jul-22 60.8 0.50% 18-Jul-22 16278.5 1.43%
15-Jul-22 60.5 0.00% 15-Jul-22 16049.2 0.69%
14-Jul-22 60.5 -0.33% 14-Jul-22 15938.65 -0.18%
13-Jul-22 60.7 -0.33% 13-Jul-22 15966.65 -0.57%
12-Jul-22 60.9 -0.25% 12-Jul-22 16058.3 -0.97%
11-Jul-22 61.05 -1.05% 11-Jul-22 16216 -0.03%
8-Jul-22 61.7 1.06% 8-Jul-22 16220.6 0.54%
7-Jul-22 61.05 1.75% 7-Jul-22 16132.9 0.89%
6-Jul-22 60 1.44% 6-Jul-22 15989.8 1.13%
5-Jul-22 59.15 -0.67% 5-Jul-22 15810.85 -0.15%
4-Jul-22 59.55 1.36% 4-Jul-22 15835.35 0.53%
1-Jul-22 58.75 3.07% 1-Jul-22 15752.05 -0.18%
30-Jun-22 57 -0.52% 30-Jun-22 15780.25 -0.12%
29-Jun-22 57.3 -1.12% 29-Jun-22 15799.1 -0.32%
28-Jun-22 57.95 0.26% 28-Jun-22 15850.2 0.11%
27-Jun-22 57.8 0.09% 27-Jun-22 15832.05 0.85%
24-Jun-22 57.75 1.05% 24-Jun-22 15699.25 0.92%
23-Jun-22 57.15 0.97% 23-Jun-22 15556.65 0.93%
22-Jun-22 56.6 -1.22% 22-Jun-22 15413.3 -1.44%
21-Jun-22 57.3 1.87% 21-Jun-22 15638.8 1.88%
20-Jun-22 56.25 -2.17% 20-Jun-22 15350.15 0.37%
17-Jun-22 57.5 -0.78% 17-Jun-22 15293.5 -0.44%
16-Jun-22 57.95 -2.85% 16-Jun-22 15360.6 -2.11%
15-Jun-22 59.65 1.62% 15-Jun-22 15692.15 -0.25%
14-Jun-22 58.7 -0.09% 14-Jun-22 15732.1 -0.27%
13-Jun-22 58.75 -4.63% 13-Jun-22 15774.4 -2.64%
10-Jun-22 61.6 -2.22% 10-Jun-22 16201.8 -1.68%
9-Jun-22 63 0.16% 9-Jun-22 16478.1 0.74%
8-Jun-22 62.9 4.75% 8-Jun-22 16356.25 -0.37%
7-Jun-22 60.05 -1.31% 7-Jun-22 16416.35 -0.92%
6-Jun-22 60.85 -0.33% 6-Jun-22 16569.55 -0.09%
3-Jun-22 61.05 -2.94% 3-Jun-22 16584.3 -0.26%
2-Jun-22 62.9 1.45% 2-Jun-22 16628 0.64%
1-Jun-22 62 -0.48% 1-Jun-22 16522.75 -0.37%
31-May-22 62.3 4.36% 31-May-22 16584.55 -0.46%
30-May-22 59.7 0.00% 30-May-22 16661.4 1.89%
27-May-22 59.7 1.53% 27-May-22 16352.45 1.13%
26-May-22 58.8 1.38% 26-May-22 16170.15 0.90%
25-May-22 58 -2.52% 25-May-22 16025.8 -0.62%
24-May-22 59.5 -0.25% 24-May-22 16125.15 -0.55%
23-May-22 59.65 0.34% 23-May-22 16214.7 -0.32%
20-May-22 59.45 0.93% 20-May-22 16266.15 2.89%
19-May-22 58.9 -1.92% 19-May-22 15809.4 -2.65%
18-May-22 60.05 -0.50% 18-May-22 16240.3 -0.12%
17-May-22 60.35 1.26% 17-May-22 16259.3 2.63%
16-May-22 59.6 0.85% 16-May-22 15842.3 0.38%
13-May-22 59.1 0.42% 13-May-22 15782.15 -0.16%
12-May-22 58.85 -1.42% 12-May-22 15808 -2.22%
11-May-22 59.7 -1.08% 11-May-22 16167.1 -0.45%
10-May-22 60.35 -0.98% 10-May-22 16240.05 -0.38%
9-May-22 60.95 -1.53% 9-May-22 16301.85 -0.67%
6-May-22 61.9 -1.67% 6-May-22 16411.25 -1.63%
5-May-22 62.95 -0.16% 5-May-22 16682.65 0.03%
4-May-22 63.05 -1.56% 4-May-22 16677.6 -2.29%
2-May-22 64.05 -0.54% 2-May-22 17069.1 -0.20%
29-Apr-22 64.4 -0.77% 29-Apr-22 17102.55 -0.83%
28-Apr-22 64.9 -0.54% 28-Apr-22 17245.05 1.21%
27-Apr-22 65.25 0.08% 27-Apr-22 17038.4 -0.94%
