Professional Documents
Culture Documents
Boq of Main Gate - 15155672230
Boq of Main Gate - 15155672230
TENDER
1
MAIN GATE
TOTAL AMOUNT
SEAL SEAL
TOTAL OF A
B ROADS & WALKWAYS
Schedule Items 13,147,960
____ % Premium on Schedule Items
Non Schedule Items
TOTAL OF B
C Cost Summary External Development
Schedule Items 153,303
____ % Premium on Schedule Items
Non Schedule Items
TOTAL OF C
Summary
Total #REF!
EXCAVATION:
SCH/C1/ Excavation in foundation of Building Bridges and
1 item other structures including dagbelling dressing,refilling %0Cft 3176.25 6255.10 19,868
no.18b/P-4 around structrure with excavated earth Watering and
ramming lead upto 5 ft.
(b) In ordinary soil.
ANTI TERMITE:
Providing Anti-teRMmite treatment by spraying
/sprinkling /spreading Neptachler 0.5% Emulsion as an
overal pre construction treatment in slab type
SCH/C18/ construction along external foundation trenches of the
4 item no.92/ building over complete perimeter of the foundation SFT 9.74 982 9,562
P-109 trench etc, as per directions of Engineer Incharge
SCH/C4/ FORMWORK:
9 item no.19b/ Erection and removal of centering for RCC or plain
P-18 cement works of partal wood
(ii)vertical
b)For CC plain below external plinth beam. %SFT 3,127.41 2033 63,574
C.C (1:3:6):
(3" THICK FOR FLOORING)
Cement concrete plain including placing
SCH/C4/ compacting, finishing and curing, complete (including
10 item no.5h/ screening and washing of stone aggregate without %SFT 12,595.00 212 26,686
P-16 shuttering).
(h) Ratio 1:3:6
Rate
S.No Item # Description of Item Unit Qty Amount
(Rs.)
POLYTHENE SHEET:
Providing and laying single
SCH/C7/ layer of polythene sheet 0.13 mm
11 item no.38/ thick for water proofing as per SFT 10.70 1071 11,460
P-38 specification and instructions of
Engineer incharge.
BITUMEN COATING:
SCH/C11/ (FOR VERTICAL ON SIDES OF
12 item no.9/ PLINTH BEAM) %SFT 778.09 3927.00 30,556
P-71 Bitumen coating to plastered or
cement
concrete surface.
1:5:10:
SCH/C3/
13 item no.4c/ Cement concrete brick or stone blast 1 1/2" to %CFT
8695 1821.60 158,387
P-15 2" gauge.
C)Ratio 1:5:10
GROUND FLOOR
REINFORCED CEMENT CONCRETE:
Reinforced cement concrete work
including all labour and material except the cost of
steel reinforcement and its labour for bending and
binding which will be paid seperately. This rate also
includes all kinds of forms moulds: lifting, shuttering,
curing, rendering and finishing the exposed
SCH/C4/ surface(including screening and washing of shingle)
1 item no.6- a) R.C work in roof
a(ii)/ P-16 slab, beams, columns, rafts, lintels and other structural
members laid insitu or precast laid in positioncomplete
in all respects.(ii Ratio 1 :1 1/2: 3.
PRECAST STAIR:
SCH/C4/ Precast reinforced cement concrete in
14 item no.6/ Cft 321.77 18.60 5,983
P-17 column beams lintel stair case shelves etc. (II) Ratio
1:1.5:3
BORING
SCH/C18 Boring and fixing 1 1/2" dia. Pressure pipe.
ITEM no.26/ (S.I No. 26/ P-102)
P-102
TOR STEEL:
Fabrication of mild steel reinforcement for cement
concrete including cutting, bending, laying in position,
SCH/C3 making joints and fastenings including cost of binding
19 ITEM no.8/ wire (also including removal of rust from bars). B)
P-17 Using Tor Bars
MATT FINISH:
Preparing the surface and painting with matt
finish I/c rubbing the surface with Bathy (silicon
carbide rubbing brick) filing the voids with zink/chalk /
SCH/C9/ plaster of paris mixture, applying first coat premix,
item no.36a/ making the surface smooth and then painting 3 coats %SFT 1,989.62 3028 60,245.69
P-55 with matt finish of approved make etc: complete
(new surface)
8
SCH/C9 item
10 no.24b/ P- 2 COATS DISTEMPER: Distempering %SFT 1,043.90 1352 14,108.31
54 b) Two Coats
BITUMEN COATING:
(FOR ROOF)
Providing & fixing Bitumen felt
paper of 60Lbs over roof i.e. cleaning of roof with wire
brush and removing dust, applying bitumen coat at the
SCH/C7/ rate of 34 Lbs per %sft as premix inter coats and then
12 item no.41/ laying felt paper with 10% overlaps, then applying and P.SFT 54.70 2711.70 148,329.99
P-38 spreading hill sand at the rate of 1 cft for 100sft the
cost also i/e necessary fire material, kerosene oil,
wood, etc.
DOME STEEL :
Small iron
SCH/C17/ work such as gusset plate knees bends stirrups rings
15 item no.1/ etc including cutting drillings reverting handling P.CWT 6,420.61 11.74 75,368.50
P-91 assembling and fixing but excluding erection in
position (S.I.N 1 P/91)
TOR STEEL:
Fabrication of mild steel reinforcement for cement
concrete including cutting, bending, laying in position,
SCH/C3 making joints and fastenings including cost of binding
16 ITEM no.8/ wire (also including removal of rust from bars). B)
P-17 Using Tor Bars
FOUNDATION
Rate
S.No Item # Description of Item Unit Qty Amount
(Rs.)
SR CEMENT:
Providing and using sulphate resisting cement
in place of ordinary portland cement in item of RCC..
VERONA MARBLE:
Providing and fixing 3/8" thick Verona marble tiles
of approved quality and colour shade size on stairs as
specified in drawings in steps and risers skirting and
facing removal / tucking of existing plaster surface etc
over 1/2" thick base of cement mortar 1:2 setting
mortar base including fillings the joints and washing
3 OR 03 the tiles with white cement , slurry current , finishing SFT 352.00
cleaning and polishing etc complete . (a) (12" x 12") for
new work
RAILING
Providing and fixing S.S. pipe railing of 2"
(50 mm) diameter, comprising, vertical posts and horizontal
4 OR 04 bracing of S.S. pipe of the same dia as per design including RFT 25.00
cost of specials, bends, threading, cutting and making good
the floor or wall of any kind in cement concrete 1:2:4 etc.
'complete in any floor
GYPSUM FALSE CEILING
Gypsum board tiles (including all
accessories i.e plum, T, angles & clips)
5 OR 05 SFT 634
FACE BRICK:
6 OR 06 Machine made Gutca bricks tiles 2" x 2" x SFT 3105.00
9" i/c 10% wastage.
Rate
S.No Item # Description of Item Unit Qty Amount
(Rs.)
FIRST FLOOR
PORCELAIN TILES :
Providing and laying Procelain tiles laid in
cement mortar or lime mortar 1:2 as per approved
1 OR 01 quality & design complete. size 16" x 16" P.Sft 1749
FACE BRICK:
3 OR 03 Machine made Gutca bricks tiles 2" x 2" x SFT 3130.50
9" i/c 10% wastage.
