Scribd Logo
Upload

Welcome to Scribd!

  • Genmath Ramosfrfance

    Uploaded by

    France Ramos
    4 views3 pages
    The document shows a table with the details of a loan over 60 periods. It tracks the principal, interest rate of 0.10, interest amount accrued each period, and maturity value. The principal amount starts at PHP 70,000 and increases each period as interest is accrued at 0.10 annually on the current principal. By the final period, the maturity value reaches over PHP 21 million.

    Original Description:

    Original Title

    genmath_ramosfrfance

    Copyright

    © © All Rights Reserved

    Available Formats

    XLSX, PDF, TXT or read online from Scribd

    Did you find this document useful?

    Is this content inappropriate?

    Report this Document
    The document shows a table with the details of a loan over 60 periods. It tracks the principal, interest rate of 0.10, interest amount accrued each period, and maturity value. The principal amount starts at PHP 70,000 and increases each period as interest is accrued at 0.10 annually on the current principal. By the final period, the maturity value reaches over PHP 21 million.

    Copyright:

    © All Rights Reserved
    Download as XLSX, PDF, TXT or read online from Scribd
    Flag for inappropriate content
    Download as xlsx, pdf, or txt
    4 views3 pages

    Genmath Ramosfrfance

    Uploaded by

    France Ramos
    The document shows a table with the details of a loan over 60 periods. It tracks the principal, interest rate of 0.10, interest amount accrued each period, and maturity value. The principal amount starts at PHP 70,000 and increases each period as interest is accrued at 0.10 annually on the current principal. By the final period, the maturity value reaches over PHP 21 million.

    Copyright:

    © All Rights Reserved
    Download as XLSX, PDF, TXT or read online from Scribd
    Flag for inappropriate content
    Download as xlsx, pdf, or txt
    of 3

