Práctica09 en Proceso

You might also like

Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 35

TEA= 12.60% TEM= 0.

99%

10250
0 6 12 18
18670
24 30 36
n 34
R 3450
TE7M 22.06%
TEB 5.86%

P 50376.38

CD6 2451.36
CD31 590.24

3041.60

VP= 53417.98

R 7030
n 21
CD 4 y 19
TET 6.47%
i 4.27%

CD4 5947.70355305347
CD19 3177.4357202099
9125.13927326336
FAS 1368.9037604988300%
P 96233.934363068
105359.073636331
P= 68000
TE9m= 38.48%
TES= 24.24%
n= 22
n-2= 20

FRC= 0.2456

R= 16700.09

I= 16482.54 𝑰=𝒊∗𝒗𝒑

P= 61000
TEM 2.47%
TES= 12.98%
n= 23
n-5 18

FRC= 0.1460

R= 8905.71

I= 7914.96
n
R
TEB

FAS
n= 3
R= 4546
TET= 10.78%
TEB= 7.06%

FAS= 2.6213

P= 11916.34

I= 841.70 𝑰=𝒊∗𝒗𝒑

7
4143
4.50%
16.66%
396.1731679488800%
16413.4543481221
2733.82212018062
TE11m 31.62%
TEM 2.53%
n 5.9
n 15.9
R 4547
1295.91103238789000%
58925.0746426774
Financiamiento 18400
n 8.2833333333
1.2833333333
TE10m 25.91%
TES 14.82%
Ted 2.33%
4.18236427361
4399.42549149
21.979146131 5.428933E-14
4421.40463762
4377.44634536

p 17500
n 6
Luego 128 días
TEB 4.01%
128/360

99.9992429391860%
17499.8675143576 3339.42017
3255.87044
83.5497286
P= 31100
n= 20
CD= 7 --20
TEB= 6.47%
TET= 9.86%

FAS= 8.5954

Ccdn7= 0.5177
Ccdn20= 0.1525
0.6702

9.2656

R 3356.51

CD= 6713.02

Préstamo 41500
n 23
CD 4 y 19
TE9m 25.77%
TEC 10.73%

FAS 8.42709482

CD4 0.665233503851226
CD19 0.144253726521717
0.809487230372943

9.24

R 4493.00398785912
8986.00797571823

P 17500
TEB 4.01%
TED 0.07%

VF 19031.1451

0.19082401
3631.59942
R 2940
n 12
Luego de 407 días
TEM 2.18%
TED 0.07%
TE8m 18.83%

13643.5998276716
108157.144839009

0.000865384964812844
93.5975669807632
P= 49800
n= 21
Ccdn= 7 --17
TE7M= 19.88%
TEC= 10.92%

FAS= 8.1203

Ccdn7= 0.4842
Ccdn17= 0.1718
0.6560

7.4643

R= 6671.79

n 18
R 1690
TE8m 17.97%
TEB 4.22%

FAS 1243.7872460289100%
Ccomodin2 92.07%
Ccomodin9 68.95%
1082.77%

18298.8350789685
R 4510 cada 5 mese
n 18
Ccmo 3--8
TEM 2.42%
TE5mes 12.70%

P 31383.81

C3 3150.68
c8 1732.95

4883.63

VP= 26500.18

P 43000 0.0842646221290236
n 15 3623.37875154801
Comodin 2 y 15 0
TE5m 16.39%
TEM 3.08%

C2 0.94109558
C15 0.63423908 1186.737654230300%
1.57533465 1029.204188887640%
4177.98532733086
primera venta 11720
25m 20940
9220.00
G 384.17
tea 15.80%
i 1.23%

16086.1745
4366.17451

primera venta 10930 7240 primera vent


6m 18170 1206.66667 25m
7240.00
G 301.67 G
tea 12.00% tea
i 0.95% i

11675.8577
745.857665 5.80567179 5.6694671
0.1362047
14.3542701 17320.8192

primera venta 11730


28m 24660
12930.00
G 478.89
tea 16.20%
i 1.26%

17804.8332
6074.8332
n 12
R 2940
10930
18170
7240.00
301.67
12.00%
0.95%

14401.9919
3471.9919

primera vent 10490


31m 26520
16030.00
G 534.33
tea 16.50%
i 1.28%

17962.3811
7472.38113

0.02648017
primera vent 10930
6ta cosecha 18170
7240
G 1448
TEA 12%
TEM 5.83%

R 3381.1601356
4.943690559
4.2706814869
0.6730090721
11.54379105
16715.409441

2406.643 6.392331E+15
1.538406E+19
4.94369056
16715.4094

You might also like