ACCT 1107 - Assignment #4

You might also like

Download as pdf or txt
Download as pdf or txt
You are on page 1of 3

P8-4

1 Allocation of the purchase price and shipping expenses


Appraisal Value
Machine Amount Ratio
A $9,500 0.19
B $32,000 0.64
C $8,500 0.17
Total $50,000 1

When we are allocating, appraised values are used because they show a better
indication of market value of each machine.

Each Machine's cost:


MachineA Machine B Machine C
Distributed Purchase 7600 $25,600 6800
Including transportation cost

Installation Cost 300 500 200


Renovation Cost 2000 400 600
9900 26500 7600

2 Annual Depreciation of each Machine:

Machine Depreciation Method Calculation


A Straight Line ($9,900 - $1500)*1/5 years = $1,680
B Units od production ($26,500 - $900)/40,000 hours= 0.64
0.64*8,000 hours = 5120
C Dpuble declining balance ($7600*1/4 years)*2 = 3800

Adjusting Entry
Depreciation Expense 10600
Machine A accumulated Depreciation 1680
Machine B accumulated Depreciation 5120
Machine C accumulated Depreciation 3800

P9-1
1 02-Jan
Accrued interest payable 52000
Cash 52000

30-Apr
Cash 550000
Notes Payable 550000
20-May
Cash 6840
Sales revenue 6000
HST payable 840

03-Jun
Inventory 75800
Trades payable 75800

05-Jul
Trades Payable 75800
Cash 75800

31-Aug
Cash 6840
Revenue 4000
Deferred Revenue 2000
Hst Payable 840

2 Adjusting Entries
31-Dec-21

Long-term Liabilities 100000


Current Liabilities 100000

Interest Expense 22000


Accrued interest payable 22000

Wages Expense 85000


Wages Payable 85000

Income tax expense 125000


Income tax payable 93000
Deffered income taxes 32000

3 Dumax Company
Statement of Financial Position
Ending Decemeber 31, 2021

Current liabilities
Wages Payable 85000
Income tax payable 93000
Deffred income tax payable 32000
HST payable 840
Accrued interest payable 22000
Deffered Revenue 2000
Notes payable 550000
Current long-term Debt 100000

Total Current-Liabilities 884840

4 Quick Ratio changes

02-Jan Decreased
30-Apr Increased
30-May Increased
03-Jun Increased
05-Jul Decreased
31-Aug Increased
Adjusted (Dec 31, 2021) Decreased
Interest (Dec 31, 2021) Decreased
Wages (Dec 31, 2021) Decreased
Income tax (Dec 31, 2021) Decreased

You might also like