Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 407

Rp12,000,000

Rp10,000,000

Rp8,000,000

Rp6,000,000

Rp4,000,000

Rp2,000,000

Rp- margin
1100000 1100000 high season profit
1066836.73469388 1045500 `
196 200 220000000
4 209100000
5 1000000
1 0
1 200000
3 1500000
1 0
8 32000000
1 25000000
1 24000000 gowongan inn
1 3000000
1 18000000
1 3000000
1 0
1 0
1 20000000
5 6000000
0 0
5 1000000
1 6400000
5 8000000
5 60000000
Lama pemakaian Jumlah Note
Rp12,000,000

Rp10,000,000

Rp8,000,000

Rp6,000,000

Rp4,000,000

Rp2,000,000

Rp- margin
1100000 1100000 high season profit
1066836.73469388 1045500 `
196 200 220000000
4 209100000
5 1000000
1 0
1 200000
3 1500000
1 0
8 32000000
1 25000000
1 24000000 gowongan inn
1 3000000
1 18000000
1 3000000
1 0
1 0
1 20000000
5 6000000
0 0
5 1000000
1 6400000
5 8000000
5 60000000
Lama pemakaian Jumlah Note
Rp12,000,000

Rp10,000,000

Rp8,000,000

Rp6,000,000

Rp4,000,000

Rp2,000,000

Rp- margin
1100000 1100000 high season profit
1066836.73469388 1045500 `
196 200 220000000
4 209100000
5 1000000
1 0
1 200000
3 1500000
1 0
8 32000000
1 25000000
1 24000000 gowongan inn
1 3000000
1 18000000
1 3000000
1 0
1 0
1 20000000
5 6000000
0 0
5 1000000
1 6400000
5 8000000
5 60000000
Lama pemakaian Jumlah Note
Rp12,000,000

Rp10,000,000

Rp8,000,000

Rp6,000,000

Rp4,000,000

Rp2,000,000

Rp- margin
1100000 1100000 high season profit
1066836.73469388 1045500 `
196 200 220000000
4 209100000
5 1000000
1 0
1 200000
3 1500000
1 0
8 32000000
1 25000000
1 24000000 gowongan inn
1 3000000
1 18000000
1 3000000
1 0
1 0
1 20000000
5 6000000
0 0
5 1000000
1 6400000
5 8000000
5 60000000
Lama pemakaian Jumlah Note
Rp12,000,000

Rp10,000,000

Rp8,000,000

Rp6,000,000

Rp4,000,000

Rp2,000,000

Rp- margin
1100000 1100000 high season profit
1066836.73469388 1045500 `
196 200 220000000
4 209100000
5 1000000
1 0
1 200000
3 1500000
1 0
8 32000000
1 25000000
1 24000000 gowongan inn
1 3000000
1 18000000
1 3000000
1 0
1 0
1 20000000
5 6000000
0 0
5 1000000
1 6400000
5 8000000
5 60000000
Lama pemakaian Jumlah Note
Rp12,000,000

Rp10,000,000

Rp8,000,000

Rp6,000,000

Rp4,000,000

Rp2,000,000

Rp- margin
1100000 1100000 high season profit
1066836.73469388 1045500 `
196 200 220000000
4 209100000
5 1000000
1 0
1 200000
3 1500000
1 0
8 32000000
1 25000000
1 24000000 gowongan inn
1 3000000
1 18000000
1 3000000
1 0
1 0
1 20000000
5 6000000
0 0
5 1000000
1 6400000
5 8000000
5 60000000
Lama pemakaian Jumlah Note
Rp12,000,000

Rp10,000,000

Rp8,000,000

Rp6,000,000

Rp4,000,000

Rp2,000,000

Rp- margin
1100000 1100000 high season profit
1066836.73469388 1045500 `
196 200 220000000
4 209100000
5 1000000
1 0
1 200000
3 1500000
1 0
8 32000000
1 25000000
1 24000000 gowongan inn
1 3000000
1 18000000
1 3000000
1 0
1 0
1 20000000
5 6000000
0 0
5 1000000
1 6400000
5 8000000
5 60000000
Lama pemakaian Jumlah Note
Rp12,000,000

Rp10,000,000

Rp8,000,000

Rp6,000,000

Rp4,000,000

Rp2,000,000

Rp- margin
1100000 1100000 high season profit
1066836.73469388 1045500 `
196 200 220000000
4 209100000
5 1000000
1 0
1 200000
3 1500000
1 0
8 32000000
1 25000000
1 24000000 gowongan inn
1 3000000
1 18000000
1 3000000
1 0
1 0
1 20000000
5 6000000
0 0
5 1000000
1 6400000
5 8000000
5 60000000
Lama pemakaian Jumlah Note
Rp12,000,000

Rp10,000,000

Rp8,000,000

Rp6,000,000

Rp4,000,000

Rp2,000,000

Rp- margin
1100000 1100000 high season profit
1066836.73469388 1045500 `
196 200 220000000
4 209100000
5 1000000
1 0
1 200000
3 1500000
1 0
8 32000000
1 25000000
1 24000000 gowongan inn
1 3000000
1 18000000
1 3000000
1 0
1 0
1 20000000
5 6000000
0 0
5 1000000
1 6400000
5 8000000
5 60000000
Lama pemakaian Jumlah Note
Rp12,000,000

Rp10,000,000

Rp8,000,000

Rp6,000,000

Rp4,000,000

Rp2,000,000

Rp- margin
1100000 1100000 high season profit
1066836.73469388 1045500 `
196 200 220000000
4 209100000
5 1000000
1 0
1 200000
3 1500000
1 0
8 32000000
1 25000000
1 24000000 gowongan inn
1 3000000
1 18000000
1 3000000
1 0
1 0
1 20000000
5 6000000
0 0
5 1000000
1 6400000
5 8000000
5 60000000
Lama pemakaian Jumlah Note
Rp12,000,000

Rp10,000,000

Rp8,000,000

Rp6,000,000

Rp4,000,000

Rp2,000,000

Rp- margin
1100000 1100000 high season profit
1066836.73469388 1045500 `
196 200 220000000
4 209100000
5 1000000
1 0
1 200000
3 1500000
1 0
8 32000000
1 25000000
1 24000000 gowongan inn
1 3000000
1 18000000
1 3000000
1 0
1 0
1 20000000
5 6000000
0 0
5 1000000
1 6400000
5 8000000
5 60000000
Lama pemakaian Jumlah Note
Rp12,000,000

Rp10,000,000

Rp8,000,000

Rp6,000,000

Rp4,000,000

Rp2,000,000

Rp- margin
1100000 1100000 high season profit
1066836.73469388 1045500 `
196 200 220000000
4 209100000
5 1000000
1 0
1 200000
3 1500000
1 0
8 32000000
1 25000000
1 24000000 gowongan inn
1 3000000
1 18000000
1 3000000
1 0
1 0
1 20000000
5 6000000
0 0
5 1000000
1 6400000
5 8000000
5 60000000
Lama pemakaian Jumlah Note
Rp12,000,000

Rp10,000,000

Rp8,000,000

Rp6,000,000

Rp4,000,000

Rp2,000,000

Rp- margin
1100000 1100000 high season profit
1066836.73469388 1045500 `
196 200 220000000
4 209100000
5 1000000
1 0
1 200000
3 1500000
1 0
8 32000000
1 25000000
1 24000000 gowongan inn
1 3000000
1 18000000
1 3000000
1 0
1 0
1 20000000
5 6000000
0 0
5 1000000
1 6400000
5 8000000
5 60000000
Lama pemakaian Jumlah Note
Rp12,000,000

Rp10,000,000

Rp8,000,000

Rp6,000,000

Rp4,000,000

Rp2,000,000

Rp- margin
1100000 1100000 high season profit
1066836.73469388 1045500 `
196 200 220000000
4 209100000
5 1000000
1 0
1 200000
3 1500000
1 0
8 32000000
1 25000000
1 24000000 gowongan inn
1 3000000
1 18000000
1 3000000
1 0
1 0
1 20000000
5 6000000
0 0
5 1000000
1 6400000
5 8000000
5 60000000
Lama pemakaian Jumlah Note
Rp12,000,000

Rp10,000,000

Rp8,000,000

Rp6,000,000

Rp4,000,000

Rp2,000,000

Rp- margin
1100000 1100000 high season profit
1066836.73469388 1045500 `
196 200 220000000
4 209100000
5 1000000
1 0
1 200000
3 1500000
1 0
8 32000000
1 25000000
1 24000000 gowongan inn
1 3000000
1 18000000
1 3000000
1 0
1 0
1 20000000
5 6000000
0 0
5 1000000
1 6400000
5 8000000
5 60000000
Lama pemakaian Jumlah Note
Rp12,000,000

Rp10,000,000

Rp8,000,000

Rp6,000,000

Rp4,000,000

Rp2,000,000

Rp- margin
1100000 1100000 high season profit
1066836.73469388 1045500 `
196 200 220000000
4 209100000
5 1000000
1 0
1 200000
3 1500000
1 0
8 32000000
1 25000000
1 24000000 gowongan inn
1 3000000
1 18000000
1 3000000
1 0
1 0
1 20000000
5 6000000
0 0
5 1000000
1 6400000
5 8000000
5 60000000
Lama pemakaian Jumlah Note
Rp12,000,000