ELECTRIC WELDING:
4 OR 04 RFT 290.40
Electric welding of MS or wrought iron
NUTS BOLTS:
5 OR 05 Providing and fixing 1/2" dia Nuts Bolts Each 48.00
M.S Plat as per specification .drawings and directions
of engineer in charge .
FERRO CEMENT:
Providing and Laying Ferro cement
concrete (1:2:4) 4 ” thick 100% shingle graded Shingle
6 OR 06 1/4" to down guage as per specification, drawing and Sft 1276.00
directions of engineer incharge.
ITEM # 1
Excavation
F1 4 8.00 8.00 5.0 1280 CFT
F2 4 9.00 9.00 5.0 1620 "
F3 8 6.50 6.50 5.0 1690 "
F4 2 6.00 6.00 5.0 360 "
Plinth Beam
P.B.1 2 21.50 1.75 2.0 150.5 "
P.B.2 6 24.00 1.75 2.0 504 "
P.B.3 6 8.50 1.75 2.0 178.5 "
Deduction
F1 -4 8.00 8.00 2.0 -512
F2 -4 9.00 9.00 2.0 -648
F3 -8 6.50 6.50 2.0 -676
F4 -2 6.00 6.00 2.0 -144
T= 3803 CFT
T= 4003 CFT
ITEM # 4
Anti - Termite Treatment
Plinth area of Building 1 - - - 982 SFT
ITEM # 5
Lean Concrete 1:4:8
F1 4 8.00 8.00 0.5 128 CFT
F2 4 9.00 9.00 0.5 162 "
F3 8 6.50 6.50 0.5 169 "
S.No. Description No. Length Width Height Total Unit
F4 2 6.00 6.00 0.5 36 "
P.B.1 2 21.50 1.75 0.5 37.63
P.B.2 6 24.00 1.75 0.5 126.00 "
P.B.3 6 8.50 1.75 0.5 44.63 "
T= 703 CFT
ITEM # 7
Column up to Plinth ratio 1:1.5:3
C1 4 3.25 0.75 4.5 44 Cft
C2 4 2.00 1.75 4.5 63 "
C3 6 2.25 0.75 4.0 41 "
C4 4 1.50 0.75 4.0 18 "
T= 165 CFT
ITEM # 8
1:3:6 Cement Concrete Plain
P.B.1 2 21.00 1.75 4.0 294 Cft
P.B.2 6 23.50 1.75 4.0 987 "
P.B.3 6 8.00 1.75 4.0 336 "
T= 1617 CFT
T= 212 CFT
ITEM # 11
POLYTHENE SHEET
Secuarity Room 2 9 12.5 213 Sft
Toilet 2 4.50 8.5 77 "
Stair Case Portion 2 8.50 13.8 234 "
Room 1 21.50 25.5 548 "
T= 1071 Sft
ITEM # 12
BITUMEN
External
Security Room Out Side 2 216.75 4.0 1734 Sft
Room 1 548.25 4.0 2193 "
T= 3927 Sft
ITEM # 13
C.C 1:5:10
4' Wide Plat form 4 6.00 8.00 4.5 864 Sft
4' Wide Plat Form 2 4.00 20.00 4.5 720 "
T= 1584 Sft
ITEM # 3
Brick Masonary
P.B.1 2 21.00 0.75 13.5 425 CFT
P.B.2 6 23.50 0.75 13.5 1428 "
P.B.3 6 8.00 0.75 11.5 414 "
Room to security 4 18.00 0.75 11.5 621
Deduction
Doors
S.No. Description No. Length Width Height Total Unit
D1 -2 2.50 0.75 7.0 -26 "
D2 -6 3.00 0.75 7.0 -95 "
D3 -4 3.50 0.75 7.0 -74 "
D4 -2 4.00 0.75 7.0 -42 "
Windows "
W1 -6 3.00 0.75 4.0 -54 "
W2 -1 5.00 0.75 4.0 -15 "
V1 -2 2.00 0.75 2.0 -6 "
ITEM # 4
Cement plaster
A INSIDE
Room 1 88.00 13.5 1188 Sft
Security Room 2 36.00 13.3 954 "
tolite 2 20.00 13.3 530 "
Stair Case 2 20.00 21.5 860 "
Corridor 2 18.33 21.8 797.355 "
NET QUANTITY (A)= T= 4329.355 Sft
ITEM # 5
Cement plaster
B OUTSIDE
Around The Security Room 2 68.00 13.5 1836 Sft
Around the Room 1 94.00 13.5 1269 "
NET QUANTITY (B)= T= 3105 Sft
ITEM # 6
Matt Finish
ITEM # 7
Coat of Chalk under distemper
Secuarity Room 2 7.00 11.00 154 Sft
Stair Case 2 7.00 12.25 171.5 "
T= 325.5 Sft
ITEM # 8
distemper in two coats
T= 326 Sft
ITEM # 9
Deodar Flush Door
D1 2 2.50 9.0 45 Sft
D2 4 3.00 9.0 108 "
S.No. Description No. Length Width Height Total Unit
D3 4 3.50 9.0 126 "
T= 279 Sft
ITEM # 10
French Polishing
ITEM # 11
PAINTING GUARD BARS, IRON BARS:
W1 12 3.00 6.0 216 sft
W2 2 5.00 6.0 60 "
V1 4 2.00 2.0 16 "
T= 292 Sft
ITEM # 12
Providing Mortice Locks
T= 10 Each
ITEM # 13
Water Down Pipe
4 27.00 108 Rft
T= 108 Rft
ITEM # 14
Precast Concrete
Stair
Steps 28 0.38 0.5 5.25 Cft
Pole 2 0.42 13.0 10.92 "
T= 16 Cft
15% INCREASE 19 Cft
ITEM # 15
Boring
IN ORDINARY SOIL
IN SHINGLE
TOTAL QUANTITY= 50 RFT
Cutting Pipes Above 2" dia
(II)Schedule Items Marbel works,Glazed tile Work, Hala Pattern tile work, Alcop Doors &
Window Ply Door (flush Doors) Wire Guage & Paving Block As per notification 2017 At Par
ITEM # 1
ALUMINIUM WINDOWS & VENTILATORS:
W1 6 3.00 6.0 108 Sft
W2 1 5.00 6.0 30 "
V1 2 2.00 2.0 8 "
T= 146 Sft
ITEM # 2
6"x6" Floor Tiles GLAZED
TOILET 2 3.00 7.00 42 sft
T= 42 Sft
ITEM # 3
DADO TILE
TOILET 2 20.00 5.0 200
T= 200 Sft
(III)Schedule Items: Fabrication of steel work Steel Grill steel Grated Foor & other Steel Works.