26-Apr-22 65.2 -0.61% 26-Apr-22 17200.8 1.46%
25-Apr-22 65.6 -2.89% 25-Apr-22 16953.95 -1.27%
22-Apr-22 67.55 -1.24% 22-Apr-22 17171.95 -1.27%
21-Apr-22 68.4 0.66% 21-Apr-22 17392.6 1.49%
20-Apr-22 67.95 0.82% 20-Apr-22 17136.55 1.05%
19-Apr-22 67.4 0.90% 19-Apr-22 16958.65 -1.25%
18-Apr-22 66.8 -0.60% 18-Apr-22 17173.65 -1.73%
13-Apr-22 67.2 -0.44% 13-Apr-22 17475.65 -0.31%
12-Apr-22 67.5 -1.82% 12-Apr-22 17530.3 -0.82%
11-Apr-22 68.75 0.15% 11-Apr-22 17674.95 -0.62%
8-Apr-22 68.65 -0.36% 8-Apr-22 17784.35 0.82%
7-Apr-22 68.9 0.00% 7-Apr-22 17639.55 -0.94%
6-Apr-22 68.9 1.77% 6-Apr-22 17807.65 -0.83%
5-Apr-22 67.7 0.59% 5-Apr-22 17957.4 -0.53%
4-Apr-22 67.3 1.66% 4-Apr-22 18053.4 2.17%
1-Apr-22 66.2 3.36% 1-Apr-22 17670.45 1.18%
31-Mar-22 64.05 -2.59% 31-Mar-22 17464.75 -0.19%
30-Mar-22 65.75 -3.10% 30-Mar-22 17498.25 1.00%
29-Mar-22 67.85 3.83% 29-Mar-22 17325.3 0.60%
28-Mar-22 65.35 1.24% 28-Mar-22 17222 0.40%
25-Mar-22 64.55 3.78% 25-Mar-22 17153 -0.40%
24-Mar-22 62.2 0.16% 24-Mar-22 17222.75 -0.13%
23-Mar-22 62.1 0.98% 23-Mar-22 17245.65 -0.40%
22-Mar-22 61.5 -0.16% 22-Mar-22 17315.5 1.16%
21-Mar-22 61.6 0.41% 21-Mar-22 17117.6 -0.98%
17-Mar-22 61.35 -1.60% 17-Mar-22 17287.05 1.84%
16-Mar-22 62.35 0.73% 16-Mar-22 16975.35 1.87%
15-Mar-22 61.9 -3.51% 15-Mar-22 16663 -1.23%
14-Mar-22 64.15 -1.38% 14-Mar-22 16871.3 1.45%
11-Mar-22 65.05 0.00% 11-Mar-22 16630.45 0.21%
10-Mar-22 65.05 -0.08% 10-Mar-22 16594.9 1.53%
9-Mar-22 65.1 0.23% 9-Mar-22 16345.35 2.07%
8-Mar-22 64.95 0.85% 8-Mar-22 16013.45 0.95%
7-Mar-22 64.4 -0.08% 7-Mar-22 15863.15 -2.35%
4-Mar-22 64.45 -0.69% 4-Mar-22 16245.35 -1.53%
3-Mar-22 64.9 5.53% 3-Mar-22 16498.05 -0.65%
2-Mar-22 61.5 -0.24% 2-Mar-22 16605.95 -1.12%
28-Feb-22 61.65 2.15% 28-Feb-22 16793.9 0.81%
25-Feb-22 60.35 3.61% 25-Feb-22 16658.4 2.53%
24-Feb-22 58.25 24-Feb-22 16247.95
0.11% 0.034%
 Engineers India Nifty 50 Engineers India
0.000070131 0.07% -0.26% Engineers I 1
0.000096230 -1.16% -0.25% Nifty 50 0.335962
0.73 -2.14% -1.53%
17.60% -0.07% -0.10%
7.15% -1.97% -0.56%
14.77% 0.00% -0.51%
0.0212344175444672 0.009792 -0.20% 0.11%
3.46410161513775 3.464102 NIFTY 50 0.20% 0.48%
7.36% 3.39% -2.37% 0.89%
0.34 -3.64% -0.48%
-0.37% -0.21%
-2.16% 0.12%
0.12% 0.85%
6.34% -0.24%
-6.63% -0.50%
-1.59% 1.38%
1.98% -0.03%
-4.80% -0.26%
1.86% 0.07%
3.43% 0.25%
-2.18% -1.61%
-1.91% -1.25%
-2.59% 0.00%
1.14% 0.50%
4.46% -0.44%
-1.12% -0.32%
0.18% 0.62%
0.89% 0.89%
1.14% -0.34%
-0.42% 0.55%
0.12% -0.21%
0.18% -0.10%
0.00% -1.03%
-0.66% 1.35%
-1.06% -0.74%
7.48% -0.28%
-1.50% -1.04%
0.38% 0.19%
1.20% 0.51%
1.68% -0.47%
-1.46% 0.38%
0.64% -0.05%
1.76% 0.65%
3.02% 1.17%
-4.73% -1.77%
