DETAILED UNIT PRICE ANALYSIS

PROJECT NAME: PROPOSED ONE STOREY RESIDENTIAL BUILDING

Item No./Description: REINFORCING STEEL FOR ONE-STOREY

Unit of Measurement: KGS.
Output per day: 1,147.50 KGS./DAY
Quantity: 1,350.00 KGS.

Designation No. Person No. of Days Daily Rate Amount

A. Labor
a. Construction Foreman/Engineering Assistant 1 2.000 800.00 1,600.00
b. Skilled Laborer 2 2.000 600.00 2,400.00
b. Laborer 6 2.000 450.00 5,400.00

Sub-Total for A P 9,400.00

Name and Capacity No. of Units No. of Days Daily Rate Amount

B. Equipment
a. Bar Cutter 1 1.00 1,840.00 1,840.00
b. Bar Bender 1 1.00 1,200.00 1,200.00
c. Cargo Truck/Hauling Truck 1 0.30 1,800.00 540.00

Sub-Total for B P 3,580.00

C. Total (A+B) 12,980.00
D. Output per day = 1,147.50 KGS./DAY

Name and Specifications Quantity Unit Unit Cost Amount

E. Materials
a. Deformed Reinforcing Steel Bar (Grade 40) 1350.00 kgs. 75.00 101,250.00
b. #16 G.I. Tie-wire 20.25 kgs. 90.00 1,822.50
Consumables (5% of Materials Cost) 5,153.63

Sub-Total for E P 108,226.13

F. Direct Cost (C+E) 121,206.13
G. Overhead, Contingencies & Miscellaneous 10% 12,120.61
H. Contractor's Profit (CP) 10% 12,120.61
I. Value Added Tax (VAT) 0% 0.00
J. Total Cost 145,447.36
k. Total Unit Cost 107.74