ITEM # 1
Steel
Ground Floor
8 Lbs/cft x Total RCC
Total Quantity of RCC = 1193.29 Cft 9546.3 Lbs
85.2 CWT
ITEM # 2
G.I CHOUKHATS
D1 2 2.50 - 9.0 41.00 Rft
D2 4 3.00 9.0 84.00 "
D3 4 3.50 9.0 86.00 "
T= 211.00 Rft
ITEM # 3
Fixing Steel Grills
W1 6 3.00 6.0 108 Sft
W2 1 5.00 6.0 30 "
V1 2 2.00 2.0 8 "
T= 146 Sft
ITEM # 4
Heavy type steel door
MAIN ENTRANCE GATE 2 16 18 576 Sft
T= 576 Sft
QUANTIES OF THE FIRST FLOOR
(I)Schedule Items: (except Steel fabrication,Steel Work,Steel grils,Marbel works,Glazed tile Work,Aluminum
Door& Window,G.I Door Frames
ITEM # 1
S.No. Description No. Length Width Height Total Unit
1 Concrete Ratio 1 :1.5:3
A Column
C1 4 3.25 0.75 15.5 151 Cft
C2 4 2.00 1.75 15.5 217 "
C3 6 2.25 0.75 10.0 101 "
C4 4 1.50 0.75 10.0 45 "
Pick up Column 8 1.60 0.75 12.5 120 "
T= 634 CFT
15% INCREASE 730 Cft
ITEM # 2
1 Concrete Ratio 1 :2:4
D Roof Beam
At Level 19'-0"
At Grid 2 & 9 b/w A to F 2 30 0.75 1.5 68 Cft
at Grid 4 & 7 b/w A to F 2 30 0.75 2 90 "
At Grid A to F b/w 4 to 7 2 25 0.75 2 75 "
At Level 27'-0" "
At Grid 1,3,9 & 10 b/w A to F 4 30 0.75 1.5 135 "
At Grid A & F b/w 1 to 3 & 9 to 10 4 9 0.75 1.5 41 "
At Level 29'-0' "
At Grid A & F b/w 4 to 7 2 25 0.75 3 113 "
at Grid 4 & 7 b/w A to F 2 30 0.75 3 135 "
Inverted Beam 4 10 0.75 0.5 15 "
T= 671 CFT
15% INCREASE 771 Cft
C Slab
At Level 19'-0" CFT
At Grid 3 to 4 & 7 to 8 b/w A to F 2 30 18 0.67 724 "
At Level 27'-0" "
At Grid 1 to 3 & 8 to 10 b/w A to F 2 10 25.5 0.67 342 "
T= 1065 CFT
15% INCREASE 1225 Cft
D Projection "
At Level 19'-0" 1 94 0.75 71 "
At Level 27'-0" 1 68 0.375 26 "
At Level 32'-0" 1 94 1.5 141 "
T= 237 CFT
15% INCREASE 273 Cft
ITEM # 3
3 Brick Masonary
At Grid 1 & 10 b/w A to F 2 25.5 0.75 15 574 Cft
At Grid 3 & 9 b/w A to F 2 25.5 0.75 15 574 "
At Grid A & F b/w 1 to 3 & 8 to 10 4 6.25 0.75 15 281 "
At Grid A & F b/w 4 to 7 2 17.5 0.75 17 446 "
At Grid 4 & 7 b/w A to F 2 21.5 0.75 17 548 "
Parapet Wall 4 18 0.75 5 270 "
S.No. Description No. Length Width Height Total Unit
T= 2693 CFT
ITEM # 5
Cement plaster
A INSIDE
At Grid 1 & 10 b/w A to F 2 25.5 - 11.5 587 Cft
At Grid 3 & 9 b/w A to F 2 25.5 - 11.5 587 "
At Grid A & F b/w 1 to 3 & 8 to 10 4 6.25 - 11.5 288 "
At Grid A & F b/w 4 to 7 2 17.5 - 18.5 648 "
At Grid 4 & 7 b/w A to F 2 21.5 - 18.5 796 "
Parapet Wall 4 18 - 4 288 "
Deduction
Holes -20 0.75 - 1.5 -23 "
Holes -24 0.50 - 5.0 -60 "
Oppening -2 9 - 4.5 -81 "
T= 3028 Sft
ITEM # 6
Cement plaster
B OUTSIDE
At Grid 1 & 10 b/w A to F 2 25.5 - 12 612 Cft
At Grid 3 & 9 b/w A to F 2 25.5 - 12 612 "
At Grid A & F b/w 1 to 3 & 8 to 10 4 6.25 - 12 300 "
At Grid A & F b/w 4 to 7 2 17.5 - 19 665 "
At Grid 4 & 7 b/w A to F 2 21.5 - 19 817 "
Parapet Wall 4 18 - 4 288 "
Deduction
Holes -20 0.75 - 1.5 -23 "
Holes -24 0.50 - 5.0 -60 "
Oppening -2 9 - 4.5 -81 "
T= 3130.5 Sft
ITEM # 7
COLOUR CRETE
T= 1190 Sft
ITEM # 9
Coat of Chalk under distemper
Slab
At Level 19'-0"
At Grid 3 to 4 & 7 to 8 b/w A to F 2 25.5 18 918 Sft
At Level 27'-0"
At Grid 1 to 3 & 8 to 10 b/w A to F 2 8.5 25.5 434 "
T= 1352 Sft
ITEM # 10
distemper in two coats
T= 458 Rft
ITEM # 1
STEEL STRUCTURE
2" X 2" x3/16" T SECTION
Web 14 17 0.017 0.17 490 337
Flange 14 17 0.017 0.17 490 337
1/4" THICK FLAT IRON
4 4 0.0208 490 163.33
3/8" THICK MS PLATE
Bearing 14 1 1 0.0313 490 214.38
T= 25.00 Rft
ITEM # 5
FALSE CEILING
Security Room 2 7 11 154 Sft
Room 1 20 24 480 "
T= 634 Sft
ITEM # 6
FAIRFACE BRICK
Same Qty of External Plaster 3105.00 Sft
T= 264 Sft
10% INCREASE 290 Sft
ITEM # 5
RAWAl BOLTS
1/2" DIA RAWAL BOLTS IN MS PLAT 48 EACH
ITEM # 6
Ferro Cement Concrete
Dome at Level 27'
2 242 Sft
Dome at Level 33'-6" 1 1034 Sft
T= 5686 CFT
ITEM # 4
Column up to Plinth ratio 1:1.5:3
C1 4 2.00 0.75 4.5 27 Cft
C2 4 2.00 1.75 4.5 63 "
C3 8 1.50 0.75 4.0 36 "
C4 2 1.50 0.75 4.0 9 "
T= 135 CFT
ITEM # 5
Steel
Total sum of foundation = 1497.30 cft
Total sum of column = 155.25 "
Total sum of plinth beam = 405.95 "
2058.50 Cft
ITEM # 9
New Earth Outside
Plinth area of Building 1 1143 4.0 4571 "
Sum= 4571 cft
Deduct the quantity of item # 8 = -1895 cft
T= 2675 CFT
ITEM # 10
STONE SOILING
S.No. Description No. Length Width Height Total Unit
Room 1 20.00 24.00 0.50 240 Sft
SECURITY 2 7.00 11.00 0.50 77 "
TOILET 2 3.00 7.00 0.50 21 "
STAIR + OUT SPACE 2 100.00 0.50 100 "
T= 438 Sft
15% INCREASE 504 SFT
ITEM # 11
Cement Plaster 1: 4 with 3/4" thick
Security Room Out Side 2 216.75 7.0 3035 Sft
Room 1 548.25 7.0 3838 "
T= 6872 Sft
ITEM # 12
Anti - Termite Treatment
Plinth area of Building 1 - - - 1143 SFT
ITEM # 10