Rp10,000,000

Rp8,000,000

Rp6,000,000

Rp4,000,000

Rp2,000,000

Rp- margin
1100000 1100000 high season profit
1066836.73469388 1045500 `
196 200 220000000
4 209100000
5 1000000
1 0
1 200000
3 1500000
1 0
8 32000000
1 25000000
1 24000000 gowongan inn
1 3000000
1 18000000
1 3000000
1 0
1 0
1 20000000
5 6000000
0 0
5 1000000
1 6400000
5 8000000
5 60000000
Lama pemakaian Jumlah Note
Rp12,000,000

Rp10,000,000

Rp8,000,000

Rp6,000,000

Rp4,000,000

Rp2,000,000

Rp- margin
1100000 1100000 high season profit
1066836.73469388 1045500 `
196 200 220000000
4 209100000
5 1000000
1 0
1 200000
3 1500000
1 0
8 32000000
1 25000000
1 24000000 gowongan inn
1 3000000
1 18000000
1 3000000
1 0
1 0
1 20000000
5 6000000
0 0
5 1000000
1 6400000
5 8000000
5 60000000
Lama pemakaian Jumlah Note
Rp12,000,000

Rp10,000,000

Rp8,000,000

Rp6,000,000

Rp4,000,000

Rp2,000,000

Rp- margin
1100000 1100000 high season profit
1066836.73469388 1045500 `
196 200 220000000
4 209100000
5 1000000
1 0
1 200000
3 1500000
1 0
8 32000000
1 25000000
1 24000000 gowongan inn
1 3000000
1 18000000
1 3000000
1 0
1 0
1 20000000
5 6000000
0 0
5 1000000
1 6400000
5 8000000
5 60000000
Lama pemakaian Jumlah Note
Rp12,000,000

Rp10,000,000

Rp8,000,000

Rp6,000,000

Rp4,000,000

Rp2,000,000

Rp- margin
1100000 1100000 high season profit
1066836.73469388 1045500 `
196 200 220000000
4 209100000
5 1000000
1 0
1 200000
3 1500000
1 0
8 32000000
1 25000000
1 24000000 gowongan inn
1 3000000
1 18000000
1 3000000
1 0
1 0
1 20000000
5 6000000
0 0
5 1000000
1 6400000
5 8000000
5 60000000
Lama pemakaian Jumlah Note
Rp12,000,000

Rp10,000,000

Rp8,000,000

Rp6,000,000

Rp4,000,000

Rp2,000,000

Rp- margin
1100000 1100000 high season profit
1066836.73469388 1045500 `
196 200 220000000
4 209100000
5 1000000
1 0
1 200000
3 1500000
1 0
8 32000000
1 25000000
1 24000000 gowongan inn
1 3000000
1 18000000
1 3000000
1 0
1 0
1 20000000
5 6000000
0 0
5 1000000
1 6400000
5 8000000
5 60000000
Lama pemakaian Jumlah Note
Rp12,000,000

Rp10,000,000

Rp8,000,000

Rp6,000,000

Rp4,000,000

Rp2,000,000

Rp- margin
1100000 1100000 high season profit
1066836.73469388 1045500 `
196 200 220000000
4 209100000
5 1000000
1 0
1 200000
3 1500000
1 0
8 32000000
1 25000000
1 24000000 gowongan inn
1 3000000
1 18000000
1 3000000
1 0
1 0
1 20000000
5 6000000
0 0
5 1000000
1 6400000
5 8000000
5 60000000
Lama pemakaian Jumlah Note
Rp12,000,000

Rp10,000,000

Rp8,000,000

Rp6,000,000

Rp4,000,000

Rp2,000,000

Rp- margin
1100000 1100000 high season profit
1066836.73469388 1045500 `
196 200 220000000
4 209100000
5 1000000
1 0
1 200000
3 1500000
1 0
8 32000000
1 25000000
1 24000000 gowongan inn
1 3000000
1 18000000
1 3000000
1 0
1 0
1 20000000
5 6000000
0 0
5 1000000
1 6400000
5 8000000
5 60000000
Lama pemakaian Jumlah Note
Rp12,000,000

Rp10,000,000

Rp8,000,000

Rp6,000,000

Rp4,000,000

Rp2,000,000

Rp- margin
1100000 1100000 high season profit
1066836.73469388 1045500 `
196 200 220000000
4 209100000
5 1000000
1 0
1 200000
3 1500000
1 0
8 32000000
1 25000000
1 24000000 gowongan inn
1 3000000
1 18000000
1 3000000
1 0
1 0
1 20000000
5 6000000
0 0
5 1000000
1 6400000
5 8000000
5 60000000
Lama pemakaian Jumlah Note
Rp12,000,000

Rp10,000,000

Rp8,000,000

Rp6,000,000

Rp4,000,000

Rp2,000,000

Rp- margin
1100000 1100000 high season profit
1066836.73469388 1045500 `
196 200 220000000
4 209100000
5 1000000
1 0
1 200000
3 1500000
1 0
8 32000000
1 25000000
1 24000000 gowongan inn
1 3000000
1 18000000
1 3000000
1 0
1 0
1 20000000
5 6000000
0 0
5 1000000
1 6400000
5 8000000
5 60000000
Lama pemakaian Jumlah Note
Rp12,000,000

Rp10,000,000

Rp8,000,000

Rp6,000,000

Rp4,000,000

Rp2,000,000

Rp- margin
1100000 1100000 high season profit
1066836.73469388 1045500 `
196 200 220000000
4 209100000
5 1000000
1 0
1 200000
3 1500000
1 0
8 32000000
1 25000000
1 24000000 gowongan inn
1 3000000
1 18000000
1 3000000
1 0
1 0
1 20000000
5 6000000
0 0
5 1000000
1 6400000
5 8000000
5 60000000
Lama pemakaian Jumlah Note
Rp12,000,000

Rp10,000,000

Rp8,000,000

Rp6,000,000

Rp4,000,000

Rp2,000,000

Rp- margin
1100000 1100000 high season profit
1066836.73469388 1045500 `
196 200 220000000
4 209100000
5 1000000
1 0
1 200000
3 1500000
1 0
8 32000000
1 25000000
1 24000000 gowongan inn
1 3000000
1 18000000
1 3000000
1 0
1 0
1 20000000
5 6000000
0 0
5 1000000
1 6400000
5 8000000
5 60000000
Lama pemakaian Jumlah Note
Rp12,000,000

Rp10,000,000

Rp8,000,000

Rp6,000,000

Rp4,000,000

Rp2,000,000

Rp- margin
1100000 1100000 high season profit
1066836.73469388 1045500 `
196 200 220000000
4 209100000
5 1000000
1 0
1 200000
3 1500000
1 0
8 32000000
1 25000000
1 24000000 gowongan inn
1 3000000
1 18000000
1 3000000
1 0
1 0
1 20000000
5 6000000
0 0
5 1000000
1 6400000
5 8000000
5 60000000
Lama pemakaian Jumlah Note
Rp12,000,000

Rp10,000,000

Rp8,000,000

Rp6,000,000

Rp4,000,000

Rp2,000,000

Rp- margin
1100000 1100000 high season profit
1066836.73469388 1045500 `
196 200 220000000
4 209100000
5 1000000
1 0
1 200000
3 1500000
1 0
8 32000000
1 25000000
1 24000000 gowongan inn
1 3000000
1 18000000
1 3000000
1 0
1 0
1 20000000
5 6000000
0 0
5 1000000
1 6400000
5 8000000
5 60000000
Lama pemakaian Jumlah Note
Rp12,000,000

Rp10,000,000

Rp8,000,000

Rp6,000,000

Rp4,000,000

Rp2,000,000

Rp- margin
1100000 1100000 high season profit
1066836.73469388 1045500 `
196 200 220000000
4 209100000
5 1000000
1 0
1 200000
3 1500000
1 0
8 32000000
1 25000000
1 24000000 gowongan inn
1 3000000
1 18000000
1 3000000
1 0
1 0
1 20000000
5 6000000
0 0
5 1000000
1 6400000
5 8000000
5 60000000
Lama pemakaian Jumlah Note
Rp12,000,000

Rp10,000,000

Rp8,000,000

Rp6,000,000

Rp4,000,000

Rp2,000,000

Rp- margin
1100000 1100000 high season profit
1066836.73469388 1045500 `
196 200 220000000
4 209100000
5 1000000
1 0
1 200000
3 1500000
1 0
8 32000000
1 25000000
1 24000000 gowongan inn
1 3000000
1 18000000
1 3000000
1 0
1 0
1 20000000
5 6000000
0 0
5 1000000
1 6400000
5 8000000
5 60000000
Lama pemakaian Jumlah Note
Rp12,000,000

Rp10,000,000

Rp8,000,000

Rp6,000,000

Rp4,000,000

Rp2,000,000

Rp- margin
1100000 1100000 high season profit
1066836.73469388 1045500 `
196 200 220000000
4 209100000
5 1000000
1 0
1 200000
3 1500000
1 0
8 32000000
1 25000000
1 24000000 gowongan inn
1 3000000
1 18000000
1 3000000
1 0
1 0
1 20000000
5 6000000
0 0
5 1000000
1 6400000
5 8000000
5 60000000
Lama pemakaian Jumlah Note
Rp12,000,000

Rp10,000,000

Rp8,000,000

Rp6,000,000

Rp4,000,000

Rp2,000,000

Rp- margin
1100000 1100000 high season profit
1066836.73469388 1045500 `
196 200 220000000
4 209100000
5 1000000
1 0
1 200000
3 1500000
1 0
8 32000000
1 25000000
1 24000000 gowongan inn
1 3000000
1 18000000
1 3000000
1 0
1 0
1 20000000
5 6000000
0 0
5 1000000
1 6400000
5 8000000
5 60000000
Lama pemakaian Jumlah Note
Rp12,000,000