-2.61% -0.39%
-4.68% -1.01%
-1.40% -0.19%
4.84% 0.83%
1.18% -0.79%
-0.92% -1.32%
-1.15% 0.28%
0.92% 0.60%
1.62% 0.00%
-0.19% -0.61%
1.51% 0.26%
0.70% -0.44%
-2.42% -0.31%
-2.12% 0.03%
0.49% -0.62%
2.18% 0.29%
-2.31% 0.75%
-2.20% 0.30%
4.41% 0.27%
1.45% 0.15%
0.00% 1.19%
1.21% 0.13%
1.75% 0.46%
-1.22% -0.81%
-3.41% -0.20%
10.10% -0.36%
0.76% 0.03%
-0.82% 0.41%
0.96% -0.11%
0.41% 1.78%
-4.05% -0.71%
3.01% -0.25%
0.62% 0.47%
0.34% 0.36%
4.69% -0.17%
-2.67% -0.34%
1.28% 0.74%
2.26% 1.27%
1.48% 0.28%
3.36% 0.46%
0.38% -0.42%
2.51% 0.88%
-0.86% 0.07%
-1.15% 0.30%
0.46% 0.14%
2.78% 1.01%
-0.40% 0.73%
0.96% 1.01%
 0.00% -0.64%
-0.40% 0.82%
-1.02% -1.49%
-1.48% -0.43%
-1.00% -0.10%
0.23% 0.33%
1.41% 2.29%
0.23% -1.21%
0.63% 1.64%
0.40% -0.24%
-0.78% -0.87%
1.51% -0.05%
-3.76% -1.80%
-1.21% -1.72%
-0.30% -0.50%
-0.75% -0.55%
0.23% 1.10%
0.23% 0.52%
-4.73% -1.94%
-0.21% -0.70%
-1.06% -0.37%
-0.42% 0.75%
2.09% 0.58%
-1.91% 0.19%
-0.21% 0.99%
-0.98% -0.18%
-0.35% -0.06%
6.05% 0.72%
-0.22% -0.02%
0.00% -1.22%
0.97% 2.58%
-1.03% -1.40%
1.27% 0.21%
1.44% -0.47%
0.61% 0.16%
-0.38% 0.50%
-0.97% -1.51%
-1.69% -1.10%
-0.59% 0.07%
0.15% 0.67%
0.59% 0.72%
0.59% 0.22%
0.30% 0.71%
1.13% 0.06%
-3.56% 0.73%
-1.01% 0.09%
0.00% -0.04%
3.04% 0.25%
 0.07% 0.03%
0.67% 1.06%
1.21% 1.35%
-1.19% 1.73%
-0.74% 0.96%
-0.88% -0.88%
-1.30% -0.53%
3.22% 0.69%
1.91% 0.51%
2.18% 1.10%
5.59% 0.38%
0.50% 1.43%
0.00% 0.69%
-0.33% -0.18%
-0.33% -0.57%
-0.25% -0.97%
-1.05% -0.03%
1.06% 0.54%
1.75% 0.89%
1.44% 1.13%
-0.67% -0.15%
1.36% 0.53%
3.07% -0.18%
-0.52% -0.12%
-1.12% -0.32%
0.26% 0.11%
0.09% 0.85%
1.05% 0.92%
0.97% 0.93%
-1.22% -1.44%
1.87% 1.88%
-2.17% 0.37%
-0.78% -0.44%
-2.85% -2.11%
1.62% -0.25%
-0.09% -0.27%
-4.63% -2.64%
-2.22% -1.68%
0.16% 0.74%
4.75% -0.37%
-1.31% -0.92%
-0.33% -0.09%
-2.94% -0.26%
1.45% 0.64%
-0.48% -0.37%
4.36% -0.46%
0.00% 1.89%
1.53% 1.13%
 1.38% 0.90%
-2.52% -0.62%
-0.25% -0.55%
0.34% -0.32%
0.93% 2.89%
-1.92% -2.65%
-0.50% -0.12%
1.26% 2.63%
0.85% 0.38%
0.42% -0.16%
-1.42% -2.22%
-1.08% -0.45%
-0.98% -0.38%
-1.53% -0.67%
-1.67% -1.63%
-0.16% 0.03%
-1.56% -2.29%
-0.54% -0.20%
-0.77% -0.83%
-0.54% 1.21%
0.08% -0.94%
-0.61% 1.46%
-2.89% -1.27%
-1.24% -1.27%
0.66% 1.49%
0.82% 1.05%
0.90% -1.25%
-0.60% -1.73%
-0.44% -0.31%
-1.82% -0.82%
0.15% -0.62%
-0.36% 0.82%
0.00% -0.94%
1.77% -0.83%
0.59% -0.53%
1.66% 2.17%
3.36% 1.18%
-2.59% -0.19%
-3.10% 1.00%
3.83% 0.60%
1.24% 0.40%
3.78% -0.40%
0.16% -0.13%
0.98% -0.40%
-0.16% 1.16%
0.41% -0.98%
-1.60% 1.84%
0.73% 1.87%
-3.51% -1.23%
-1.38% 1.45%
0.00% 0.21%
-0.08% 1.53%
0.23% 2.07%
0.85% 0.95%
-0.08% -2.35%
-0.69% -1.53%
5.53% -0.65%
-0.24% -1.12%
2.15% 0.81%
3.61% 2.53%
Nifty 50