C.C Plain 1:3:6
Same Qty of Item No. 11 x 3" 981.75 0.25 245.44 cft
T= 245.44 cft
ITEM # 11
Polythene Sheet singles layer(flooring)
BUILDING 1 981.75 981.75 "
T= 981.75 SFT
ITEM # 12
BITUMEN
External
Security Room Out Side 2 216.75 7.0 3035 Sft
Room 1 548.25 7.0 3838 "
T= 6872 Sft
ITEM # 2
Steel Fabrication
% of steel CWT
A Column 612.15 6% 37
B Lintel 82.15 2% 2
C Roof Beams 199.90 10% 20
D Slab 249.26 6% 14
T= 73 CWT
ITEM # 5
First Class teak Wood Doors & windows
D1 2 2.50 7.0 35 Sft
D2 6 3.00 7.0 126 "
D3 4 3.50 7.0 98 "
D4 2 4.00 7.0 56 "
W1 6 3.00 4.0 72 "
W2 1 5.00 4.0 20 "
V1 2 2.00 2.0 8 "
T= 415 Sft
ITEM # 6
Cement plaster 1:6 (1/2" thick)
A INSIDE
Room 1 88.00 13.5 1188 Sft
Security Room 2 36.00 13.3 954 "
tolite 2 20.00 13.3 530 "
Stair Case 2 20.00 21.5 860 "
Corridor 2 18.33 21.8 797.355 "
NET QUANTITY (A)= T= 4329.355 Sft
B OUTSIDE
Around The Security Room 2 68.00 13.5 1836 Sft
Around the Room 1 94.00 13.5 1269 "
S.No. Description No. Length Width Height Total Unit
NET QUANTITY (B)= T= 3105 Sft
ITEM # 7
Cement Plaster 1:4 3/8" thick
Same quantity as of Item # 11 T= 7434.355 Sft
ITEM # 8
Cemet plaster 1:4 (1/2" thick)
Slab
Security Room 2 216.00 432.00 Sft
T= 432.00 Sft
ITEM # 9
C.C 1:2:4
Slab
Room 1 20.00 24.00 0.17 80 Sft
SECURITY 2 7.00 11.00 0.17 25.666667 "
TOILET 2 3.00 7.00 0.17 7 "
STAIR + OUT SPACE 2 60.67 0.17 20.223333 "
T= 132.89 Sft
ITEM # 10
6"x6" Floor Tiles GLAZED
TOILET 2 3.00 7.00 42 sft
T= 42 Sft
ITEM # 11
DADO TILE
TOILET 2 20.00 5.0 200
T= 200 Sft
ITEM # 12
Fixing Steel Grills
W1 6 3.00 4.0 72 sft
W2 1 5.00 4.0 20
V1 2 2.00 2.0 8
T= 100 Sft
ITEM # 13
Coat of Chalk under distemper
ITEM # 14
distemper in three coats
ITEM # 15
Matt Finish
ITEM # 16
French Polishing
ITEM # 17
False Ceiling
Room 2 20 24 - 960 Sft
T= 960 Sft
ITEM # 18
Providing Mortice Locks
T= 10 Each
ITEM # 19
Heave type steel door
MAIN ENTRANCE GATE 2 16 18 576
T= 576 Sft
NON SCHEDULE ITEM
ITEM # 1
White marble flooring
Room 1 20.00 24.00 480 Sft
SECURITY 2 7.00 11.00 154 "
TOILET 2 3.00 7.00 42 "
STAIR + OUT SPACE 2 60.67 121.34 "
Marble dado 3/8" thick
Room 1 88.00 5.0 440 "
securiy room 2 36.00 5.0 360 "
stair place 2 20.00 5.0 200 "
Tolite out side space 2 18.33 5.0 183 "
T= 1981 Sft
ITEM # 2
S.No. Description No. Length Width Height Total Unit
Face Brick
C Slab
At Level 19'-0" CFT
At Grid 3 to 4 & 7 to 8 b/w A to F 2 30 18 0.67 724 "
At Level 27'-0" "
At Grid 1 to 3 & 8 to 10 b/w A to F 2 10 25.5 0.67 342 "
T= 1065 CFT
15% INCREASE 1225 Cft
D Projection "
At Level 19'-0" 1 94 0.75 71 "
At Level 27'-0" 1 68 0.375 26 "
At Level 32'-0" 1 94 1.5 141 "
T= 237 CFT
15% INCREASE 273 Cft
ITEM # 2
Concrete Ratio 1 :1.5:3 labour
Same value as Item 1 T= 2837 CFT
ITEM # 3
Steel Fabrication
% of steel CWT
A Column 568 8% 45
B Roof Beams 771 10% 77
C Slab 1225 6.00% 74
D Projection 273 6.00% 16
T= 212 CWT
ITEM # 5
3 Brick Masonary
At Grid 1 & 10 b/w A to F 2 25.5 0.75 11.5 440 Cft
At Grid 3 & 9 b/w A to F 2 25.5 0.75 11.5 440 "
At Grid A & F b/w 1 to 3 & 8 to 10 4 6.25 0.75 11.5 216 "
At Grid A & F b/w 4 to 7 2 17.5 0.75 16 420 "
At Grid 4 & 7 b/w A to F 2 21.5 0.75 16 516 "
Parapet Wall 4 18 0.75 4 216 "
T= 2247 CFT
ITEM # 7
Cement plaster 1:4 (1/2" thick)
A INSIDE
At Grid 1 & 10 b/w A to F 2 25.5 - 11.5 587 Cft
At Grid 3 & 9 b/w A to F 2 25.5 - 11.5 587 "
At Grid A & F b/w 1 to 3 & 8 to 10 4 6.25 - 11.5 288 "
At Grid A & F b/w 4 to 7 2 17.5 - 18.5 648 "
At Grid 4 & 7 b/w A to F 2 21.5 - 18.5 796 "
Parapet Wall 4 18 - 4 288 "
Deduction
Holes -20 0.75 - 1.5 -23 "
S.No. Description No. Length Width Height Total Unit
Holes -24 0.50 - 5.0 -60 "
Oppening -2 9 - 4.5 -81 "
T= 3028 Sft
B OUTSIDE
At Grid 1 & 10 b/w A to F 2 25.5 - 12 612 Cft
At Grid 3 & 9 b/w A to F 2 25.5 - 12 612 "
At Grid A & F b/w 1 to 3 & 8 to 10 4 6.25 - 12 300 "
At Grid A & F b/w 4 to 7 2 17.5 - 19 665 "
At Grid 4 & 7 b/w A to F 2 21.5 - 19 817 "
Parapet Wall 4 18 - 4 288 "
Deduction
Holes -20 0.75 - 1.5 -23 "
Holes -24 0.50 - 5.0 -60 "
Oppening -2 9 - 4.5 -81 "
T= 3130.5 Sft
ITEM # 8
Cement Plaster 1:4
Same quantity as of Item # 9 T= 6159 Sft
ITEM # 9
Cemet plaster 1:4 (3/8" thick)
Slab
At Level 19'-0"
At Grid 3 to 4 & 7 to 8 b/w A to F 2 25.5 18 918 Sft
At Level 27'-0"
At Grid 1 to 3 & 8 to 10 b/w A to F 2 8.5 25.5 434 "
T= 1352 Sft
ITEM # 10
Cement Conc Plain 1:2:4
Slab
At Level 19'-0"
At Grid 3 to 4 & 7 to 8 b/w A to F 2 25.5 18 0.13 119.34 Cft
At Level 27'-0"
At Grid 1 to 3 & 8 to 10 b/w A to F 2 8.5 25.5 0.13 56.355 Cft
T= 176 Cft
ITEM # 11
Coat of Chalk under distemper