Rp10,000,000

Rp8,000,000

Rp6,000,000

Rp4,000,000

Rp2,000,000

Rp- margin
1100000 1100000 high season profit
1066836.73469388 1045500 `
196 200 220000000
4 209100000
5 1000000
1 0
1 200000
3 1500000
1 0
8 32000000
1 25000000
1 24000000 gowongan inn
1 3000000
1 18000000
1 3000000
1 0
1 0
1 20000000
5 6000000
0 0
5 1000000
1 6400000
5 8000000
5 60000000
Lama pemakaian Jumlah Note
Rp12,000,000

Rp10,000,000

Rp8,000,000

Rp6,000,000

Rp4,000,000

Rp2,000,000

Rp- margin
1100000 1100000 high season profit
1066836.73469388 1045500 `
196 200 220000000
4 209100000
5 1000000
1 0
1 200000
3 1500000
1 0
8 32000000
1 25000000
1 24000000 gowongan inn
1 3000000
1 18000000
1 3000000
1 0
1 0
1 20000000
5 6000000
0 0
5 1000000
1 6400000
5 8000000
5 60000000
Lama pemakaian Jumlah Note
Rp12,000,000

Rp10,000,000

Rp8,000,000

Rp6,000,000

Rp4,000,000

Rp2,000,000

Rp- margin
1100000 1100000 high season profit
1066836.73469388 1045500 `
196 200 220000000
4 209100000
5 1000000
1 0
1 200000
3 1500000
1 0
8 32000000
1 25000000
1 24000000 gowongan inn
1 3000000
1 18000000
1 3000000
1 0
1 0
1 20000000
5 6000000
0 0
5 1000000
1 6400000
5 8000000
5 60000000
Lama pemakaian Jumlah Note
Rp12,000,000

Rp10,000,000

Rp8,000,000

Rp6,000,000

Rp4,000,000

Rp2,000,000

Rp- margin
1100000 1100000 high season profit
1066836.73469388 1045500 `
196 200 220000000
4 209100000
5 1000000
1 0
1 200000
3 1500000
1 0
8 32000000
1 25000000
1 24000000 gowongan inn
1 3000000
1 18000000
1 3000000
1 0
1 0
1 20000000
5 6000000
0 0
5 1000000
1 6400000
5 8000000
5 60000000
Lama pemakaian Jumlah Note
Rp12,000,000

Rp10,000,000

Rp8,000,000

Rp6,000,000

Rp4,000,000

Rp2,000,000

Rp- margin
1100000 1100000 high season profit
1066836.73469388 1045500 `
196 200 220000000
4 209100000
5 1000000
1 0
1 200000
3 1500000
1 0
8 32000000
1 25000000
1 24000000 gowongan inn
1 3000000
1 18000000
1 3000000
1 0
1 0
1 20000000
5 6000000
0 0
5 1000000
1 6400000
5 8000000
5 60000000
Lama pemakaian Jumlah Note
Rp12,000,000

Rp10,000,000

Rp8,000,000

Rp6,000,000

Rp4,000,000

Rp2,000,000

Rp- margin
1100000 1100000 high season profit
1066836.73469388 1045500 `
196 200 220000000
4 209100000
5 1000000
1 0
1 200000
3 1500000
1 0
8 32000000
1 25000000
1 24000000 gowongan inn
1 3000000
1 18000000
1 3000000
1 0
1 0
1 20000000
5 6000000
0 0
5 1000000
1 6400000
5 8000000
5 60000000
Lama pemakaian Jumlah Note
Rp12,000,000

Rp10,000,000

Rp8,000,000

Rp6,000,000

Rp4,000,000

Rp2,000,000

Rp- margin
1100000 1100000 high season profit
1066836.73469388 1045500 `
196 200 220000000
4 209100000
5 1000000
1 0
1 200000
3 1500000
1 0
8 32000000
1 25000000
1 24000000 gowongan inn
1 3000000
1 18000000
1 3000000
1 0
1 0
1 20000000
5 6000000
0 0
5 1000000
1 6400000
5 8000000
5 60000000
Lama pemakaian Jumlah Note
Rp12,000,000

Rp10,000,000

Rp8,000,000

Rp6,000,000

Rp4,000,000

Rp2,000,000

Rp- margin
1100000 1100000 high season profit
1066836.73469388 1045500 `
196 200 220000000
4 209100000
5 1000000
1 0
1 200000
3 1500000
1 0
8 32000000
1 25000000
1 24000000 gowongan inn
1 3000000
1 18000000
1 3000000
1 0
1 0
1 20000000
5 6000000
0 0
5 1000000
1 6400000
5 8000000
5 60000000
Lama pemakaian Jumlah Note
Rp12,000,000

Rp10,000,000

Rp8,000,000

Rp6,000,000

Rp4,000,000

Rp2,000,000

Rp- margin
1100000 1100000 high season profit
1066836.73469388 1045500 `
196 200 220000000
4 209100000
5 1000000
1 0
1 200000
3 1500000
1 0
8 32000000
1 25000000
1 24000000 gowongan inn
1 3000000
1 18000000
1 3000000
1 0
1 0
1 20000000
5 6000000
0 0
5 1000000
1 6400000
5 8000000
5 60000000
Lama pemakaian Jumlah Note
Rp12,000,000

Rp10,000,000

Rp8,000,000

Rp6,000,000

Rp4,000,000

Rp2,000,000

Rp- margin
1100000 1100000 high season profit
1066836.73469388 1045500 `
196 200 220000000
4 209100000
5 1000000
1 0
1 200000
3 1500000
1 0
8 32000000
1 25000000
1 24000000 gowongan inn
1 3000000
1 18000000
1 3000000
1 0
1 0
1 20000000
5 6000000
0 0
5 1000000
1 6400000
5 8000000
5 60000000
Lama pemakaian Jumlah Note
Rp12,000,000

Rp10,000,000

Rp8,000,000

Rp6,000,000

Rp4,000,000

Rp2,000,000

Rp- margin
1100000 1100000 high season profit
1066836.73469388 1045500 `
196 200 220000000
4 209100000
5 1000000
1 0
1 200000
3 1500000
1 0
8 32000000
1 25000000
1 24000000 gowongan inn
1 3000000
1 18000000
1 3000000
1 0
1 0
1 20000000
5 6000000
0 0
5 1000000
1 6400000
5 8000000
5 60000000
Lama pemakaian Jumlah Note
Rp12,000,000

Rp10,000,000

Rp8,000,000

Rp6,000,000

Rp4,000,000

Rp2,000,000

Rp- margin
1100000 1100000 high season profit
1066836.73469388 1045500 `
196 200 220000000
4 209100000
5 1000000
1 0
1 200000
3 1500000
1 0
8 32000000
1 25000000
1 24000000 gowongan inn
1 3000000
1 18000000
1 3000000
1 0
1 0
1 20000000
5 6000000
0 0
5 1000000
1 6400000
5 8000000
5 60000000
Lama pemakaian Jumlah Note
Rp12,000,000

Rp10,000,000

Rp8,000,000

Rp6,000,000

Rp4,000,000

Rp2,000,000

Rp- margin
1100000 1100000 high season profit
1066836.73469388 1045500 `
196 200 220000000
4 209100000
5 1000000
1 0
1 200000
3 1500000
1 0
8 32000000
1 25000000
1 24000000 gowongan inn
1 3000000
1 18000000
1 3000000
1 0
1 0
1 20000000
5 6000000
0 0
5 1000000
1 6400000
5 8000000
5 60000000
Lama pemakaian Jumlah Note
Rp12,000,000

Rp10,000,000

Rp8,000,000

Rp6,000,000

Rp4,000,000

Rp2,000,000

Rp- margin
1100000 1100000 high season profit
1066836.73469388 1045500 `
196 200 220000000
4 209100000
5 1000000
1 0
1 200000
3 1500000
1 0
8 32000000
1 25000000
1 24000000 gowongan inn
1 3000000
1 18000000
1 3000000
1 0
1 0
1 20000000
5 6000000
0 0
5 1000000
1 6400000
5 8000000
5 60000000
Lama pemakaian Jumlah Note
Rp12,000,000

Rp10,000,000

Rp8,000,000

Rp6,000,000

Rp4,000,000

Rp2,000,000

Rp- margin
1100000 1100000 high season profit
1066836.73469388 1045500 `
196 200 220000000
4 209100000
5 1000000
1 0
1 200000
3 1500000
1 0
8 32000000
1 25000000
1 24000000 gowongan inn
1 3000000
1 18000000
1 3000000
1 0
1 0
1 20000000
5 6000000
0 0
5 1000000
1 6400000
5 8000000
5 60000000
Lama pemakaian Jumlah Note
Rp12,000,000

Rp10,000,000

Rp8,000,000

Rp6,000,000

Rp4,000,000

Rp2,000,000

Rp- margin
1100000 1100000 high season profit
1066836.73469388 1045500 `
196 200 220000000
4 209100000
5 1000000
1 0
1 200000
3 1500000
1 0
8 32000000
1 25000000
1 24000000 gowongan inn
1 3000000
1 18000000
1 3000000
1 0
1 0
1 20000000
5 6000000
0 0
5 1000000
1 6400000
5 8000000
5 60000000
Lama pemakaian Jumlah Note
Rp12,000,000

