Microsoft Excel 16.

0 Answer Report
Worksheet: [Book1]Sheet1
Report Created: 3/19/2024 2:05:57 PM
Result: Solver found a solution. All Constraints and optimality conditions are satisfied.
Solver Engine
Engine: GRG Nonlinear
Solution Time: 0 Seconds.
Iterations: 0 Subproblems: 0
Solver Options
Max Time Unlimited, Iterations Unlimited, Precision 0.000001
Convergence 0.0001, Population Size 100, Random Seed 0, Derivatives Central
Max Subproblems Unlimited, Max Integer Sols Unlimited, Integer Tolerance 1%, Assume NonNegative

Objective Cell (Min)

Cell Name Original Value Final Value
$C$24 F.O. X2 437.64705927 437.647059268

Variable Cells
Cell Name Original Value Final Value Integer
$B$19 X1 470.58823455 470.588234553 Contin
$C$19 X2 329.41176545 329.411765447 Contin

Constraints
Cell Name Cell Value Formula Status Slack
$E$27 R1 Result. Restricicon 800 $E$27>=$D$27 Binding 0
$E$28 R2 Result. Restricicon 3.7805506E-07 $E$28>=$D$28 Binding 0
$E$29 R3 Result. Restricicon -10.823529382 $E$29<=$D$29 Not Binding 10.823529382
NonNegative
Microsoft Excel 16.0 Sensitivity Report
Worksheet: [Book1]Sheet1
Report Created: 3/19/2024 2:05:57 PM

Variable Cells
Final Reduced
Cell Name Value Gradient
$B$19 X1 470.58823455 0
$C$19 X2 329.41176545 0

Constraints
Final Lagrange
Cell Name Value Multiplier
$E$27 R1 Result. Restricicon 800 0.5470588104
$E$28 R2 Result. Restricicon 3.7805506E-07 1.1764705057
$E$29 R3 Result. Restricicon -10.823529382 0
Microsoft Excel 16.0 Limits Report
Worksheet: [Book1]Sheet1
Report Created: 3/19/2024 2:05:57 PM

Objective
Cell Name Value
$C$24 F.O. X2 437.64705927

Variable Lower Objective Upper Objective

Cell Name Value Limit Result Limit Result
$B$19 X1 470.58823455 470.58823455 437.64705927 470.58823855 437.64706047
$C$19 X2 329.41176545 329.41176545 437.64705927 1411.7647037 1411.7647037
 Forraje Proteina Fibra Costo ($/lb)
Maiz 0.09 0.02 0.03
Soya 0.6 0.06 0.9

V.D. (Variables de Decision)

X1 = Libras de maiz en la mezcla diaria
X2 = Libras de Soya en la mezcla diaria

F.O. (Funcion Objetivo)

Min Z = 0.3 X1 + 0.9 X2

R1 X1 + X2 >= 800
R2 0.09X1 + 0.6X2 >= 0.3(X1 + X2)
R3 0.02 + 0.06 <= 0.05(X1 + X2)
R4 X1,X2 >= 0

SOLVER
X1 X2
470.5882 329.4118

X1 X2
0.3 0.9

F.O. 437.6471

Result. Restricicon
R1 1 1 800 800
R2 -0.21 0.3 0 3.78055062811E-07
R3 -0.03 0.01 0 -10.8235293821133