ITEM # 12
distemper in three coats
ITEM # 13
Matt Finish
ITEM # 14
STEEL STRUCTURE
2" X 2" x3/16" T SECTION
Web 12 15 0.017 0.17 490 254.9
Flange 12 15 0.017 0.17 490 254.9
1/4" THICK FLAT IRON
2 2 0.0208 490 40.833
3/8" THICK MS PLATE
Bearing 12 0.75 0.75 0.0313 490 103.36
ITEM # 16
DRILLING HOLES
48 No's
TOTAL = 48 No's
S.No. Description No. Length Width Height Total Unit
ITEM # 16
Ferro Cement Concrete
Fourmuls (2pi r2) 1 693 693 Sft
NON SCHEDULE ITEM
ITEM # 1
2 Porceilin Tile
At Level 19'-0"
At Grid 3 to 4 & 7 to 8 b/w A to F 2 25.5 18 - 918 Sft
At Level 27'-0"
At Grid 1 to 3 & 8 to 10 b/w A to F 2 8.5 25.5 - 433.5 ''
T= 1352 Sft
ITEM # 2
FACE BRICK
ITEM # 3
EXTERNAL DEVELOPMENT
ITEM # 1
Excavation
At Grid A To B b/w 3 to 4 & 7 to 8 1 20.00 30.00 2.0 1200 Cft
T= 1200 Cft
ITEM # 2
BRICK OR STONE BALLAST
1 20.00 30.00 0.5 300 Cft
T= 300 Cft
ITEM # 3
SAND UNDER FLOOR
1 20.00 30.00 0.5 300 Cft
T= 300 Cft
ITEM # 4
CEMENT PAVING BLOCKS
SCH/C11/ Providing and fixing two pin 5 amp plug & socket
5 ITEM 222/ No. 80 8 640
P-33
SCH/C11/ Providing and fixing three pin 5 amp plug & socket
6 ITEM 223/ No. 91 12 1092
P-33
SCH/C11/
9 ITEM 235/ Providing and fixing brass ceiling fan 56" good No. 3185 6 19110
P-34 quality
Total 176,878.0
NON SCHEDULE ITEM ELECTRICAL WORKS
S.NO ITEM # DESCRIPTION OF WORK UNIT RATE QTY AMOUNT
Providing and fixing bulk head fitting with brass
OR-1 holder and glass cover including 25 w Saver lamp No. 4
b) Cost of Cutting
1 Ton @ Rs. 6000 Ton Rs. 6000.00
Providing and fixing 3/8" thick Verona marble tiles of approved quality and colour shade size on stairs as
specified in drawings in steps and risers skirting and facing removal / tucking of existing plaster surface etc
over 1/2" thick base of cement mortar 1:3 setting mortar base including fillings the joints and washing the tiles
with white cement , slurry current , finishing cleaning and polishing etc complete . (a) for new work
Unit Per Sft
Taken 10' x 10' = 100 Sft
Marble tile with grinding & 100 Nos @ 327 Each Rs. 32700
1" thick mortar 1:2 C.C
floor 8 Cft @ 35 P.Cft Rs. 280
10% Wastage Rs. 3270
Cartage of Material L.S………………………………………….. Rs. 10
Truck loads 2500 Sft charged 25000/-
Total (A) Rs. 36260
Mason 1 Nos @ 2000 Each Rs. 2000
Beldar 2 Nos @ 700 P.Cft Rs. 1400
Maskhi 1 No @ 700 P.Cft Rs. 700
Labour for loading &
unloading L.S………………………………………….. Rs. 800
Total (B) Rs. 4900
Sundries L.S………………………………………….Total (C) Rs. 325
Total (A+B+C) Rs. 41485
Add 1 1/2% Water Charges………………………………………… Rs. 622.275
Rs. 42107.275
Add 20% contractor's profit+income tax 8421.455
Rate for 100 Sft Rs. 50528.73
Rate Per Sft Rs. 505.2873
Say Rs. 506
Item No.6
Making and fixing S.S Pipe railing with 2" dia S.S Pipe @ 2' distance and Horizontal pipes as required & cost
of anti corrosive paint and fixing in good C.C 1:2:4 etc as per direction of Engineer Incharge.
Unit P.Rft
Material
Rate of steel pipe 1 Rft @ 1350 P.Rft Rs. 1350
Charge of Fixing L.S……………………………………….. Rs. 160
Wastage 2% L.S………………………….. Rs. 27
Total (A) Rs. 1537
Cartage of Material L.S……………………………………….. Rs. 7
A truck loads 200 pipes
of 20ft charges 25000/-
(25000/4000)
Labour charges for fixing
1 Kg @ 20 P.Kg Rs. 20
Total (B) Rs. 27
Sundries L.S…………………………………. Total (C) Rs. 72
Total (A+B+C) Rs. 1636
Add 20% contractor's profit+income tax 327.2
Rate for P.Rft Rs. 1963.2
Say Rs. 1,964.00
Item No.7
Providing & fixing G.I frames/choukhats of size 7"x2" or 4 1/2"x3" for door using 16 guage G.I sheet i.e
welded hinges and fixing at site with necessary hold fasts, filling with cement sand slurry of ratio 1:6 and
repairing the jambs. The cost also i.e all carriage, tools and plants used in making and fixing
Providing and fixing false ceiling of Gypsum Sheet good Quaility required design and size including frame
work T Section hanged with nail wire to Ceiling etc. completed As per Engineer Incharge.
Material
Providing and fixing 9"x2-1/2"x4" face brick on external wall over block masonry fixed with 1:3 cement mortar
anchoring with iron hooks,lugs at every 36" square including curing,racking out joint with properly levelling of
entire wall as per instruction of engineer incharge.
Material
Total(A+B)Rs. 133.675
Add 20% contractor's profit+income tax 26.735
Rate for P.Sft Rs. 160.41
Say Rs. 161
Item No.12
Preparing the surface and applying colour crete /shield (Natural wall texture) coating to provide durable crust
and aesthetics having thickness upto 3/4" with specified colour etc as per instruction of engineer incharge .