Rp10,000,000

Rp8,000,000

Rp6,000,000

Rp4,000,000

Rp2,000,000

Rp- margin
1100000 1100000 high season profit
1066836.73469388 1045500 `
196 200 220000000
4 209100000
5 1000000
1 0
1 200000
3 1500000
1 0
8 32000000
1 25000000
1 24000000 gowongan inn
1 3000000
1 18000000
1 3000000
1 0
1 0
1 20000000
5 6000000
0 0
5 1000000
1 6400000
5 8000000
5 60000000
Lama pemakaian Jumlah Note
Rp12,000,000

Rp10,000,000

Rp8,000,000

Rp6,000,000

Rp4,000,000

Rp2,000,000

Rp- margin
1100000 1100000 high season profit
1066836.73469388 1045500 `
196 200 220000000
4 209100000
5 1000000
1 0
1 200000
3 1500000
1 0
8 32000000
1 25000000
1 24000000 gowongan inn
1 3000000
1 18000000
1 3000000
1 0
1 0
1 20000000
5 6000000
0 0
5 1000000
1 6400000
5 8000000
5 60000000
Lama pemakaian Jumlah Note
Rp12,000,000

Rp10,000,000

Rp8,000,000

Rp6,000,000

Rp4,000,000

Rp2,000,000

Rp- margin
1100000 1100000 high season profit
1066836.73469388 1045500 `
196 200 220000000
4 209100000
5 1000000
1 0
1 200000
3 1500000
1 0
8 32000000
1 25000000
1 24000000 gowongan inn
1 3000000
1 18000000
1 3000000
1 0
1 0
1 20000000
5 6000000
0 0
5 1000000
1 6400000
5 8000000
5 60000000
Lama pemakaian Jumlah Note
Rp12,000,000

Rp10,000,000

Rp8,000,000

Rp6,000,000

Rp4,000,000

Rp2,000,000

Rp- margin
1100000 1100000 high season profit
1066836.73469388 1045500 `
196 200 220000000
4 209100000
5 1000000
1 0
1 200000
3 1500000
1 0
8 32000000
1 25000000
1 24000000 gowongan inn
1 3000000
1 18000000
1 3000000
1 0
1 0
1 20000000
5 6000000
0 0
5 1000000
1 6400000
5 8000000
5 60000000
Lama pemakaian Jumlah Note
Rp12,000,000

Rp10,000,000

Rp8,000,000

Rp6,000,000

Rp4,000,000

Rp2,000,000

Rp- margin
1100000 1100000 high season profit
1066836.73469388 1045500 `
196 200 220000000
4 209100000
5 1000000
1 0
1 200000
3 1500000
1 0
8 32000000
1 25000000
1 24000000 gowongan inn
1 3000000
1 18000000
1 3000000
1 0
1 0
1 20000000
5 6000000
0 0
5 1000000
1 6400000
5 8000000
5 60000000
Lama pemakaian Jumlah Note
Rp12,000,000

Rp10,000,000

Rp8,000,000

Rp6,000,000

Rp4,000,000

Rp2,000,000

Rp- margin
1100000 1100000 high season profit
1066836.73469388 1045500 `
196 200 220000000
4 209100000
5 1000000
1 0
1 200000
3 1500000
1 0
8 32000000
1 25000000
1 24000000 gowongan inn
1 3000000
1 18000000
1 3000000
1 0
1 0
1 20000000
5 6000000
0 0
5 1000000
1 6400000
5 8000000
5 60000000
Lama pemakaian Jumlah Note
Rp12,000,000

Rp10,000,000

Rp8,000,000

Rp6,000,000

Rp4,000,000

Rp2,000,000

Rp- margin
1100000 1100000 high season profit
1066836.73469388 1045500 `
196 200 220000000
4 209100000
5 1000000
1 0
1 200000
3 1500000
1 0
8 32000000
1 25000000
1 24000000 gowongan inn
1 3000000
1 18000000
1 3000000
1 0
1 0
1 20000000
5 6000000
0 0
5 1000000
1 6400000
5 8000000
5 60000000
Lama pemakaian Jumlah Note
Rp12,000,000

Rp10,000,000

Rp8,000,000

Rp6,000,000

Rp4,000,000

Rp2,000,000

Rp- margin
1100000 1100000 high season profit
1066836.73469388 1045500 `
196 200 220000000
4 209100000
5 1000000
1 0
1 200000
3 1500000
1 0
8 32000000
1 25000000
1 24000000 gowongan inn
1 3000000
1 18000000
1 3000000
1 0
1 0
1 20000000
5 6000000
0 0
5 1000000
1 6400000
5 8000000
5 60000000
Lama pemakaian Jumlah Note
Rp12,000,000

Rp10,000,000

Rp8,000,000

Rp6,000,000

Rp4,000,000

Rp2,000,000

Rp- margin
1100000 1100000 high season profit
1066836.73469388 1045500 `
196 200 220000000
4 209100000
5 1000000
1 0
1 200000
3 1500000
1 0
8 32000000
1 25000000
1 24000000 gowongan inn
1 3000000
1 18000000
1 3000000
1 0
1 0
1 20000000
5 6000000
0 0
5 1000000
1 6400000
5 8000000
5 60000000
Lama pemakaian Jumlah Note
Rp12,000,000

Rp10,000,000

Rp8,000,000

Rp6,000,000

Rp4,000,000

Rp2,000,000

Rp- margin
1100000 1100000 high season profit
1066836.73469388 1045500 `
196 200 220000000
4 209100000
5 1000000
1 0
1 200000
3 1500000
1 0
8 32000000
1 25000000
1 24000000 gowongan inn
1 3000000
1 18000000
1 3000000
1 0
1 0
1 20000000
5 6000000
0 0
5 1000000
1 6400000
5 8000000
5 60000000
Lama pemakaian Jumlah Note
Rp12,000,000

Rp10,000,000

Rp8,000,000

Rp6,000,000

Rp4,000,000

Rp2,000,000

Rp- margin
1100000 1100000 high season profit
1066836.73469388 1045500 `
196 200 220000000
4 209100000
5 1000000
1 0
1 200000
3 1500000
1 0
8 32000000
1 25000000
1 24000000 gowongan inn
1 3000000
1 18000000
1 3000000
1 0
1 0
1 20000000
5 6000000
0 0
5 1000000
1 6400000
5 8000000
5 60000000
Lama pemakaian Jumlah Note
Rp12,000,000

Rp10,000,000

Rp8,000,000

Rp6,000,000

Rp4,000,000

Rp2,000,000

Rp- margin
1100000 1100000 high season profit
1066836.73469388 1045500 `
196 200 220000000
4 209100000
5 1000000
1 0
1 200000
3 1500000
1 0
8 32000000
1 25000000
1 24000000 gowongan inn
1 3000000
1 18000000
1 3000000
1 0
1 0
1 20000000
5 6000000
0 0
5 1000000
1 6400000
5 8000000
5 60000000
Lama pemakaian Jumlah Note
Rp12,000,000

Rp10,000,000

Rp8,000,000

Rp6,000,000

Rp4,000,000

Rp2,000,000

Rp- margin
1100000 1100000 high season profit
1066836.73469388 1045500 `
196 200 220000000
4 209100000
5 1000000
1 0
1 200000
3 1500000
1 0
8 32000000
1 25000000
1 24000000 gowongan inn
1 3000000
1 18000000
1 3000000
1 0
1 0
1 20000000
5 6000000
0 0
5 1000000
1 6400000
5 8000000
5 60000000
Lama pemakaian Jumlah Note
Rp12,000,000

Rp10,000,000

Rp8,000,000

Rp6,000,000

Rp4,000,000

Rp2,000,000

Rp- margin
1100000 1100000 high season profit
1066836.73469388 1045500 `
196 200 220000000
4 209100000
5 1000000
1 0
1 200000
3 1500000
1 0
8 32000000
1 25000000
1 24000000 gowongan inn
1 3000000
1 18000000
1 3000000
1 0
1 0
1 20000000
5 6000000
0 0
5 1000000
1 6400000
5 8000000
5 60000000
Lama pemakaian Jumlah Note
Rp12,000,000

Rp10,000,000

Rp8,000,000

Rp6,000,000

Rp4,000,000

Rp2,000,000

Rp- margin
1100000 1100000 high season profit
1066836.73469388 1045500 `
196 200 220000000
4 209100000
5 1000000
1 0
1 200000
3 1500000
1 0
8 32000000
1 25000000
1 24000000 gowongan inn
1 3000000
1 18000000
1 3000000
1 0
1 0
1 20000000
5 6000000
0 0
5 1000000
1 6400000
5 8000000
5 60000000
Lama pemakaian Jumlah Note
Rp12,000,000

Rp10,000,000

Rp8,000,000

Rp6,000,000

Rp4,000,000

Rp2,000,000

Rp- margin
1100000 1100000 high season profit
1066836.73469388 1045500 `
196 200 220000000
4 209100000
5 1000000
1 0
1 200000
3 1500000
1 0
8 32000000
1 25000000
1 24000000 gowongan inn
1 3000000
1 18000000
1 3000000
1 0
1 0
1 20000000
5 6000000
0 0
5 1000000
1 6400000
5 8000000
5 60000000
Lama pemakaian Jumlah Note
Rp12,000,000