    TIME PRINCIPAL INTEREST RATE INTREST AMOUNT MATURITY VALUE

    1 ₱ 70,000.00 ₱ 0.10 ₱ 7,000.00 ₱ 77,000.00


    2 ₱ 77,000.00 ₱ 0.10 ₱ 7,700.00 ₱ 84,700.00
    3 ₱ 84,700.00 ₱ 0.10 ₱ 8,470.00 ₱ 93,170.00
    4 ₱ 93,170.00 ₱ 0.10 ₱ 9,317.00 ₱ 102,487.00
    5 ₱ 102,487.00 ₱ 0.10 ₱ 10,248.70 ₱ 112,735.70
    6 ₱ 112,735.70 ₱ 0.10 ₱ 11,273.57 ₱ 124,009.27
    7 ₱ 124,009.27 ₱ 0.10 ₱ 12,400.93 ₱ 136,410.20
    8 ₱ 136,410.20 ₱ 0.10 ₱ 13,641.02 ₱ 150,051.22
    9 ₱ 150,051.22 ₱ 0.10 ₱ 15,005.12 ₱ 165,056.34
    10 ₱ 165,056.34 ₱ 0.10 ₱ 16,505.63 ₱ 181,561.97
    11 ₱ 181,561.97 ₱ 0.10 ₱ 18,156.20 ₱ 199,718.17
    12 ₱ 199,718.17 ₱ 0.10 ₱ 19,971.82 ₱ 219,689.99
    13 ₱ 219,689.99 ₱ 0.10 ₱ 21,969.00 ₱ 241,658.99
    14 ₱ 241,658.99 ₱ 0.10 ₱ 24,165.90 ₱ 265,824.88
    15 ₱ 265,824.88 ₱ 0.10 ₱ 26,582.49 ₱ 292,407.37
    16 ₱ 292,407.37 ₱ 0.10 ₱ 29,240.74 ₱ 321,648.11
    17 ₱ 321,648.11 ₱ 0.10 ₱ 32,164.81 ₱ 353,812.92
    18 ₱ 353,812.92 ₱ 0.10 ₱ 35,381.29 ₱ 389,194.21
    19 ₱ 389,194.21 ₱ 0.10 ₱ 38,919.42 ₱ 428,113.63
    20 ₱ 428,113.63 ₱ 0.10 ₱ 42,811.36 ₱ 470,925.00
    21 ₱ 470,925.00 ₱ 0.10 ₱ 47,092.50 ₱ 518,017.50
    22 ₱ 518,017.50 ₱ 0.10 ₱ 51,801.75 ₱ 569,819.25
    23 ₱ 569,819.25 ₱ 0.10 ₱ 56,981.92 ₱ 626,801.17
    24 ₱ 626,801.17 ₱ 0.10 ₱ 62,680.12 ₱ 689,481.29
    25 ₱ 689,481.29 ₱ 0.10 ₱ 68,948.13 ₱ 758,429.42
    26 ₱ 758,429.42 ₱ 0.10 ₱ 75,842.94 ₱ 834,272.36
    27 ₱ 834,272.36 ₱ 0.10 ₱ 83,427.24 ₱ 917,699.59
    28 ₱ 917,699.59 ₱ 0.10 ₱ 91,769.96 ₱ 1,009,469.55
    29 ₱ 1,009,469.55 ₱ 0.10 ₱ 100,946.96 ₱ 1,110,416.51
    30 ₱ 1,110,416.51 ₱ 0.10 ₱ 111,041.65 ₱ 1,221,458.16
    31 ₱ 1,221,458.16 ₱ 0.10 ₱ 122,145.82 ₱ 1,343,603.97
    32 ₱ 1,343,603.97 ₱ 0.10 ₱ 134,360.40 ₱ 1,477,964.37
    33 ₱ 1,477,964.37 ₱ 0.10 ₱ 147,796.44 ₱ 1,625,760.81
    34 ₱ 1,625,760.81 ₱ 0.10 ₱ 162,576.08 ₱ 1,788,336.89
    35 ₱ 1,788,336.89 ₱ 0.10 ₱ 178,833.69 ₱ 1,967,170.58
    36 ₱ 1,967,170.58 ₱ 0.10 ₱ 196,717.06 ₱ 2,163,887.64
    37 ₱ 2,163,887.64 ₱ 0.10 ₱ 216,388.76 ₱ 2,380,276.40
    38 ₱ 2,380,276.40 ₱ 0.10 ₱ 238,027.64 ₱ 2,618,304.04
    39 ₱ 2,618,304.04 ₱ 0.10 ₱ 261,830.40 ₱ 2,880,134.45
    40 ₱ 2,880,134.45 ₱ 0.10 ₱ 288,013.44 ₱ 3,168,147.89
    41 ₱ 3,168,147.89 ₱ 0.10 ₱ 316,814.79 ₱ 3,484,962.68
    42 ₱ 3,484,962.68 ₱ 0.10 ₱ 348,496.27 ₱ 3,833,458.95
    43 ₱ 3,833,458.95 ₱ 0.10 ₱ 383,345.89 ₱ 4,216,804.84
    44 ₱ 4,216,804.84 ₱ 0.10 ₱ 421,680.48 ₱ 4,638,485.33
    45 ₱ 4,638,485.33 ₱ 0.10 ₱ 463,848.53 ₱ 5,102,333.86
    46 ₱ 5,102,333.86 ₱ 0.10 ₱ 510,233.39 ₱ 5,612,567.24
    47 ₱ 5,612,567.24 ₱ 0.10 ₱ 561,256.72 ₱ 6,173,823.97
    48 ₱ 6,173,823.97 ₱ 0.10 ₱ 617,382.40 ₱ 6,791,206.36
    49 ₱ 6,791,206.36 ₱ 0.10 ₱ 679,120.64 ₱ 7,470,327.00
    50 ₱ 7,470,327.00 ₱ 0.10 ₱ 747,032.70 ₱ 8,217,359.70
    51 ₱ 8,217,359.70 ₱ 0.10 ₱ 821,735.97 ₱ 9,039,095.67
    52 ₱ 9,039,095.67 ₱ 0.10 ₱ 903,909.57 ₱ 9,943,005.24
    53 ₱ 9,943,005.24 ₱ 0.10 ₱ 994,300.52 ₱ 10,937,305.76
    54 ₱ 10,937,305.76 ₱ 0.10 ₱ 1,093,730.58 ₱ 12,031,036.34
    55 ₱ 12,031,036.34 ₱ 0.10 ₱ 1,203,103.63 ₱ 13,234,139.97
    56 ₱ 13,234,139.97 ₱ 0.10 ₱ 1,323,414.00 ₱ 14,557,553.97
    57 ₱ 14,557,553.97 ₱ 0.10 ₱ 1,455,755.40 ₱ 16,013,309.37
    58 ₱ 16,013,309.37 ₱ 0.10 ₱ 1,601,330.94 ₱ 17,614,640.30
    59 ₱ 17,614,640.30 ₱ 0.10 ₱ 1,761,464.03 ₱ 19,376,104.33
    60 ₱ 19,376,104.33 ₱ 0.10 ₱ 1,937,610.43 ₱ 21,313,714.77

    You might also like