Providing, fabricating, installing Internal sandwich panels as per specification, drawing and directions of
engineer in charge
Unit P.sft
Material
Item No.14
Providing and fixing 1/2" dia Nuts Bolts M.S Plat as per specification .drawings and directions of engineer in
charge .
Unit Each
Add Extra Labour for Second Floor 32% Of Cement Plaster Rate
Rs. 2673.93
Total Cost (B) Rs. 11029.97
Total (A+B) 16511.87
Analysis of Rate for the Walk through Gate Model WIB-100A……………. 6 Zone Detection – LED Light +
Alarm Counter the number of people passing through The function of countering Alarm times. Password
protection function. Multi zones detect and alarm at the same time Smart partition functions to detect large
objects. The super brightness SMD. Super brightness SMD double zones indicator.
Unit Each
Item No.2
Analysis of Rate for the Metal Detector GARRETT SUPER WAND(USA)Model.no1165800Operating
Frequency:95kHzAudio Frequency.2kHz Warbled
Dimensions.L48.3cm x W8.3cm xT 3.2cmWeight 450grams, Voltage6.8 to 10 Vdc, Current 5mA
Unit Each
Unit Each
Item No.4
Analysis of Rate for the X-Ray Baggage Scanner Model: 5030Typical Steel penetration 32mmDesigned to
thwart the cleverest attempts at hiding weapons, drugs, stolen goods and other contraband, X-ray inspection
systems are ideal for screening everything from small packages to oddly shaped items and palletized
loads.● Tunnel Size:500(Width) *300(Height)mm● Dimensions: 1830mm(Length) *810(Width)mm*
1480mm(Height)● Approximate Gross weight: 500kgs
Unit Each
X-Ray Baggage
Scanner(Actual Cost) 1 No @ 1214000 Each Rs. 1214000
Cartage of Material Rs. 7000
Labour for fixing L.S……………………………………… Rs. 1676
Total Rs. 1222676
Cost of Miscellaneous
5%of Material Rs. 60700
Sales Tax @17.5% on
Actual Cost. Rs. 212450
Add 20% O.H Contractor Profit + Income Tax.………………...… Rs. 12140
Rate Per Rft Rs. 1507966.0
MAIN GATE ROAD &
WALKWAYS
BILL OF QUANTITIES OF
CONSTRUCTION OF MAIN GATE AT
SHAHEED MOHTARMA BENAZIR BHUTTO MEDICAL UNIVERSITY LARKANA
ROADS AND PATHS
SCHEDULE OF ITEM
Rate
S.No Item # Description of Item Unit Qty Amount
(Rs.)
1 SCH/C1/ Earth Work excavation of road side nalies including forming its bank %0Sft 1437 51171 73,533
item or putting the same on embankment as directed clod breaking
no.4/P-1 dressing etc complete (throw work )(in ordinary Soil)
SCH/C1/
2 item compaction of natural Groud up to a depth of 20cm (8"iches)below
no.2/P-1 the natural ground level compacted upto 90% density mofified
AASHTO. %Sft 177.56 44262 78,592
Preparing sub base by supplying and spreading stone metal 1-1/2”-
2” gauge of approved Quality from approve quarry in required from
approve quarry in required thickness to proper camber and grade
including hand packing mixed with shingle pit run gravel finesse
SCH/C1/ having P.I of not more than 6% in the Ratio 2:3 including Watering
item and compacting to achieve 98-100% density as per Modified AASHO
3
no.11b/P- Specification(Rate Including All cost Of Material T&P and Carriage
3 up to 3 Chains
SCH/C1/
6 item Filling, watering and ramming earth under floor with new earth
no.22/P-4 excavated from outside lead upto the one chain and lift upto 5 ft.
(S.I. No. 22/P-4). %0Cft 3630 2518 9,142
Pavment Marking Paint Reflective tharmo plastic paint for lines of
SCH/C7/ 6" Width
7 item
no.13/P-15
P.Rft 41.24 1701 70,160
Providing & Fixing cement paving blocks Flooring having size oF 197
x 197 x 80 (mm) oF city/quddra/cobble shape with natural
colours,having strength b/w 5000 psi to 8500 psi i/c Filling the
SCH/C8/ joints with hill sand and laying in speciFied manner/pattern and
8 item design etc: complete.(S.I.N 73/P-50) P.Sft 223.97 34114 7,640,543
no.73/P-50
Providing & Fixing cement paving blocks Flooring having size oF 197
x 197 x 60 (mm) oF city/quddra/cobble shape with natural
SCH/C8/ colours,strength b/w 5000 psi to 8500 psi i/c Filling the joints with
9 item hill sand and laying in speciFied manner/pattern and design etc:
no.72/P-49 complete.(S.I.N 72/P-49)
P.Sft 223.97 10148 2,272,827
Providing & fixing precast Edge Block 3750 PSI Industrial made
Reincluding the cost of cartage excavation, form work for
SCH/ item haunching, 1450 PSI lean concrete, 2250 PSI concrete for 6 inches
10
no.14/P-16 thick x 12 inches long x 12 inches high hauncheing , 1:4 cement
sand mortor.
P.Rft 297.01 2221 659,511
PART-A (SCHEDULE ITEMS) TOTAL IS = 12,297,907
Rate
S.No Item # Description of Item Unit Qty Amount
(Rs.)
STEEL GRILLS
SCHEDULE ITEMS
Rate
S.No ITEM # Description of ITEM Unit Qty Amount
(Rs.)
EXCAVATION:
Excavation in foundation of building bridges and other structures
SCH/C1/ including dagbelling dressing refilling around structure with
1 (S.I. No. 18 excavated earth watering and ramming lead up to 5ft (S.I. No. 18 %0Cft 3176.25 1520 4,828
(b)/P-4) (b)/P-5) (for foundation)
C.C. PLAIN(1:3:6):
SCH/C4/ Cement concerete plain including placing
ITEM compacting, finishing and curing, complete (including screening and
4 %CFT 12595.00 1710 215,375
no.5h/ washing at stone aggregate without shuttering (h) Ratio 1:3:6
P-16
SCH/C4/ FORMWORK:
ITEM Erection and removal of centering for RCC or plain cement works of
5
no.19b(ii)/ partal wood (ii)vertical
P-18
b)For CC plain below external plinth beam. %SFT 3127.41 5776 180,639
BRICK MASONRY
SCH/C5/
ITEM no.5-
6
1(c)/ Pacca brick work in ground floor in cement sand mortar (1:4) %Cft 13227.41 235 31,101
P-21
COLOUR CRETE :
SCH/C9/ Providing & fixing colour crete wall surface to provide, durable crust
ITEM and aesthetics having thickness upto 3/4" with specified colour
7 %SFT 6319.50 3610 228,134
no.44/ P- having water, fire and termite resistance (upto 20'-0" height).