Rp10,000,000

Rp8,000,000

Rp6,000,000

Rp4,000,000

Rp2,000,000

Rp- margin
1100000 1100000 high season profit
1066836.73469388 1045500 `
196 200 220000000
4 209100000
5 1000000
1 0
1 200000
3 1500000
1 0
8 32000000
1 25000000
1 24000000 gowongan inn
1 3000000
1 18000000
1 3000000
1 0
1 0
1 20000000
5 6000000
0 0
5 1000000
1 6400000
5 8000000
5 60000000
Lama pemakaian Jumlah Note
Rp12,000,000

Rp10,000,000

Rp8,000,000

Rp6,000,000

Rp4,000,000

Rp2,000,000

Rp- margin
1100000 1100000 high season profit
1066836.73469388 1045500 `
196 200 220000000
4 209100000
5 1000000
1 0
1 200000
3 1500000
1 0
8 32000000
1 25000000
1 24000000 gowongan inn
1 3000000
1 18000000
1 3000000
1 0
1 0
1 20000000
5 6000000
0 0
5 1000000
1 6400000
5 8000000
5 60000000
Lama pemakaian Jumlah Note
Rp12,000,000

Rp10,000,000

Rp8,000,000

Rp6,000,000

Rp4,000,000

Rp2,000,000

Rp- margin
1100000 1100000 high season profit
1066836.73469388 1045500 `
196 200 220000000
4 209100000
5 1000000
1 0
1 200000
3 1500000
1 0
8 32000000
1 25000000
1 24000000 gowongan inn
1 3000000
1 18000000
1 3000000
1 0
1 0
1 20000000
5 6000000
0 0
5 1000000
1 6400000
5 8000000
5 60000000
Lama pemakaian Jumlah Note
Rp12,000,000

Rp10,000,000

Rp8,000,000

Rp6,000,000

Rp4,000,000

Rp2,000,000

Rp- margin
1100000 1100000 high season profit
1066836.73469388 1045500 `
196 200 220000000
4 209100000
5 1000000
1 0
1 200000
3 1500000
1 0
8 32000000
1 25000000
1 24000000 gowongan inn
1 3000000
1 18000000
1 3000000
1 0
1 0
1 20000000
5 6000000
0 0
5 1000000
1 6400000
5 8000000
5 60000000
Lama pemakaian Jumlah Note
Rp12,000,000

Rp10,000,000

Rp8,000,000

Rp6,000,000

Rp4,000,000

Rp2,000,000

Rp- margin
1100000 1100000 high season profit
1066836.73469388 1045500 `
196 200 220000000
4 209100000
5 1000000
1 0
1 200000
3 1500000
1 0
8 32000000
1 25000000
1 24000000 gowongan inn
1 3000000
1 18000000
1 3000000
1 0
1 0
1 20000000
5 6000000
0 0
5 1000000
1 6400000
5 8000000
5 60000000
Lama pemakaian Jumlah Note
Rp12,000,000

Rp10,000,000

Rp8,000,000

Rp6,000,000

Rp4,000,000

Rp2,000,000

Rp- margin
1100000 1100000 high season profit
1066836.73469388 1045500 `
196 200 220000000
4 209100000
5 1000000
1 0
1 200000
3 1500000
1 0
8 32000000
1 25000000
1 24000000 gowongan inn
1 3000000
1 18000000
1 3000000
1 0
1 0
1 20000000
5 6000000
0 0
5 1000000
1 6400000
5 8000000
5 60000000
Lama pemakaian Jumlah Note
Rp12,000,000

Rp10,000,000

Rp8,000,000

Rp6,000,000

Rp4,000,000

Rp2,000,000

Rp- margin
1100000 1100000 high season profit
1066836.73469388 1045500 `
196 200 220000000
4 209100000
5 1000000
1 0
1 200000
3 1500000
1 0
8 32000000
1 25000000
1 24000000 gowongan inn
1 3000000
1 18000000
1 3000000
1 0
1 0
1 20000000
5 6000000
0 0
5 1000000
1 6400000
5 8000000
5 60000000
Lama pemakaian Jumlah Note
Rp12,000,000

Rp10,000,000

Rp8,000,000

Rp6,000,000

Rp4,000,000

Rp2,000,000

Rp- margin
1100000 1100000 high season profit
1066836.73469388 1045500 `
196 200 220000000
4 209100000
5 1000000
1 0
1 200000
3 1500000
1 0
8 32000000
1 25000000
1 24000000 gowongan inn
1 3000000
1 18000000
1 3000000
1 0
1 0
1 20000000
5 6000000
0 0
5 1000000
1 6400000
5 8000000
5 60000000
Lama pemakaian Jumlah Note
Rp12,000,000

Rp10,000,000

Rp8,000,000

Rp6,000,000

Rp4,000,000

Rp2,000,000

Rp- margin
1100000 1100000 high season profit
1066836.73469388 1045500 `
196 200 220000000
4 209100000
5 1000000
1 0
1 200000
3 1500000
1 0
8 32000000
1 25000000
1 24000000 gowongan inn
1 3000000
1 18000000
1 3000000
1 0
1 0
1 20000000
5 6000000
0 0
5 1000000
1 6400000
5 8000000
5 60000000
Lama pemakaian Jumlah Note
Rp12,000,000

Rp10,000,000

Rp8,000,000

Rp6,000,000

Rp4,000,000

Rp2,000,000

Rp- margin
1100000 1100000 high season profit
1066836.73469388 1045500 `
196 200 220000000
4 209100000
5 1000000
1 0
1 200000
3 1500000
1 0
8 32000000
1 25000000
1 24000000 gowongan inn
1 3000000
1 18000000
1 3000000
1 0
1 0
1 20000000
5 6000000
0 0
5 1000000
1 6400000
5 8000000
5 60000000
Lama pemakaian Jumlah Note
Rp12,000,000

Rp10,000,000

Rp8,000,000

Rp6,000,000

Rp4,000,000

Rp2,000,000

Rp- margin
1100000 1100000 high season profit
1066836.73469388 1045500 `
196 200 220000000
4 209100000
5 1000000
1 0
1 200000
3 1500000
1 0
8 32000000
1 25000000
1 24000000 gowongan inn
1 3000000
1 18000000
1 3000000
1 0
1 0
1 20000000
5 6000000
0 0
5 1000000
1 6400000
5 8000000
5 60000000
Lama pemakaian Jumlah Note
Rp12,000,000

Rp10,000,000

Rp8,000,000

Rp6,000,000

Rp4,000,000

Rp2,000,000

Rp- margin
1100000 1100000 high season profit
1066836.73469388 1045500 `
196 200 220000000
4 209100000
5 1000000
1 0
1 200000
3 1500000
1 0
8 32000000
1 25000000
1 24000000 gowongan inn
1 3000000
1 18000000
1 3000000
1 0
1 0
1 20000000
5 6000000
0 0
5 1000000
1 6400000
5 8000000
5 60000000
Lama pemakaian Jumlah Note
Rp12,000,000

Rp10,000,000

Rp8,000,000

Rp6,000,000

Rp4,000,000

Rp2,000,000

Rp- margin
1100000 1100000 high season profit
1066836.73469388 1045500 `
196 200 220000000
4 209100000
5 1000000
1 0
1 200000
3 1500000
1 0
8 32000000
1 25000000
1 24000000 gowongan inn
1 3000000
1 18000000
1 3000000
1 0
1 0
1 20000000
5 6000000
0 0
5 1000000
1 6400000
5 8000000
5 60000000
Lama pemakaian Jumlah Note
Rp12,000,000

Rp10,000,000

Rp8,000,000

Rp6,000,000

Rp4,000,000

Rp2,000,000

Rp- margin
1100000 1100000 high season profit
1066836.73469388 1045500 `
196 200 220000000
4 209100000
5 1000000
1 0
1 200000
3 1500000
1 0
8 32000000
1 25000000
1 24000000 gowongan inn
1 3000000
1 18000000
1 3000000
1 0
1 0
1 20000000
5 6000000
0 0
5 1000000
1 6400000
5 8000000
5 60000000
Lama pemakaian Jumlah Note
Rp12,000,000

Rp10,000,000

Rp8,000,000

Rp6,000,000

Rp4,000,000

Rp2,000,000

Rp- margin
1100000 1100000 high season profit
1066836.73469388 1045500 `
196 200 220000000
4 209100000
5 1000000
1 0
1 200000
3 1500000
1 0
8 32000000
1 25000000
1 24000000 gowongan inn
1 3000000
1 18000000
1 3000000
1 0
1 0
1 20000000
5 6000000
0 0
5 1000000
1 6400000
5 8000000
5 60000000
Lama pemakaian Jumlah Note
Rp12,000,000

Rp10,000,000

Rp8,000,000

Rp6,000,000

Rp4,000,000

Rp2,000,000

Rp- margin
1100000 1100000 high season profit
1066836.73469388 1045500 `
196 200 220000000
4 209100000
5 1000000
1 0
1 200000
3 1500000
1 0
8 32000000
1 25000000
1 24000000 gowongan inn
1 3000000
1 18000000
1 3000000
1 0
1 0
1 20000000
5 6000000
0 0
5 1000000
1 6400000
5 8000000
5 60000000
Lama pemakaian Jumlah Note
Rp12,000,000

Rp10,000,000

Rp8,000,000

Rp6,000,000

Rp4,000,000

Rp2,000,000

Rp- margin
1100000 1100000 high season profit
1066836.73469388 1045500 `
196 200 220000000
4 209100000
5 1000000
1 0
1 200000
3 1500000
1 0
8 32000000
1 25000000
1 24000000 gowongan inn
1 3000000
1 18000000
1 3000000
1 0
1 0
1 20000000
5 6000000
0 0
5 1000000
1 6400000
5 8000000
5 60000000
Lama pemakaian Jumlah Note
Rp12,000,000

