Marietta Veluz Problem 1-1 Budgets in Managerial Accounting

You might also like

Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 4

Solution: Problem 1-1 Budgets in Managerial Accounting

Problem data are:


Santiago's Salsa Production Costs
April 2017
Production- Jars of Salsa $25,000
Ingredient cost (Variable) $20,000.00
Labor Cost (Variable) $12,000.00
Rent (Fixed) $5,000.00
Depreciation (Fixed) $6,000.00
Other (Fixed) $1,000.00
Total $44,000.00

Required:
a. Using this information, prepare a budget for May. Assume that production will increase to 30,000 jars of salsa, reflecting an

Ingredient cost per unit $20,000/$25,000 = $0.80

Ingredient cost per unit $12,000/$25,000 = $0.48

Santiago's Salsa Production Costs


April 2017
Production- Jars of Salsa $30,000
Ingredient cost (Variable) $24,000.00
Labor Cost (Variable) $14,400.00
Rent (Fixed) $5,000.00
Depreciation (Fixed) $6,000.00
Other (Fixed) $1,000.00
Total $50,400.00

b. Does the budget suggest that additional workers are needed? Suppose the wage rate is $20 per hour. How many additional
What would happen if management did not anticipate the need for additional labor in May?
Ans:
b1. Yes, the budget suggest that additional workers are needed
b2.
Labor hours used in April 600
Labor hours to be used in May 720
Additonal Labor hours needed 120
b3. Without anticipating additional labor needs in May, management might face production shortfalls and reduced profits.
Additionally, existing employees could be forced to work overtime, leading to increased labor costs.

c. Calculate the actual cost per unit in April and the budgeted cost per unit in May. Explain why the cost per unit is expected to
c1
Actual cost per Budgeted cost per
unit in April unit in May

Total cost $44,000.00 $50,400.00


Jars of Salsa $25,000.00 $30,000.00
Cost per Jar of Salsa $1.76 $1.68
c2. When production increases, the total fixed cost (rent, equipment, etc.) stays the same, but it's divided amongst a larger nu
This effectively lowers the fixed cost per unit. Consequently, the total cost per unit, which includes both fixed and variable cos
ars of salsa, reflecting an anticipated sales increase related to a new marketing campaign

our. How many additional labor hours are needed in May?

s and reduced profits.

ost per unit is expected to decrease.


ided amongst a larger number of units produced.
oth fixed and variable costs, decreases by $0.08.

You might also like