Question 2

You might also like

Download as docx, pdf, or txt
Download as docx, pdf, or txt
You are on page 1of 1

Question 2

January:
Opening Cash Balance: £111,750
Cash Inflows (10% of January sales + December's sales): £254,500
Cash Outflows (Wages + Direct Material Purchased): £180,500
Closing Cash Balance: £185,750
February:
Opening Cash Balance: £185,750
Cash Inflows (10% of February sales + 90% of January sales): £455,000
Cash Outflows (Wages + Overheads for January + Direct Material Purchased + Federal Tax):
£535,000
Closing Cash Balance: £105,750
March:
Opening Cash Balance: £105,750
Cash Inflows (10% of March sales + 90% of February sales): £510,000
Cash Outflows (Wages + Overheads for February + Direct Material Purchased): £311,000
Closing Cash Balance: £304,750

You might also like