Rp10,000,000

Rp8,000,000

Rp6,000,000

Rp4,000,000

Rp2,000,000

Rp- margin
1100000 1100000 high season profit
1066836.73469388 1045500 `
196 200 220000000
4 209100000
5 1000000
1 0
1 200000
3 1500000
1 0
8 32000000
1 25000000
1 24000000 gowongan inn
1 3000000
1 18000000
1 3000000
1 0
1 0
1 20000000
5 6000000
0 0
5 1000000
1 6400000
5 8000000
5 60000000
Lama pemakaian Jumlah Note
Rp12,000,000

Rp10,000,000

Rp8,000,000

Rp6,000,000

Rp4,000,000

Rp2,000,000

Rp- margin
1100000 1100000 high season profit
1066836.73469388 1045500 `
196 200 220000000
4 209100000
5 1000000
1 0
1 200000
3 1500000
1 0
8 32000000
1 25000000
1 24000000 gowongan inn
1 3000000
1 18000000
1 3000000
1 0
1 0
1 20000000
5 6000000
0 0
5 1000000
1 6400000
5 8000000
5 60000000
Lama pemakaian Jumlah Note
Rp12,000,000

Rp10,000,000

Rp8,000,000

Rp6,000,000

Rp4,000,000

Rp2,000,000

Rp- margin
1100000 1100000 high season profit
1066836.73469388 1045500 `
196 200 220000000
4 209100000
5 1000000
1 0
1 200000
3 1500000
1 0
8 32000000
1 25000000
1 24000000 gowongan inn
1 3000000
1 18000000
1 3000000
1 0
1 0
1 20000000
5 6000000
0 0
5 1000000
1 6400000
5 8000000
5 60000000
Lama pemakaian Jumlah Note
Rp12,000,000

Rp10,000,000

Rp8,000,000

Rp6,000,000

Rp4,000,000

Rp2,000,000

Rp- margin
1100000 1100000 high season profit
1066836.73469388 1045500 `
196 200 220000000
4 209100000
5 1000000
1 0
1 200000
3 1500000
1 0
8 32000000
1 25000000
1 24000000 gowongan inn
1 3000000
1 18000000
1 3000000
1 0
1 0
1 20000000
5 6000000
0 0
5 1000000
1 6400000
5 8000000
5 60000000
Lama pemakaian Jumlah Note
Rp12,000,000

Rp10,000,000

Rp8,000,000

Rp6,000,000

Rp4,000,000

Rp2,000,000

Rp- margin
1100000 1100000 high season profit
1066836.73469388 1045500 `
196 200 220000000
4 209100000
5 1000000
1 0
1 200000
3 1500000
1 0
8 32000000
1 25000000
1 24000000 gowongan inn
1 3000000
1 18000000
1 3000000
1 0
1 0
1 20000000
5 6000000
0 0
5 1000000
1 6400000
5 8000000
5 60000000
Lama pemakaian Jumlah Note
Rp12,000,000

Rp10,000,000

Rp8,000,000

Rp6,000,000

Rp4,000,000

Rp2,000,000

Rp- margin
1100000 1100000 high season profit
1066836.73469388 1045500 `
196 200 220000000
4 209100000
5 1000000
1 0
1 200000
3 1500000
1 0
8 32000000
1 25000000
1 24000000 gowongan inn
1 3000000
1 18000000
1 3000000
1 0
1 0
1 20000000
5 6000000
0 0
5 1000000
1 6400000
5 8000000
5 60000000
Lama pemakaian Jumlah Note
Rp12,000,000

Rp10,000,000

Rp8,000,000

Rp6,000,000

Rp4,000,000

Rp2,000,000

Rp- margin
1100000 1100000 high season profit
1066836.73469388 1045500 `
196 200 220000000
4 209100000
5 1000000
1 0
1 200000
3 1500000
1 0
8 32000000
1 25000000
1 24000000 gowongan inn
1 3000000
1 18000000
1 3000000
1 0
1 0
1 20000000
5 6000000
0 0
5 1000000
1 6400000
5 8000000
5 60000000
Lama pemakaian Jumlah Note
Rp12,000,000

Rp10,000,000

Rp8,000,000

Rp6,000,000

Rp4,000,000

Rp2,000,000

Rp- margin
1100000 1100000 high season profit
1066836.73469388 1045500 `
196 200 220000000
4 209100000
5 1000000
1 0
1 200000
3 1500000
1 0
8 32000000
1 25000000
1 24000000 gowongan inn
1 3000000
1 18000000
1 3000000
1 0
1 0
1 20000000
5 6000000
0 0
5 1000000
1 6400000
5 8000000
5 60000000
Lama pemakaian Jumlah Note
Rp12,000,000

Rp10,000,000

Rp8,000,000

Rp6,000,000

Rp4,000,000

Rp2,000,000

Rp- margin
1100000 1100000 high season profit
1066836.73469388 1045500 `
196 200 220000000
4 209100000
5 1000000
1 0
1 200000
3 1500000
1 0
8 32000000
1 25000000
1 24000000 gowongan inn
1 3000000
1 18000000
1 3000000
1 0
1 0
1 20000000
5 6000000
0 0
5 1000000
1 6400000
5 8000000
5 60000000
Lama pemakaian Jumlah Note
Rp12,000,000

Rp10,000,000

Rp8,000,000

Rp6,000,000

Rp4,000,000

Rp2,000,000

Rp- margin
1100000 1100000 high season profit
1066836.73469388 1045500 `
196 200 220000000
4 209100000
5 1000000
1 0
1 200000
3 1500000
1 0
8 32000000
1 25000000
1 24000000 gowongan inn
1 3000000
1 18000000
1 3000000
1 0
1 0
1 20000000
5 6000000
0 0
5 1000000
1 6400000
5 8000000
5 60000000
Lama pemakaian Jumlah Note
Rp12,000,000

Rp10,000,000

Rp8,000,000

Rp6,000,000

Rp4,000,000

Rp2,000,000

Rp- margin
1100000 1100000 high season profit
1066836.73469388 1045500 `
196 200 220000000
4 209100000
5 1000000
1 0
1 200000
3 1500000
1 0
8 32000000
1 25000000
1 24000000 gowongan inn
1 3000000
1 18000000
1 3000000
1 0
1 0
1 20000000
5 6000000
0 0
5 1000000
1 6400000
5 8000000
5 60000000
Lama pemakaian Jumlah Note
Rp12,000,000

Rp10,000,000

Rp8,000,000

Rp6,000,000

Rp4,000,000

Rp2,000,000

Rp- margin
1100000 1100000 high season profit
1066836.73469388 1045500 `
196 200 220000000
4 209100000
5 1000000
1 0
1 200000
3 1500000
1 0
8 32000000
1 25000000
1 24000000 gowongan inn
1 3000000
1 18000000
1 3000000
1 0
1 0
1 20000000
5 6000000
0 0
5 1000000
1 6400000
5 8000000
5 60000000
Lama pemakaian Jumlah Note
Rp12,000,000

Rp10,000,000

Rp8,000,000

Rp6,000,000

Rp4,000,000

Rp2,000,000

Rp- margin
1100000 1100000 high season profit
1066836.73469388 1045500 `
196 200 220000000
4 209100000
5 1000000
1 0
1 200000
3 1500000
1 0
8 32000000
1 25000000
1 24000000 gowongan inn
1 3000000
1 18000000
1 3000000
1 0
1 0
1 20000000
5 6000000
0 0
5 1000000
1 6400000
5 8000000
5 60000000
Lama pemakaian Jumlah Note
Rp12,000,000

Rp10,000,000

Rp8,000,000

Rp6,000,000

Rp4,000,000

Rp2,000,000

Rp- margin
1100000 1100000 high season profit
1066836.73469388 1045500 `
196 200 220000000
4 209100000
5 1000000
1 0
1 200000
3 1500000
1 0
8 32000000
1 25000000
1 24000000 gowongan inn
1 3000000
1 18000000
1 3000000
1 0
1 0
1 20000000
5 6000000
0 0
5 1000000
1 6400000
5 8000000
5 60000000
Lama pemakaian Jumlah Note
Rp12,000,000

Rp10,000,000

Rp8,000,000

Rp6,000,000

Rp4,000,000

Rp2,000,000

Rp- margin
1100000 1100000 high season profit
1066836.73469388 1045500 `
196 200 220000000
4 209100000
5 1000000
1 0
1 200000
3 1500000
1 0
8 32000000
1 25000000
1 24000000 gowongan inn
1 3000000
1 18000000
1 3000000
1 0
1 0
1 20000000
5 6000000
0 0
5 1000000
1 6400000
5 8000000
5 60000000
Lama pemakaian Jumlah Note
Rp12,000,000

Rp10,000,000

Rp8,000,000

Rp6,000,000

Rp4,000,000

Rp2,000,000

Rp- margin
1100000 1100000 high season profit
1066836.73469388 1045500 `
196 200 220000000
4 209100000
5 1000000
1 0
1 200000
3 1500000
1 0
8 32000000
1 25000000
1 24000000 gowongan inn
1 3000000
1 18000000
1 3000000
1 0
1 0
1 20000000
5 6000000
0 0
5 1000000
1 6400000
5 8000000
5 60000000
Lama pemakaian Jumlah Note
Rp12,000,000