56
(I)Schedule Items: Except item of fabrication of steel work,steel grill steel grated
door other Steel Works marbel work Glazed tiles work,hala Pattern tiles Work Alcop
door & windows ply doors (flush Doors) Wire Guage & Paving Blocks
ITEM # 1
Excavation
Road outside main gate 1 4970.63 1.5 7455.94 Cft
Road inside main gate
Road No.1 1 29143.51 1.5 43715.26 Cft
T 51171 Cft
ITEM # 2
COMPACTION
Road outside main gate 1 4970.63 4971 Sft
Road inside main gate
Road No.1 1 29143.51 29144 "
Walkway 1 10147.91 10148 "
T 44262 Sft
ITEM # 3
Sub Base Course
Road outside main gate 1 4970.63 0.5 2485.31 Cft
Road inside main gate
Road No.1 1 29143.51 0.5 14571.75 Cft
T 17057 Cft
ITEM # 4
Base Course/Water Bound
Road outside main gate 1 4970.63 0.5 2485.31 Cft
Road inside main gate
Road No.1 1 29143.51 0.5 14571.75 Cft
T 17057 Cft
ITEM # 5
SAND COUSIN
Road outside main gate 1 4970.63 0.2 830.10 Cft
Road inside main gate
Road No.1 1 29143.51 0.2 4866.97 "
Walkway 1 10147.91 0.2 1694.70 "
T 7392 Cft
ITEM # 8
Cement Paver Block 80mm
Road outside main gate 1 4970.63 - 4970.629 Sft
Road inside main gate
Road No.1 1 29143.51 - 29143.508 "
T 34114 Sft
ITEM # 9
Cement Paver Block 60mm
Walkway 1 10147.91 - 10147.91 Sft
T 10148 Sft
ITEM # 10
Kerb Stone
total length 1 2220.50 2220.50 Rft
T 2221 Rft
STEEL GRILL
ITEM # 1
Excavation
1 760.00 2.00 1.0 1520 Cft
T 1520 Cft
ITEM # 2
C.C 1:4:8
1 760.00 2.00 0.3 380 Cft
T 380 Cft
ITEM # 3
C.C 1:2:4
1 760.00 1.50 0.5 570 "
76 2.00 2.00 0.8 228 "
T 798 Cft
ITEM # 4
C.C 1:3:6
1 760.00 0.75 3.0 1710 Cft
T 1710 Cft
ITEM # 5
FRAME WORK
2 760.00 0.5 760 Sft
76X4 2.00 0.75 456 "
2 760.00 3.0 4560 "
T 5776 Sft
ITEM # 6
BRICK MASONARY IN COLUMN
76 0.75 0.75 5.5 235 Cft
T 235 Cft
ITEM # 7
COLOUR CRETING ON SITU
1 760.00 4.75 3610 Sft
"
T 3610 Sft
T 2812 Sft
Item no 1
S. Code Description Qty/Unit Rate Rs. Unit DF MF Amount
No. Rs.
Providing and using sulphate
resisting cement in place of
ordinary portland cement in item
of RCC..
MATERIAL
MATERIAL
MATERIAL
MATERIAL
MATERIAL
MATERIAL
MATERIAL
MATERIAL
Item no 11
S. Code Description Qty/Unit Rate Rs. Unit DF MF Amount
Providing and fixing 1/2" dia Nuts
Bolts M.S Plat as per specification
.drawings and directions of
engineer in charge.
Unit Each
Add Extra Labour for Second Floor 32% Of Cement Plaster Rate
Rs. 2673.93
Total Cost (B) Rs. 11029.97
Total (A+B) 15511.17
Providing and fixing well finnished aluminium casted based glass cover water tide bulk
Item No.1 head fitting complete with brass holder and 25 w Saver lamp including connection = 544
good quality
Unit Price
Cost of bulk head fitting complete = 390
Cartage = 20
Fixing charges = 50
Total = 460
Add 10% Contractor's Profit = 46
Total = 506
Add 7.5% Income Tax = 38
Total = 544
Providing & Fixing energy saver superior quality 25w & fixing on existing holder etc
Item No.2 complete = 284
Unit Price
Cost of energy saver 25 w = 210
Cartage = 10
Fixing charges = 20
Total = 240
Add 10% Contractor's Profit = 24
Total = 264
Add 7.5% Income Tax = 20
Total = 284
Providing and fixing on wall Flood light 150 w (HPIT) having ip 65 classification with
Item No.3 150 w lamp, choke, capicator, igniter & internal wiring complete in all respect as = 14604
required or instruction of E.I
Unit Price
Cost of flood light 150 w complete = 10500
Cartage = 150
Fixing charges = 1700
Total = 12350
Add 10% Contractor's Profit = 1235
Total = 13585
Add 7.5% Income Tax = 1019
Total = 14604
Providing and fixing 4 1/2" x 4 1/2" ms di casted powder coated recessed type fan
Item No.4 = 313
clamp box with 3/8" dia ms bar fan clamp fixed on roof at casting time as required
Unit Price
Cost of fan clamp box with 3/8" dia ms bar fan clamp = 200
Cartage = 15
Fixing charges = 50
Total = 265
Add 10% Contractor's Profit = 27
Total = 292
Add 7.5% Income Tax = 22
Total = 313
Providing and fixing 6 A fan dimmer fixed on plastic sheet on 14 swg metal board
Item No.5 recessed in the wall or collumn including connection = 325
Unit Price
Cost of 6 A fan dimmer with plastic sheet = 140
Cost of metal board 70
Cartage = 15
Fixing charges = 50
Total = 275
Add 10% Contractor's Profit = 28
Total = 303
Add 7.5% Income Tax = 23
Total = 325
Providing and fixing 30 cm (12") sweep metalic body exhaust fan complete with
Item No.6 blades, motor, shutter etc including making hole in the wall & connection with 14.0076 = 2956
flexible wire complete as required Pak /Super Asia / Climax / Younas / Royal.
Unit Price
Cost of exhaust fan complete = 2100
Cartage = 100
Instalation charges = 300
Total = 2500
Add 10% Contractor's Profit = 250
Total = 2750
Add 7.5% Income Tax = 206
Total = 2956
Providing and fixing Earthing set with 2'x2'x1/8" copper plate buried in the ground at a
depth of 12 feet or less if water comes out from the ground level (salt & charcoal, or
earthing chemical powder) etc. making the pit 12 feet deep by excavation of all type of
Item No.7 soil (except soft or hard rock) including fixing of 2x8 SWG copper wire in 1/2" dia GI = 22669
conduit complete in as respect as required.
Unit Price
Cost of copper plate 2'x2'x1/8" = 10000
Cost of Gi pipe 1/2" dia for 4 meter @ 250/m = 1000
Cost of copper wire 8 SWG 2 x 8 meter @ 50/m = 800
Cost of sundry material = 270
Cartage = 600
Excavation charges = 4500
Fixing charges = 2000
Total = 19170
Add 10% Contractor's Profit = 1917
Total = 21087
Add 7.5% Income Tax = 1582
Total = 22669
Providing and fixing donkey pump 1 hp having suction and delivery 1" x 1" complete
Item No.8 with motor, mounted on fixed frame as approved including wiring with 2.5 mm2 pvc = 19712
insulated wire
Unit Price
Cost of donkey pump 1 hp complete = 16000
Cartage = 220
Fixing charges = 450
Total = 16670
Add 10% Contractor's Profit = 1667
Total = 18337
Add 7.5% Income Tax = 1375
Total = 19712
Providing and instaling electric water cooler large size with filter (imported) including
Item No.09 = 20694
1.5 kw Stebi lizer
Unit Price
Cost of electric water cooler large size = 9500
Cost of stebilizer 1.5 KW = 5000
Cost of water filter = 1200
Cartage = 800
Fixing charges = 1000
Total = 17500
Add 10% Contractor's Profit = 1750
Total = 19250
Add 7.5% Income Tax = 1444
Total = 20694
Providing & Fixing, testing,commissioning cubical type metal sheet distribution board
Item No.10 flush type with locking arrangement duly powder quoted paint including all fastening
= 27292
DB material including wiring with suitable gauge PVC wire complete in all respect (Pel,
Libra, Rco, Karimi, Industrial Power Tech, Global Tech).