1
Year no. 5 4 3 2 1
YEAR 2018-2019 2019-2020 2020-2021 2021-2022 2022-2023
Dividend 0.75 1.55 0.60 1.00 1.00

PV 0.37670202 0.89347221 0.3969294 0.7592323 0.87133937

Sum of PV 3.2976753

Year no. 5 4 3 2 1
YEAR 2018-2019 2019-2020 2020-2021 2021-2022 2022-2023
Price 117.3 59.4 76.85 65.75 71.7

PV 58.9161964 34.2401609 50.8400402 49.9195237 62.4750329

Sum of PV 256.390954

P0 259.688629
discount rate 14.77%
Year no. 5 4 3 2 1
YEAR 2018-2019 2019-2020 2020-2021 2021-2022 2022-2023
Dividend 0.75 1.55 0.60 1.00 1.00

D1 1.1

Value 23.0808972
discount r 14.77%
Growth 10%
Year no. 5 4 3 2
YEAR 2018-2019 2019-2020 2020-2021 2021-2022
FCF 21,364.15 2,572.88 6,903.84 2,981.13
PV of FCF 10730.558037 1483.0946984 4567.2284089 2263.370185
24575.539797
Intrinsic value 43.719121063
 1
2022-2023 Discount rate 14.77%
6,348.03 Total shares 562,123,373
5531.2884675 562.123373
 PEG Ratio Calculation

A CMP 221
B EPS Current yr 6.16
C EPS last yr 2.48
D Current PE Ratio A/B 35.876623377
E EPS Growth [(B-C)/C] in % 148%
F PEG Ratio D/E 24.177724449
Calculating the Enterprise Value
A) NO. OF OUTSTANDING SHARES 562,123,373
B)CMP PER SHARES 221
C) MARKET CAPITALIZATION (A*B) 1242292.65

D) SHORT TERM DEBT OUT.STA 49000.56

E) LONG TERM DEBT OUT.STA 140.61
F)TOTAL DEBT OUT. STA (D+C) 49141.17

G) CASH AND CASH EQUIVALENT IN BS 6,348.03

H)ENTERPRISE VALUE OF THE FIRM (C+F-G) 1285085.79 128508579433.00
I)EV PER SHARE ( H/A) 228.612766530525

CONCLUTION UNDERPRICED AS CMP IS LESS THAN EV THEREFORE INVESTMEN

S THAN EV THEREFORE INVESTMENT IS SUGGESTED
Constructing Efficient Frontioer
Assest A Assest B
ERR Assumed 0.11% 0.034%
Risk (SD) Assumed 7.36% 3.39%
Correlation Factore A & B Assumed 0.34
Weight of Investment 0.5 0.5 0.12%

Portfolio ERR wa*ra+wb*rb 0.071%

0.10%
Portfolio Risk (Sigma) 0.21%
0.08%
Portfolio construction
Portfolio reference number Wa Wb ERR p Sigma p 0.06%
1 1 0 0.11% 0.54%
2 0.9 0.1 0.10% 0.46% 0.04%
3 0.76 0.24 0.09% 0.32%
0.02%
4 0.5 0.5 0.07% 0.16%
5 0.25 0.75 0.05% 0.10%
0.00%
6 0 1 0.03% 0.12% 0.00% 0.10% 0
 Sigma p
%

%
0.00% 0.10% 0.20% 0.30% 0.40% 0.50% 0.60%