Rp10,000,000

Rp8,000,000

Rp6,000,000

Rp4,000,000

Rp2,000,000

Rp- margin
1100000 1100000 high season profit
1066836.73469388 1045500 `
196 200 220000000
4 209100000
5 1000000
1 0
1 200000
3 1500000
1 0
8 32000000
1 25000000
1 24000000 gowongan inn
1 3000000
1 18000000
1 3000000
1 0
1 0
1 20000000
5 6000000
0 0
5 1000000
1 6400000
5 8000000
5 60000000
Lama pemakaian Jumlah Note
Rp12,000,000

Rp10,000,000

Rp8,000,000

Rp6,000,000

Rp4,000,000

Rp2,000,000

Rp- margin
1100000 1100000 high season profit
1066836.73469388 1045500 `
196 200 220000000
4 209100000
5 1000000
1 0
1 200000
3 1500000
1 0
8 32000000
1 25000000
1 24000000 gowongan inn
1 3000000
1 18000000
1 3000000
1 0
1 0
1 20000000
5 6000000
0 0
5 1000000
1 6400000
5 8000000
5 60000000
Lama pemakaian Jumlah Note
Rp12,000,000

Rp10,000,000

Rp8,000,000

Rp6,000,000

Rp4,000,000

Rp2,000,000

Rp- margin
1100000 1100000 high season profit
1066836.73469388 1045500 `
196 200 220000000
4 209100000
5 1000000
1 0
1 200000
3 1500000
1 0
8 32000000
1 25000000
1 24000000 gowongan inn
1 3000000
1 18000000
1 3000000
1 0
1 0
1 20000000
5 6000000
0 0
5 1000000
1 6400000
5 8000000
5 60000000
Lama pemakaian Jumlah Note
Rp12,000,000

Rp10,000,000

Rp8,000,000

Rp6,000,000

Rp4,000,000

Rp2,000,000

Rp- margin
1100000 1100000 high season profit
1066836.73469388 1045500 `
196 200 220000000
4 209100000
5 1000000
1 0
1 200000
3 1500000
1 0
8 32000000
1 25000000
1 24000000 gowongan inn
1 3000000
1 18000000
1 3000000
1 0
1 0
1 20000000
5 6000000
0 0
5 1000000
1 6400000
5 8000000
5 60000000
Lama pemakaian Jumlah Note
Rp12,000,000

Rp10,000,000

Rp8,000,000

Rp6,000,000

Rp4,000,000

Rp2,000,000

Rp- margin
1100000 1100000 high season profit
1066836.73469388 1045500 `
196 200 220000000
4 209100000
5 1000000
1 0
1 200000
3 1500000
1 0
8 32000000
1 25000000
1 24000000 gowongan inn
1 3000000
1 18000000
1 3000000
1 0
1 0
1 20000000
5 6000000
0 0
5 1000000
1 6400000
5 8000000
5 60000000
Lama pemakaian Jumlah Note
Rp12,000,000

Rp10,000,000

Rp8,000,000

Rp6,000,000

Rp4,000,000

Rp2,000,000

Rp- margin
1100000 1100000 high season profit
1066836.73469388 1045500 `
196 200 220000000
4 209100000
5 1000000
1 0
1 200000
3 1500000
1 0
8 32000000
1 25000000
1 24000000 gowongan inn
1 3000000
1 18000000
1 3000000
1 0
1 0
1 20000000
5 6000000
0 0
5 1000000
1 6400000
5 8000000
5 60000000
Lama pemakaian Jumlah Note
Rp12,000,000

Rp10,000,000

Rp8,000,000

Rp6,000,000

Rp4,000,000

Rp2,000,000

Rp- margin
1100000 1100000 high season profit
1066836.73469388 1045500 `
196 200 220000000
4 209100000
5 1000000
1 0
1 200000
3 1500000
1 0
8 32000000
1 25000000
1 24000000 gowongan inn
1 3000000
1 18000000
1 3000000
1 0
1 0
1 20000000
5 6000000
0 0
5 1000000
1 6400000
5 8000000
5 60000000
Lama pemakaian Jumlah Note
Rp12,000,000

Rp10,000,000

Rp8,000,000

Rp6,000,000

Rp4,000,000

Rp2,000,000

Rp- margin
1100000 1100000 high season profit
1066836.73469388 1045500 `
196 200 220000000
4 209100000
5 1000000
1 0
1 200000
3 1500000
1 0
8 32000000
1 25000000
1 24000000 gowongan inn
1 3000000
1 18000000
1 3000000
1 0
1 0
1 20000000
5 6000000
0 0
5 1000000
1 6400000
5 8000000
5 60000000
Lama pemakaian Jumlah Note
Rp12,000,000

Rp10,000,000

Rp8,000,000

Rp6,000,000

Rp4,000,000

Rp2,000,000

Rp- margin
1100000 1100000 high season profit
1066836.73469388 1045500 `
196 200 220000000
4 209100000
5 1000000
1 0
1 200000
3 1500000
1 0
8 32000000
1 25000000
1 24000000 gowongan inn
1 3000000
1 18000000
1 3000000
1 0
1 0
1 20000000
5 6000000
0 0
5 1000000
1 6400000
5 8000000
5 60000000
Lama pemakaian Jumlah Note
Rp12,000,000

Rp10,000,000

Rp8,000,000

Rp6,000,000

Rp4,000,000

Rp2,000,000

Rp- margin
1100000 1100000 high season profit
1066836.73469388 1045500 `
196 200 220000000
4 209100000
5 1000000
1 0
1 200000
3 1500000
1 0
8 32000000
1 25000000
1 24000000 gowongan inn
1 3000000
1 18000000
1 3000000
1 0
1 0
1 20000000
5 6000000
0 0
5 1000000
1 6400000
5 8000000
5 60000000
Lama pemakaian Jumlah Note
Rp12,000,000

Rp10,000,000

Rp8,000,000

Rp6,000,000

Rp4,000,000

Rp2,000,000

Rp- margin
1100000 1100000 high season profit
1066836.73469388 1045500 `
196 200 220000000
4 209100000
5 1000000
1 0
1 200000
3 1500000
1 0
8 32000000
1 25000000
1 24000000 gowongan inn
1 3000000
1 18000000
1 3000000
1 0
1 0
1 20000000
5 6000000
0 0
5 1000000
1 6400000
5 8000000
5 60000000
Lama pemakaian Jumlah Note
Rp12,000,000

Rp10,000,000

Rp8,000,000

Rp6,000,000

Rp4,000,000

Rp2,000,000

Rp- margin
1100000 1100000 high season profit
1066836.73469388 1045500 `
196 200 220000000
4 209100000
5 1000000
1 0
1 200000
3 1500000
1 0
8 32000000
1 25000000
1 24000000 gowongan inn
1 3000000
1 18000000
1 3000000
1 0
1 0
1 20000000
5 6000000
0 0
5 1000000
1 6400000
5 8000000
5 60000000
Lama pemakaian Jumlah Note
Rp12,000,000

Rp10,000,000

Rp8,000,000

Rp6,000,000

Rp4,000,000

Rp2,000,000

Rp- margin
1100000 1100000 high season profit
1066836.73469388 1045500 `
196 200 220000000
4 209100000
5 1000000
1 0
1 200000
3 1500000
1 0
8 32000000
1 25000000
1 24000000 gowongan inn
1 3000000
1 18000000
1 3000000
1 0
1 0
1 20000000
5 6000000
0 0
5 1000000
1 6400000
5 8000000
5 60000000
Lama pemakaian Jumlah Note
Rp12,000,000

Rp10,000,000

Rp8,000,000

Rp6,000,000

Rp4,000,000

Rp2,000,000

Rp- margin
1100000 1100000 high season profit
1066836.73469388 1045500 `
196 200 220000000
4 209100000
5 1000000
1 0
1 200000
3 1500000
1 0
8 32000000
1 25000000
1 24000000 gowongan inn
1 3000000
1 18000000
1 3000000
1 0
1 0
1 20000000
5 6000000
0 0
5 1000000
1 6400000
5 8000000
5 60000000
Lama pemakaian Jumlah Note
Rp12,000,000

Rp10,000,000

Rp8,000,000

Rp6,000,000

Rp4,000,000

Rp2,000,000

Rp- margin
1100000 1100000 high season profit
1066836.73469388 1045500 `
196 200 220000000
4 209100000
5 1000000
1 0
1 200000
3 1500000
1 0
8 32000000
1 25000000
1 24000000 gowongan inn
1 3000000
1 18000000
1 3000000
1 0
1 0
1 20000000
5 6000000
0 0
5 1000000
1 6400000
5 8000000
5 60000000
Lama pemakaian Jumlah Note
Rp12,000,000

Rp10,000,000

Rp8,000,000

Rp6,000,000

Rp4,000,000

Rp2,000,000

Rp- margin
1100000 1100000 high season profit
1066836.73469388 1045500 `
196 200 220000000
4 209100000
5 1000000
1 0
1 200000
3 1500000
1 0
8 32000000
1 25000000
1 24000000 gowongan inn
1 3000000
1 18000000
1 3000000
1 0
1 0
1 20000000
5 6000000
0 0
5 1000000
1 6400000
5 8000000
5 60000000
Lama pemakaian Jumlah Note
Rp12,000,000

Rp10,000,000

Rp8,000,000

Rp6,000,000

Rp4,000,000

Rp2,000,000

Rp- margin
1100000 1100000 high season profit
1066836.73469388 1045500 `
196 200 220000000
4 209100000
5 1000000
1 0
1 200000
3 1500000
1 0
8 32000000
1 25000000
1 24000000 gowongan inn
1 3000000
1 18000000
1 3000000
1 0
1 0
1 20000000
5 6000000
0 0
5 1000000
1 6400000
5 8000000
5 60000000
Lama pemakaian Jumlah Note
Rp12,000,000