Unit Price
Cost of Metal sheet distribution board 1.5 sft = 5200
Cost of 30 A TP @ 6200 = 1 x 6200 = 6250
Cost of SP @ 950 = 5 x 950 = 8550
Cost of Indicating lamp @ 600 = 3 x 600 = 1800
Cartage = 280
Instalation & commissioning charges = 1000
Total = 23080
Add 10% Contractor's Profit = 2308
Total = 25388
Add 7.5% Income Tax = 1904
Total = 27292
Unit Price
Cost of walk through gate = 110000
Cartage = 2000
Sundary material = 1245
Fixing charges = 3500
Total = 116745
Add 10% Contractor's Profit = 11675
Total = 128420
Add 7.5% Income Tax = 9631
Total = 138051
Unit Price
Cost of metal detector = 8500
Cartage = 200
Total = 8700
Add 10% Contractor's Profit = 870
Total = 9570
Add 7.5% Income Tax = 718
Total = 10288
HYDRAULIC DRIVEN ROAD BLOCKER 18 FEET
Load bearing capacity 40 tons.
-Operating speed 06 to 08 seconds.
-Width 830mm, Height 700mm(Raised part from ground level).
-Electric control panel with phase failure protection
-10 mm top sheet with re in forced metal base 8mm.
Item No.3 = 822169
-6 mm side C Channel.
-Heavy Duty 1400 RPM 03 Phase Motor 380 50Hz
OPTIONAL:
- Red/Green Arrow Cross LED Traffic Light(300mm)(IMPORTED).
Unit Price
Cost of HYDRAULIC DRIVEN ROAD BLOCKER 18 FEET = 625000
Cartage = 15000
Sundry material = 10000
Instalation charges = 30000
Testing, commissioning = 15280
Total = 695280
Add 10% Contractor's Profit = 69528
Total = 764808
Add 7.5% Income Tax = 57361
Total = 822169
Unit Price
Cost of HYDRAULIC DRIVEN ROAD BLOCKER 18 FEET = 1230000
Cartage = 10000
Instalation charges = 11000
Testing, commissioning = 5640
Total = 1256640
Add 10% Contractor's Profit = 125664
Total = 1382304
Add 7.5% Income Tax = 103673
Total = 1485977
Providing and Instaling CCTV system with 3 nos night vision camera, 16 chanel DVR
Item No.5 Camera accessories with complete cabling and 500 GB Hard Disk complete instalation = 93595
& programming
Unit Price
Cost of CCTV system = 58000
Cost of Camera @ 6000 x 3 = 18000
Cartage = 650
Instalation charges = 2500
Total = 79150
Add 10% Contractor's Profit = 7915
Total = 87065
Add 7.5% Income Tax = 6530
Total = 93595
MATERIAL CARTAGE STATEMENT MAIN GATE AT CMC LARKANA
(1) (Foundation)
Cement Hill Sand Stone Metal Stone Bajri Steel Pit Sand
Sr.
Description Qty
# Ratio Qty Ratio Qty Ratio Qty Ratio Qty Ratio Qty Ratio Qty
% Bags % Cft % Cft % Cft % Ton. % Cft
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15
Cement Hill Sand Stone Metal Stone Bajri Paver Block Pit Sand
Sr.
Description Qty
# Ratio Qty Ratio Qty Ratio Qty Ratio Qty Ratio Qty Ratio Qty
% Bags % Cft % Cft % Cft % Ton. % Cft
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15
RENOVATION OF ROAD
Sr. Cement Hill Sand Stone Metal Stone Bajri Earth Fill Paver Blocks Bricks
Description Qty
# Ratio Qty Ratio Qty Ratio Qty Ratio Qty Ratio Qty Ratio Qty Ratio Qty
% Bags % Cft % Cft % Cft % Cft % No's % 1000 Nos
1 2 3 4 5 6 7 8 9 10 11 14 15 16 17 14 15
1 Cement Concrete( 1:4:8) 380 9.60% 36 48.0% 182 96.0% 365 - - - -
2 Cement Concrete ( 1:2:4 ) 798 17.60% 140 44.0% 351 88.0% 702 - -
3 Cement Concrete( 1:3:6) 1710 13.0% 222 46.0% 787 - - 92.0% 1573 - -
4 Paving blocks 80mm 34114 - - - - - - - - 237% 80737.93 - -
5 Paving blocks 60mm 10148 - - - - - - - - 240% 24354.98 - -
6 Earth Filling /Sand Fill 4366 - - - - - - - 4366 - - - -
7 Brick Masonary 235 4.80% 11 24.0% 56 - - - - - - 1350% 3174.188
Total Quantities :- 411 1377 365 2275 4366.39 105093 3174.188
Per Bag % Cft %Cft %Cft %Cft %0No's %0No's
Rate as per R.A.A 164.73 7214.88 3213.96 3213.96 7214.88 5671.24 982.24
Amount :- 67624 99316 11725 73132 315030 596007.1 3118
3 STONE METAL
Lead from Ubhan Shah quarry to site of work: 81 MILES
1st six mile : RS 771.96
EACH SUBSEQUENT @ 32.56 PER MILE 75 MILES
RS 2442
TOTAL= 3213.96 % Cft
4 STONE BAJRI
Lead from Ubhan Shah quarry to site of work: 81 MILES
1st six mile : RS 771.96
EACH SUBSEQUENT @ 32.56 PER MILE 75 MILES
RS 2442
TOTAL= 3213.96 % Cft
5 BRICK
Lead from Killin to Site of Work: 20 MILES
1st six mile : Rs 617.54
Each subsequent 18 mile rate@ 26.05per mile 14
Rs 364.7
TOTAL= 982.24 % 0No.
6 STEEL
Lead from Karachi Site Area to Site of Work: 290 MILES
1 six mile :
st
RS 771.96
EACH SUBSEQUENT @ 32.56 PER MILE 284 MILES
RS 9247.04
TOTAL= 2504.75 per ton
7 Paver Block
Lead fr 226 MILES
1 six mile :
st
RS 617.54
EACH SUBSEQUENT @ 26.05 PER MILE 220
RS 5731
TOTAL= 6348.54 % 0No
ANALYSIS OF RATE FOR THE FERRO CEMENT CONCRETE
Sr. No. 1
e) Add Extra Labour for Second Floor 32% Of Cement Plaster Rate Rs. 2673.93
Sr. No. 4
Unit = No's