Scribd Logo
Upload

Welcome to Scribd!

  • Anlisa Bawang 5 Ha

    Uploaded by

    feri fadli
    7 views1 page
    This document summarizes the costs and estimated profits from a 5 hectare farm growing local variety shallots in Pemalang, Indonesia. The total cost of production is estimated to be 531,725,000 Rupiah, including costs of seeds, fertilizers, labor, harvesting, and land rental. The estimated profits range from 600,000,000 to 1,200,000,000 Rupiah depending on the selling price per kilogram of 10,000, 14,000, or 20,000 Rupiah. In summary, it provides an economic analysis of a local shallot farming operation in Pemalang, Indonesia.

    Original Description:

    Dokumen ini adalah hasil analisa untuk penanaman bawang

    Copyright

    © © All Rights Reserved

    Available Formats

    XLSX, PDF, TXT or read online from Scribd

    Did you find this document useful?

    Is this content inappropriate?

    Report this Document
    This document summarizes the costs and estimated profits from a 5 hectare farm growing local variety shallots in Pemalang, Indonesia. The total cost of production is estimated to be 531,725,000 Rupiah, including costs of seeds, fertilizers, labor, harvesting, and land rental. The estimated profits range from 600,000,000 to 1,200,000,000 Rupiah depending on the selling price per kilogram of 10,000, 14,000, or 20,000 Rupiah. In summary, it provides an economic analysis of a local shallot farming operation in Pemalang, Indonesia.

    Copyright:

    © All Rights Reserved
    Download as XLSX, PDF, TXT or read online from Scribd
    Flag for inappropriate content
    Download as xlsx, pdf, or txt
    7 views1 page

    Anlisa Bawang 5 Ha

    Uploaded by

    feri fadli
    This document summarizes the costs and estimated profits from a 5 hectare farm growing local variety shallots in Pemalang, Indonesia. The total cost of production is estimated to be 531,725,000 Rupiah, including costs of seeds, fertilizers, labor, harvesting, and land rental. The estimated profits range from 600,000,000 to 1,200,000,000 Rupiah depending on the selling price per kilogram of 10,000, 14,000, or 20,000 Rupiah. In summary, it provides an economic analysis of a local shallot farming operation in Pemalang, Indonesia.

    Copyright:

    © All Rights Reserved
    Download as XLSX, PDF, TXT or read online from Scribd
    Flag for inappropriate content
    Download as xlsx, pdf, or txt
    of 1

    ANALISA USAHA TANI BAWANG MERAH PEMALANG VARIETAS LOKAL (5 Ha )

    HARGA JUMLAH
    NO URAIAN VOLUME SATUAN
    SATUAN (Rp) (Rp)
    A BIAYA PRODUKSI
    1 SARANA PRODUKSI
    a. - Bibit Bawang 7500 Kg 27,000 202,500,000
    - Transportasi dan Sortir Bibit 5 1,500,000 7,500,000
    210,000,000
    b. Pupuk An Organik
    - Urea 1000 Kg 3,000 3,000,000
    - SP 36 - TS 1250 Kg 3,500 4,375,000
    - KCL CANADA 1000 Kg 7,000 7,000,000
    - NPK/KAMAS 1250 Kg 10,000 12,500,000
    26,875,000
    c. Pupuk Organik
    - Pupuk POULET 7500 Kg 7,500 56,250,000
    56,250,000
    d. Obat-obatan dan Pestisida
    - vitamin 15 liter 300,000 4,500,000
    - Aben 50 Botol 365,000 18,250,000
    - Enduro 40 Liter 160,000 6,400,000
    - Ditan 125 Kantong 150,000 18,750,000
    - Propal (Musim Hujan) 150 Pcs 50,000 7,500,000
    - Dakonil (Musim Hujan) 15 Kg 120,000 1,800,000
    57,200,000

    2 TENAGA KERJA
    a. Pengolahan Lahan sampai Siap tanam 1 Lokasi 50,000,000 50,000,000
    b. Penaman 1 Tanam 12,000,000 12,000,000
    c. Perawatan 1 Tanam 44,000,000 44,000,000
    d. aplikasi pestisida 1 Tanam 12,000,000 12,000,000
    118,000,000
    3 PANEN DAN PASCA PANEN
    a. Pemanenan Bawang 60 Orang 140,000 8,400,000
    8,400,000
    4 LAIN-LAIN
    a. Sewa Tanah 5 Tanam 5,000,000 25,000,000
    b. operational & security 5 Tanam 6,000,000 30,000,000
    55,000,000

    TOTAL BIAYA PRODUKSI 531,725,000

    B ESTIMASI HASIL USAHA


    UNTUK 5 Ha 60,000 Kg 10,000 600,000,000
    60,000 Kg 14,000 840,000,000
    60,000 Kg 20,000 1,200,000,000

    You might also like