Rp10,000,000

Rp8,000,000

Rp6,000,000

Rp4,000,000

Rp2,000,000

Rp- margin
1100000 1100000 high season profit
1066836.73469388 1045500 `
196 200 220000000
4 209100000
5 1000000
1 0
1 200000
3 1500000
1 0
8 32000000
1 25000000
1 24000000 gowongan inn
1 3000000
1 18000000
1 3000000
1 0
1 0
1 20000000
5 6000000
0 0
5 1000000
1 6400000
5 8000000
5 60000000
Lama pemakaian Jumlah Note
Rp12,000,000

Rp10,000,000

Rp8,000,000

Rp6,000,000

Rp4,000,000

Rp2,000,000

Rp- margin
1100000 1100000 high season profit
1066836.73469388 1045500 `
196 200 220000000
4 209100000
5 1000000
1 0
1 200000
3 1500000
1 0
8 32000000
1 25000000
1 24000000 gowongan inn
1 3000000
1 18000000
1 3000000
1 0
1 0
1 20000000
5 6000000
0 0
5 1000000
1 6400000
5 8000000
5 60000000
Lama pemakaian Jumlah Note
Rp12,000,000

Rp10,000,000

Rp8,000,000

Rp6,000,000

Rp4,000,000

Rp2,000,000

Rp- margin
1100000 1100000 high season profit
1066836.73469388 1045500 `
196 200 220000000
4 209100000
5 1000000
1 0
1 200000
3 1500000
1 0
8 32000000
1 25000000
1 24000000 gowongan inn
1 3000000
1 18000000
1 3000000
1 0
1 0
1 20000000
5 6000000
0 0
5 1000000
1 6400000
5 8000000
5 60000000
Lama pemakaian Jumlah Note
Rp12,000,000

Rp10,000,000

Rp8,000,000

Rp6,000,000

Rp4,000,000

Rp2,000,000

Rp- margin
1100000 1100000 high season profit
1066836.73469388 1045500 `
196 200 220000000
4 209100000
5 1000000
1 0
1 200000
3 1500000
1 0
8 32000000
1 25000000
1 24000000 gowongan inn
1 3000000
1 18000000
1 3000000
1 0
1 0
1 20000000
5 6000000
0 0
5 1000000
1 6400000
5 8000000
5 60000000
Lama pemakaian Jumlah Note
Rp12,000,000

Rp10,000,000

Rp8,000,000

Rp6,000,000

Rp4,000,000

Rp2,000,000

Rp- margin
1100000 1100000 high season profit
1066836.73469388 1045500 `
196 200 220000000
4 209100000
5 1000000
1 0
1 200000
3 1500000
1 0
8 32000000
1 25000000
1 24000000 gowongan inn
1 3000000
1 18000000
1 3000000
1 0
1 0
1 20000000
5 6000000
0 0
5 1000000
1 6400000
5 8000000
5 60000000
Lama pemakaian Jumlah Note
Rp12,000,000

Rp10,000,000

Rp8,000,000

Rp6,000,000

Rp4,000,000

Rp2,000,000

Rp- margin
1100000 1100000 high season profit
1066836.73469388 1045500 `
196 200 220000000
4 209100000
5 1000000
1 0
1 200000
3 1500000
1 0
8 32000000
1 25000000
1 24000000 gowongan inn
1 3000000
1 18000000
1 3000000
1 0
1 0
1 20000000
5 6000000
0 0
5 1000000
1 6400000
5 8000000
5 60000000
Lama pemakaian Jumlah Note
Rp12,000,000

Rp10,000,000

Rp8,000,000

Rp6,000,000

Rp4,000,000

Rp2,000,000

Rp- margin
1100000 1100000 high season profit
1066836.73469388 1045500 `
196 200 220000000
4 209100000
5 1000000
1 0
1 200000
3 1500000
1 0
8 32000000
1 25000000
1 24000000 gowongan inn
1 3000000
1 18000000
1 3000000
1 0
1 0
1 20000000
5 6000000
0 0
5 1000000
1 6400000
5 8000000
5 60000000
Lama pemakaian Jumlah Note
Rp12,000,000

Rp10,000,000

Rp8,000,000

Rp6,000,000

Rp4,000,000

Rp2,000,000

Rp- margin
1100000 1100000 high season profit
1066836.73469388 1045500 `
196 200 220000000
4 209100000
5 1000000
1 0
1 200000
3 1500000
1 0
8 32000000
1 25000000
1 24000000 gowongan inn
1 3000000
1 18000000
1 3000000
1 0
1 0
1 20000000
5 6000000
0 0
5 1000000
1 6400000
5 8000000
5 60000000
Lama pemakaian Jumlah Note
Rp12,000,000

Rp10,000,000

Rp8,000,000

Rp6,000,000

Rp4,000,000

Rp2,000,000

Rp- margin
1100000 1100000 high season profit
1066836.73469388 1045500 `
196 200 220000000
4 209100000
5 1000000
1 0
1 200000
3 1500000
1 0
8 32000000
1 25000000
1 24000000 gowongan inn
1 3000000
1 18000000
1 3000000
1 0
1 0
1 20000000
5 6000000
0 0
5 1000000
1 6400000
5 8000000
5 60000000
Lama pemakaian Jumlah Note
Rp12,000,000

Rp10,000,000

Rp8,000,000

Rp6,000,000

Rp4,000,000

Rp2,000,000

Rp- margin
1100000 1100000 high season profit
1066836.73469388 1045500 `
196 200 220000000
4 209100000
5 1000000
1 0
1 200000
3 1500000
1 0
8 32000000
1 25000000
1 24000000 gowongan inn
1 3000000
1 18000000
1 3000000
1 0
1 0
1 20000000
5 6000000
0 0
5 1000000
1 6400000
5 8000000
5 60000000
Lama pemakaian Jumlah Note
Rp12,000,000

Rp10,000,000

Rp8,000,000

Rp6,000,000

Rp4,000,000

Rp2,000,000

Rp- margin
1100000 1100000 high season profit
1066836.73469388 1045500 `
196 200 220000000
4 209100000
5 1000000
1 0
1 200000
3 1500000
1 0
8 32000000
1 25000000
1 24000000 gowongan inn
1 3000000
1 18000000
1 3000000
1 0
1 0
1 20000000
5 6000000
0 0
5 1000000
1 6400000
5 8000000
5 60000000
Lama pemakaian Jumlah Note
Rp12,000,000

Rp10,000,000

Rp8,000,000

Rp6,000,000

Rp4,000,000

Rp2,000,000

Rp- margin
1100000 1100000 high season profit
1066836.73469388 1045500 `
196 200 220000000
4 209100000
5 1000000
1 0
1 200000
3 1500000
1 0
8 32000000
1 25000000
1 24000000 gowongan inn
1 3000000
1 18000000
1 3000000
1 0
1 0
1 20000000
5 6000000
0 0
5 1000000
1 6400000
5 8000000
5 60000000
Lama pemakaian Jumlah Note
Rp12,000,000

Rp10,000,000

Rp8,000,000

Rp6,000,000

Rp4,000,000

Rp2,000,000

Rp- margin
1100000 1100000 high season profit
1066836.73469388 1045500 `
196 200 220000000
4 209100000
5 1000000
1 0
1 200000
3 1500000
1 0
8 32000000
1 25000000
1 24000000 gowongan inn
1 3000000
1 18000000
1 3000000
1 0
1 0
1 20000000
5 6000000
0 0
5 1000000
1 6400000
5 8000000
5 60000000
Lama pemakaian Jumlah Note
MALANG UPI PRODI PGSD
no Komponen Harga Jumlah pemakaian Lama pemakaian Jumlah
Transport
1 Bus Rp 3,000,000 4 5 Rp 60,000,000
Tips Rp 400,000 4 5 Rp 8,000,000
tol Rp 1,600,000 4 1 Rp 6,400,000
parkir Rp 50,000 4 5 Rp 1,000,000
Rp - 0 0 Rp -
Tour leader Rp 300,000 4 5 Rp 6,000,000
Entrance Fee
2 museum angkut Rp 100,000 200 1 Rp 20,000,000
jatimpark 2 Rp - 200 1 Rp -
bns Rp - 200 1 Rp -
pantai di malang Rp 15,000 200 1 Rp 3,000,000
bromo Rp 450,000 40 1 Rp 18,000,000
petik apel Rp 15,000 200 1 Rp 3,000,000
Akomodasi
grand batu inn Rp 120,000 200 1 Rp 24,000,000
3 sukapura permai Rp 125,000 200 1 Rp 25,000,000
Makan Rp 20,000 200 8 Rp 32,000,000
`
4 Snack Rp 10,000 0 1 Rp -
Air mineral Rp 2,500 200 3 Rp 1,500,000
Spanduk Rp 50,000 4 1 Rp 200,000
Chas Back Rp - 200 1 Rp -
dll Rp 50,000 4 5 Rp 1,000,000
total 4 Rp 209,100,000
pax 196 200
nett Rp 1,066,837 Rp 1,045,500
selling Rp 1,100,000 Rp 1,100,000
margin Rp 33,163 Rp 54,500
profit Rp 6,500,000 Rp 10,900,000
`
Note

gowongan inn

Rp 220,000,000

high season

You might also like